wellesley house, duke of wellington avenue, royal arsenal, london, london, SE18 6SS
Website
-
metro living (london) limitedEstimated Valuation
£62.5k
Pomanda estimates the enterprise value of METRO LIVING (LONDON) LIMITED at £62.5k based on a Turnover of £127.4k and 0.49x industry multiple (adjusted for size and gross margin).
metro living (london) limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of METRO LIVING (LONDON) LIMITED at £0 based on an EBITDA of £-92.6k and a 3.74x industry multiple (adjusted for size and gross margin).
metro living (london) limitedEstimated Valuation
£6.2m
Pomanda estimates the enterprise value of METRO LIVING (LONDON) LIMITED at £6.2m based on Net Assets of £4.5m and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Metro Living (london) LimitedOverview
Metro Living (london) Limited is a live company located in royal arsenal, london, SE18 6SS with a Companies House number of 06413329. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2007, it's largest shareholder is
baljit kang
with a 100% stake. Metro Living (london) Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£127.4k with
declining
growth in recent years.
Pomanda's financial health check has awarded Metro Living (London) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £127.4k, make it smaller than the average company (£2.5m)
£127.4k - Metro Living (london) Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (4.8%)
-56% - Metro Living (london) Limited
4.8% - Industry AVG
Production
with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)
27.2% - Metro Living (london) Limited
27.2% - Industry AVG
Profitability
an operating margin of -72.9% make it less profitable than the average company (6.9%)
-72.9% - Metro Living (london) Limited
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Metro Living (london) Limited
7 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
£48.2k - Metro Living (london) Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £127.4k, this is less efficient (£289.8k)
£127.4k - Metro Living (london) Limited
£289.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Metro Living (london) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (31 days)
6 days - Metro Living (london) Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Metro Living (london) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 3137 weeks, this is more cash available to meet short term requirements (11 weeks)
3137 weeks - Metro Living (london) Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (73.7%)
1.2% - Metro Living (london) Limited
73.7% - Industry AVG
METRO LIVING (LONDON) LIMITED financials
EXPORT
Metro Living (London) Limited's latest turnover from December 2023 is estimated at £127.4 thousand and the company has net assets of £4.5 million. According to their latest financial statements, Metro Living (London) Limited has 1 employee and maintains cash reserves of £3.2 million as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Turnover
127,402
120,546
123,318
1,454,344
2,602,320
1,537,876
5,197,272
4,124,380
3,197,790
12,730,629
1,264,565
3,146,773
2,699,547
1,737,784
Other Income Or Grants
Cost Of Sales
92,758
88,436
92,302
1,070,605
1,892,359
1,088,341
3,626,979
2,868,663
2,250,427
9,073,046
900,211
2,257,831
1,966,731
1,266,522
Gross Profit
34,644
32,110
31,015
383,739
709,961
449,536
1,570,293
1,255,717
947,364
3,657,583
364,354
888,943
732,817
471,262
Admin Expenses
127,575
387,360
-183,342
-1,097,008
285,371
304,003
1,519,262
1,083,426
530,240
2,582,344
-681,244
-762,338
570,899
475,413
3
Operating Profit
-92,931
-355,250
214,357
1,480,747
424,590
145,533
51,031
172,291
417,124
1,075,239
1,045,598
1,651,281
161,918
-4,151
-3
Interest Payable
74,943
143,453
81,112
28,898
55,572
48,722
Interest Receivable
169,615
126,674
9,273
1,709
365
2,713
3,600
2,922
6,644
5,266
5,546
3,218
329
160
3
Pre-Tax Profit
76,684
-228,576
223,630
1,407,514
281,501
67,133
25,732
119,641
375,046
1,080,505
1,051,144
1,654,499
162,247
-3,991
Tax
-19,171
-42,490
-267,428
-53,485
-12,755
-4,889
-23,928
-75,009
-226,906
-241,763
-397,080
-42,184
Profit After Tax
57,513
-228,576
181,140
1,140,086
228,016
54,378
20,843
95,713
300,037
853,599
809,381
1,257,419
120,063
-3,991
Dividends Paid
Retained Profit
57,513
-228,576
181,140
1,140,086
228,016
54,378
20,843
95,713
300,037
853,599
809,381
1,257,419
120,063
-3,991
Employee Costs
48,155
46,103
45,125
44,383
43,458
43,039
848,460
673,677
460,227
1,738,423
186,874
470,472
427,672
276,837
Number Of Employees
1
1
1
1
1
1
20
16
11
44
5
13
12
8
EBITDA*
-92,568
-353,941
217,006
1,483,173
426,070
145,533
51,031
172,291
417,124
1,075,239
1,045,598
1,651,281
161,918
-4,151
1,872
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Tangible Assets
139
502
1,392
3,372
2,959
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
1,029,361
612,283
41,965
Total Fixed Assets
139
502
1,392
3,372
2,959
1,029,361
612,283
41,965
Stock & work in progress
571,316
5,791,362
5,314,775
3,490,393
3,006,440
2,557,291
3,374,145
1,991,445
2,077,312
2,391,996
981,866
400,000
Trade Debtors
321,490
384,741
1,428,161
33,427
3,802
4,714
318,600
320,396
Group Debtors
1,264,290
1,192,024
671,985
654,875
Misc Debtors
866
11,570
257
12,545
64,413
25,000
