Inspired Expertise Ltd

POWER SEARCH PRICING

SOLUTIONS

inspired expertise ltd Company Information

Company Number

06408938

Next Accounts

Jul 2025

Directors

Hisako Sato

Saya Street

View All

Shareholders

anthony court & hisako sato

Group Structure

View All

Industry

Non-specialised wholesale trade

Registered Address

10 torrington road, claygate, esher, surrey, KT10 0SA

Website

inspired expertise ltd Estimated Valuation

£425.3k

Pomanda estimates the enterprise value of INSPIRED EXPERTISE LTD at £425.3k based on a Turnover of £1.2m and 0.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Inspired Expertise Ltd is a live company located in esher, KT10 0SA with a Companies House number of 06408938. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in October 2007, it's largest shareholder is anthony court & hisako sato with a 100% stake. Inspired Expertise Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Inspired Expertise Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

5 Regular

4 Weak

Size

annual sales of £1.2m, make it smaller than the average company (£15.4m)

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (6.3%)

EXPORT

Inspired Expertise Ltd's latest turnover from October 2023 is estimated at £1.2 million and the company has net assets of £101.2 thousand. According to their latest financial statements, Inspired Expertise Ltd has 3 employees and maintains cash reserves of £163.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	1,231,062	1,609,454	1,304,116	1,007,931	928,661	1,617,250	1,588,614	1,050,972	1,218,543	555,891	1,264,244	993,507	769,956	434,153
Other Income Or Grants
Cost Of Sales	894,917	1,162,305	949,017	735,054	678,936	1,185,738	1,151,175	754,218	877,359	401,656	909,281	712,361	553,581	310,561
Gross Profit	336,145	447,149	355,099	272,877	249,725	431,511	437,439	296,754	341,184	154,236	354,963	281,146	216,376	123,592
Admin Expenses	324,277	455,487	313,691	261,288	231,957	399,286	408,639	286,152	351,164	166,839	348,411	292,626	202,288	125,993	-7,230
Operating Profit	11,868	-8,338	41,408	11,589	17,768	32,225	28,800	10,602	-9,980	-12,603	6,552	-11,480	14,088	-2,401	7,230
Interest Payable	3,563	3,421	2,936	1,525		1,141	2,133	1,076
Interest Receivable	6,393	1,605	203	348	1,799	1,894	770	485	759	528	897	905	270	301	180
Pre-Tax Profit	14,699	-10,154	38,675	10,412	19,568	32,978	27,437	10,011	-9,221	-12,075	7,449	-10,575	14,358	-2,100	7,410
Tax	-3,675		-7,348	-1,978	-3,718	-6,266	-5,213	-2,002			-1,713		-3,733		-2,075
Profit After Tax	11,024	-10,154	31,327	8,434	15,850	26,712	22,224	8,009	-9,221	-12,075	5,736	-10,575	10,625	-2,100	5,335
Dividends Paid
Retained Profit	11,024	-10,154	31,327	8,434	15,850	26,712	22,224	8,009	-9,221	-12,075	5,736	-10,575	10,625	-2,100	5,335
Employee Costs	128,130	122,497	114,700	112,071	110,836	216,438	211,577	137,588	167,692	65,624	165,425	129,494	96,985	62,546
Number Of Employees	3	3	3	3	3	6	6	4	5	2	5	4	3	2
EBITDA*	12,115	-8,057	41,728	11,954	18,191	32,703	30,273	13,931	-6,369	-8,253	13,025	-8,038	17,240	961	8,215

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	2,018	2,265	2,546	2,866	3,231	3,654	4,133	12,606	16,097	19,708	25,058	13,368	14,904	18,056	8,865
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	2,018	2,265	2,546	2,866	3,231	3,654	4,133	12,606	16,097	19,708	25,058	13,368	14,904	18,056	8,865
Stock & work in progress											232,208	3,984	2,004	1,576
Trade Debtors	180,075	297,050	265,595	40,912	26,072	234,576		99,140	137,117	29,482	101,570	97,717	151,161	82,178	38,583
Group Debtors
Misc Debtors	55,325	46,618	58,579	147,883	95,794	76,992	69,343	63,612
Cash	163,876	79,658	63,024	343,899	352,072	127,772	377,369	238,808	149,549	154,097	56,928	301,983	59,835	48,287	71,928
misc current assets
total current assets	399,276	423,326	387,198	532,694	473,938	439,340	446,712	401,560	286,666	183,579	390,706	403,684	213,000	132,041	110,511
total assets	401,294	425,591	389,744	535,560	477,169	442,994	450,845	414,166	302,763	203,287	415,764	417,052	227,904	150,097	119,376
Bank overdraft
Bank loan	10,000	10,000
Trade Creditors	165,382	210,354	127,241	302,482	294,603	257,546	241,071	264,409	279,992	185,632	402,946	400,243	200,282	112,554	74,875
Group/Directors Accounts	52,507	11,169	12,318	13,357	9,620
other short term finances
hp & lease commitments
other current liabilities	8,692	2,379	14,746	11,872	23,531	45,190	157,994	119,589
total current liabilities	236,581	233,902	154,305	327,711	327,754	302,736	399,065	383,998	279,992	185,632	402,946	400,243	200,282	112,554	74,875
loans	16,667	26,667	46,263	50,000			33,819	34,431
hp & lease commitments
Accruals and Deferred Income
other liabilities	46,892	74,892	88,892	88,892	88,892	95,585			35,043	20,706	3,794	13,521	13,759	34,305	39,163
provisions
total long term liabilities	63,559	101,559	135,155	138,892	88,892	95,585	33,819	34,431	35,043	20,706	3,794	13,521	13,759	34,305	39,163
total liabilities	300,140	335,461	289,460	466,603	416,646	398,321	432,884	418,429	315,035	206,338	406,740	413,764	214,041	146,859	114,038
net assets	101,154	90,130	100,284	68,957	60,523	44,673	17,961	-4,263	-12,272	-3,051	9,024	3,288	13,863	3,238	5,338
total shareholders funds	101,154	90,130	100,284	68,957	60,523	44,673	17,961	-4,263	-12,272	-3,051	9,024	3,288	13,863	3,238	5,338

