sm@rt bookkeeping solutions ltd

1

sm@rt bookkeeping solutions ltd Company Information

Share SM@RT BOOKKEEPING SOLUTIONS LTD
Live 
EstablishedMicroLow

Company Number

06414536

Website

-

Registered Address

unit l & m, 2 commonwealth buildings, london, SE18 5NS

Industry

Bookkeeping activities

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Sarah Asamoah16 Years

Shareholders

sarah asamoah 100%

sm@rt bookkeeping solutions ltd Estimated Valuation

£42.7k

Pomanda estimates the enterprise value of SM@RT BOOKKEEPING SOLUTIONS LTD at £42.7k based on a Turnover of £57.2k and 0.75x industry multiple (adjusted for size and gross margin).

sm@rt bookkeeping solutions ltd Estimated Valuation

£3.7k

Pomanda estimates the enterprise value of SM@RT BOOKKEEPING SOLUTIONS LTD at £3.7k based on an EBITDA of £1.1k and a 3.3x industry multiple (adjusted for size and gross margin).

sm@rt bookkeeping solutions ltd Estimated Valuation

£4.8k

Pomanda estimates the enterprise value of SM@RT BOOKKEEPING SOLUTIONS LTD at £4.8k based on Net Assets of £1.1k and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sm@rt Bookkeeping Solutions Ltd Overview

Sm@rt Bookkeeping Solutions Ltd is a live company located in london, SE18 5NS with a Companies House number of 06414536. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in October 2007, it's largest shareholder is sarah asamoah with a 100% stake. Sm@rt Bookkeeping Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £57.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sm@rt Bookkeeping Solutions Ltd Health Check

Pomanda's financial health check has awarded Sm@Rt Bookkeeping Solutions Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £57.2k, make it smaller than the average company (£83.8k)

£57.2k - Sm@rt Bookkeeping Solutions Ltd

£83.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.9%)

2% - Sm@rt Bookkeeping Solutions Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 39.6%, this company has a higher cost of product (63.8%)

39.6% - Sm@rt Bookkeeping Solutions Ltd

63.8% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (5.8%)

1.9% - Sm@rt Bookkeeping Solutions Ltd

5.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Sm@rt Bookkeeping Solutions Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.2k, the company has an equivalent pay structure (£16.2k)

£16.2k - Sm@rt Bookkeeping Solutions Ltd

£16.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £57.2k, this is equally as efficient (£50.1k)

£57.2k - Sm@rt Bookkeeping Solutions Ltd

£50.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 145 days, this is later than average (65 days)

145 days - Sm@rt Bookkeeping Solutions Ltd

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (12 days)

0 days - Sm@rt Bookkeeping Solutions Ltd

12 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sm@rt Bookkeeping Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sm@rt Bookkeeping Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.2%, this is a higher level of debt than the average (74.4%)

95.2% - Sm@rt Bookkeeping Solutions Ltd

74.4% - Industry AVG

SM@RT BOOKKEEPING SOLUTIONS LTD financials

EXPORTms excel logo

Sm@Rt Bookkeeping Solutions Ltd's latest turnover from December 2023 is estimated at £57.2 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Sm@Rt Bookkeeping Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover57,16849,51945,93753,68218,71122,79818,4568,7614,99992417,28428,62517,9439,7170
Other Income Or Grants000000000000000
Cost Of Sales34,53429,71128,25127,7847,9286,4116,3553,3061,6363937,34012,96212,0385,4590
Gross Profit22,63419,80817,68625,89710,78316,38812,1015,4553,3635319,94415,6635,9054,2580
Admin Expenses21,52619,33014,53728,90810,93915,95914,774-1521,9533,3649,98115,6665,9084,263-63
Operating Profit1,1084783,149-3,011-156429-2,6735,6071,410-2,833-37-3-3-563
Interest Payable000000000000000
Interest Receivable00006104311622353
Pre-Tax Profit1,1084783,149-3,011-150440-2,6695,6101,421-2,827-35-10067
Tax-277-91-59800-840-1,122-28400000-19
Profit After Tax8313872,551-3,011-150356-2,6694,4881,137-2,827-35-10048
Dividends Paid000000000000000
Retained Profit8313872,551-3,011-150356-2,6694,4881,137-2,827-35-10048
Employee Costs16,18515,99315,83032,24028,10130,19441,17125,46018,13718,49124,64924,37323,37311,8660
Number Of Employees111222211111110
EBITDA*1,1084783,149-3,011-156725-2,4185,9461,767-2,810-14354862153