35,332
1,679,924
2,439,398
Cash
3,249,612
3,211,927
4,026,563
3,391,676
27,251
69,973
653,469
786,334
1,551,613
1,106,066
1,000,356
1,218,227
68,954
62,714
1,251
misc current assets
total current assets
4,514,768
4,415,521
4,698,805
4,951,902
6,267,767
5,409,748
4,179,194
5,472,698
6,548,302
5,908,372
3,025,228
3,299,341
2,465,664
1,363,180
721,647
total assets
4,514,907
4,416,023
4,700,197
4,955,274
6,270,726
5,409,748
4,179,194
5,472,698
6,548,302
5,908,372
4,054,589
3,911,624
2,507,629
1,363,180
721,647
Bank overdraft
279,168
1,499,127
Bank loan
1,637,151
Trade Creditors
1,746
1,284
1,731
15,418
20,982
51,208
1,239,110
249,301
920,717
774,141
1,800
800
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
52,104
11,195
66,346
488,876
232,985
229,141
34,512
81,658
81,060
total current liabilities
53,850
12,479
68,077
504,294
1,891,118
280,349
34,512
360,826
1,580,187
1,239,110
249,301
920,717
774,141
1,800
800
loans
820,000
1,793,322
610,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
248,714
253,199
506,182
2,104,215
2,056,171
2,057,355
2,046,980
2,041,980
2,041,980
1,789,935
1,145,411
provisions
total long term liabilities
1,068,714
2,046,521
1,116,182
2,104,215
2,056,171
2,057,355
2,046,980
2,041,980
2,041,980
1,789,935
1,145,411
total liabilities
53,850
12,479
68,077
504,294
2,959,832
2,326,870
1,150,694
2,465,041
3,636,358
3,296,465
2,296,281
2,962,697
2,816,121
1,791,735
1,146,211
net assets
4,461,057
4,403,544
4,632,120
4,450,980
3,310,894
3,082,878
3,028,500
3,007,657
2,911,944
2,611,907
1,758,308
948,927
-308,492
-428,555
-424,564
total shareholders funds
4,461,057
4,403,544
4,632,120
4,450,980
3,310,894
3,082,878
3,028,500
3,007,657
2,911,944
2,611,907
1,758,308
948,927
-308,492
-428,555
-424,564
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Dec 2010
Dec 2009
Operating Activities
Operating Profit
-92,931
-355,250
214,357
1,480,747
424,590
145,533
51,031
172,291
417,124
1,075,239
1,045,598
1,651,281
161,918
-4,151
-3
Depreciation
363
1,309
2,649
2,426
1,480
Amortisation
1,875
Tax
-19,171
-42,490
-267,428
-53,485
-12,755
-4,889
-23,928
-75,009
-226,906
-241,763
-397,080
-42,184
Stock
-571,316
-5,220,046
476,587
1,824,382
483,953
449,149
-816,854
1,382,700
-85,867
-314,684
1,410,130
581,866
400,000
Debtors
61,562
531,352
-316,668
539,756
424,154
-10,332
-1,644,592
-759,474
1,011,237
365,373
446,703
569,406
-271,921
-1,796
320,396
Creditors
462
-447
-13,687
-5,564
-30,226
51,208
-1,239,110
989,809
-671,416
146,576
772,341
1,000
800
Accruals and Deferred Income
40,909
-55,151
-422,530
255,891
3,844
194,629
-47,146
598
81,060
Deferred Taxes & Provisions
Cash flow from operations
-131,930
-940,891
626,283
6,146,362
-554,538
-1,435,435
1,159,635
459,286
-1,010,318
90,069
-228,417
1,146,055
-246,134
-583,221
-717,724
Investing Activities
capital expenditure
-419
-669
-2,839
-4,439
-1,875
Change in Investments
cash flow from investments
-419
-669
-2,839
-4,439
-1,875
Financing Activities
Bank loans
-1,637,151
1,637,151
Group/Directors Accounts
Other Short Term Loans
Long term loans
-820,000
-973,322
1,183,322
610,000
Hire Purchase and Lease Commitments
other long term liabilities
-248,714
-4,485
-252,983
-1,598,033
48,044
-1,184
10,375
5,000
252,045
644,524
1,145,411
share issue
-424,564
interest
169,615
126,674
9,273
-73,234
-143,088
-78,399
-25,298
-52,650
-42,078
5,266
5,546
3,218
329
160
3
cash flow from financing
169,615
126,674
9,273
-2,779,099
516,256
851,940
-1,013,331
-4,606
-43,262
15,641
10,546
3,218
252,374
644,684
720,850
cash and cash equivalents
cash
37,685
-814,636
634,887
3,364,425
-42,722
-583,496
-132,865
-765,279
445,547
105,710
-217,871
1,149,273
6,240
61,463
1,251
overdraft
-279,168
-1,219,959
1,499,127
change in cash
37,685
-814,636
634,887
3,364,425
-42,722
-583,496
146,303
454,680
-1,053,580
105,710
-217,871
1,149,273
6,240
61,463
1,251
metro living (london) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for metro living (london) limited. Get real-time insights into metro living (london) limited's credit score, group structure and payment trends.
Perform a competitor analysis for metro living (london) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in SE18 area or any other competitors across 12 key performance metrics.
metro living (london) limited Ownership
METRO LIVING (LONDON) LIMITED group structure
Metro Living (London) Limited has no subsidiary companies.
Ultimate parent company
METRO LIVING (LONDON) LIMITED
06413329
METRO LIVING (LONDON) LIMITED Shareholders
The sole shareholder of Metro Living (London) Limited is Baljit Kang.
baljit kang
100%
metro living (london) limited directors
Metro Living (London) Limited currently has 1 director, Baljit Kang serving since Oct 2007.
wellesley house, duke of wellington avenue, royal arsenal, london, london, SE18 6SS
Bank
-
Legal Advisor
-
metro living (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 18 charges/mortgages relating to metro living (london) limited. Currently there are 0 open charges and 18 have been satisfied in the past.
metro living (london) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for METRO LIVING (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.
metro living (london) limitedCompanies House Filings - See Documents