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	11,868	-8,338	41,408	11,589	17,768	32,225	28,800	10,602	-9,980	-12,603	6,552	-11,480	14,088	-2,401	7,230
Depreciation	247	281	320	365	423	478	1,473	3,329	3,611	4,350	6,473	3,442	3,152	3,362	985
Amortisation
Tax	-3,675		-7,348	-1,978	-3,718	-6,266	-5,213	-2,002			-1,713		-3,733		-2,075
Stock										-232,208	228,224	1,980	428	1,576
Debtors	-108,268	19,494	135,379	66,929	-189,702	242,225	-93,409	25,635	107,635	-72,088	3,853	-53,444	68,983	43,595	38,583
Creditors	-44,972	83,113	-175,241	7,879	37,057	16,475	-23,338	-15,583	94,360	-217,314	2,703	199,961	87,728	37,679	74,875
Accruals and Deferred Income	6,313	-12,367	2,874	-11,659	-21,659	-112,804	38,405	119,589
Deferred Taxes & Provisions
Cash flow from operations	78,049	43,195	-273,366	-60,733	219,573	-312,117	133,536	90,300	-19,644	78,729	-218,062	243,387	31,824	-6,531	42,432
Investing Activities
capital expenditure						1	7,000	162		1,000	-18,163	-1,906		-12,553	-9,850
Change in Investments
cash flow from investments						1	7,000	162		1,000	-18,163	-1,906		-12,553	-9,850
Financing Activities
Bank loans		10,000
Group/Directors Accounts	41,338	-1,149	-1,039	3,737	9,620
Other Short Term Loans
Long term loans	-10,000	-19,596	-3,737	50,000		-33,819	-612	34,431
Hire Purchase and Lease Commitments
other long term liabilities	-28,000	-14,000			-6,693	95,585		-35,043	14,337	16,912	-9,727	-238	-20,546	-4,858	39,163
share issue															3
interest	2,830	-1,816	-2,733	-1,177	1,799	753	-1,363	-591	759	528	897	905	270	301	180
cash flow from financing	6,168	-26,561	-7,509	52,560	4,726	62,519	-1,975	-1,203	15,096	17,440	-8,830	667	-20,276	-4,557	39,346
cash and cash equivalents
cash	84,218	16,634	-280,875	-8,173	224,300	-249,597	138,561	89,259	-4,548	97,169	-245,055	242,148	11,548	-23,641	71,928
overdraft
change in cash	84,218	16,634	-280,875	-8,173	224,300	-249,597	138,561	89,259	-4,548	97,169	-245,055	242,148	11,548	-23,641	71,928

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for inspired expertise ltd. Get real-time insights into inspired expertise ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for inspired expertise ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in KT10 area or any other competitors across 12 key performance metrics.

INSPIRED EXPERTISE LTD group structure

Inspired Expertise Ltd has no subsidiary companies.

Ultimate parent company

INSPIRED EXPERTISE LTD

06408938

INSPIRED EXPERTISE LTD Shareholders

anthony court & hisako sato

100%

Inspired Expertise Ltd currently has 3 directors. The longest serving directors include Hisako Sato (Apr 2008) and Mrs Saya Street (Jun 2012).

officer	country	age	start	end	role
Hisako Sato		67 years	Apr 2008	-	Director
Mrs Saya Street	England	34 years	Jun 2012	-	Director
Mr Anthony Court	England	91 years	Jun 2012	-	Director

P&L

October 2023

turnover

1.2m

-24%

operating profit

11.9k

gross margin

27.4%

-1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

101.2k

+0.12%

total assets

401.3k

-0.06%

cash

163.9k

+1.06%

net assets

Total assets minus all liabilities

Similar Companies

beigebell limited

triple wing trading limited

al bustan food ltd

rubeck international limited

amber fusion ltd

company number

06408938

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

October 2007

ultimate parent company

None

previous names

N/A

address

10 torrington road, claygate, esher, surrey, KT10 0SA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to inspired expertise ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSPIRED EXPERTISE LTD. This can take several minutes, an email will notify you when this has completed.

inspired expertise ltd Company Information

inspired expertise ltd Estimated Valuation

inspired expertise ltd Estimated Valuation

inspired expertise ltd Estimated Valuation

Inspired Expertise Ltd Overview

Inspired Expertise Ltd Health Check

INSPIRED EXPERTISE LTD financials

inspired expertise ltd Credit Report and Business Information

Inspired Expertise Ltd Competitor Analysis

inspired expertise ltd Ownership

inspired expertise ltd directors

inspired expertise ltd company details

inspired expertise ltd Charges & Mortgages

inspired expertise ltd Capital Raised & Share Issues BETA

inspired expertise ltd Companies House Filings - See Documents