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets02953944976648847641,0191,0706891114152202269
Intangible Assets000000000000000
Investments & Other10000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1002953944976648847641,0191,0706891114152202269
Stock & work in progress000000000000000
Trade Debtors22,84723,73026,16227,0762,0593,3071,2995121,1871663,9026,1914,0772,1781,047
Group Debtors000000000000000
Misc Debtors00000002,1040000000
Cash000001,5071,2355472,2462,2372334125736731,356
misc current assets000000000000000
total current assets22,84723,73026,16227,0762,0594,8142,5343,1633,4332,4034,1356,6034,6502,8512,403
total assets22,94724,02526,55627,5732,7235,6983,2984,1824,5032,4714,2266,7174,8023,0532,672
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5002,3515,2372,3760006,0815,1864,1146,5704,6542,9052,524
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000005,1013,0571,2720000000
total current liabilities5002,3515,2372,3765,1013,0571,2726,0815,1864,1146,5704,6542,9052,524
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities21,79223,75124,31825,00000000000000
provisions000000000000000
total long term liabilities21,79223,75124,31825,00000000000000
total liabilities21,84223,75126,66930,2372,3765,1013,0571,2726,0815,1864,1146,5704,6542,9052,524
net assets1,105274-113-2,6643475972412,910-1,578-2,715112147148148148
total shareholders funds1,105274-113-2,6643475972412,910-1,578-2,715112147148148148
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,1084783,149-3,011-156429-2,6735,6071,410-2,833-37-3-3-563
Depreciation00000296255339357232338516790
Amortisation000000000000000
Tax-277-91-59800-840-1,122-28400000-19
Stock000000000000000
Debtors-883-2,432-91425,017-1,2482,008-1,3171,4291,021-3,736-2,2892,1141,8991,1311,047
Creditors50-2,351-2,8862,8612,37600-6,0818951,072-2,4561,9161,7493812,524
Accruals and Deferred Income0000-5,1012,0441,7851,2720000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,764468579-25,167-1,633677684-1,4141,3571,998-181-163-102-6881,611
Investing Activities
capital expenditure29599103167220-4160-288-1,359000-10-359
Change in Investments10000000000000000
cash flow from investments19599103167220-4160-288-1,359000-10-359
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-1,959-567-68225,00000000000000
share issue0000-100000000000100
interest00006104311622353
cash flow from financing-1,959-567-68225,000-9410431162235103
cash and cash equivalents
cash0000-1,507272688-1,69992,004-179-161-100-6831,356
overdraft000000000000000
change in cash0000-1,507272688-1,69992,004-179-161-100-6831,356

sm@rt bookkeeping solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sm@rt bookkeeping solutions ltd. Get real-time insights into sm@rt bookkeeping solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sm@rt Bookkeeping Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sm@rt bookkeeping solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE18 area or any other competitors across 12 key performance metrics.

sm@rt bookkeeping solutions ltd Ownership

SM@RT BOOKKEEPING SOLUTIONS LTD group structure

Sm@Rt Bookkeeping Solutions Ltd has no subsidiary companies.

Ultimate parent company

SM@RT BOOKKEEPING SOLUTIONS LTD

06414536

SM@RT BOOKKEEPING SOLUTIONS LTD Shareholders

sarah asamoah 100%

sm@rt bookkeeping solutions ltd directors

Sm@Rt Bookkeeping Solutions Ltd currently has 1 director, Ms Sarah Asamoah serving since Oct 2007.

officercountryagestartendrole
Ms Sarah AsamoahEngland38 years Oct 2007- Director

P&L

December 2023

turnover

57.2k

+15%

operating profit

1.1k

0%

gross margin

39.6%

-1.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1k

+3.03%

total assets

22.9k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

sm@rt bookkeeping solutions ltd company details

company number

06414536

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

October 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit l & m, 2 commonwealth buildings, london, SE18 5NS

Bank

-

Legal Advisor

-

sm@rt bookkeeping solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sm@rt bookkeeping solutions ltd.

charges

sm@rt bookkeeping solutions ltd Companies House Filings - See Documents

datedescriptionview/download