sm@rt bookkeeping solutions ltd Company Information
Company Number
06414536
Website
-Registered Address
unit l & m, 2 commonwealth buildings, london, SE18 5NS
Industry
Bookkeeping activities
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Directors
Sarah Asamoah16 Years
Shareholders
sarah asamoah 100%
sm@rt bookkeeping solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SM@RT BOOKKEEPING SOLUTIONS LTD at £42.7k based on a Turnover of £57.2k and 0.75x industry multiple (adjusted for size and gross margin).
sm@rt bookkeeping solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SM@RT BOOKKEEPING SOLUTIONS LTD at £3.7k based on an EBITDA of £1.1k and a 3.3x industry multiple (adjusted for size and gross margin).
sm@rt bookkeeping solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of SM@RT BOOKKEEPING SOLUTIONS LTD at £4.8k based on Net Assets of £1.1k and 4.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sm@rt Bookkeeping Solutions Ltd Overview
Sm@rt Bookkeeping Solutions Ltd is a live company located in london, SE18 5NS with a Companies House number of 06414536. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in October 2007, it's largest shareholder is sarah asamoah with a 100% stake. Sm@rt Bookkeeping Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £57.2k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sm@rt Bookkeeping Solutions Ltd Health Check
Pomanda's financial health check has awarded Sm@Rt Bookkeeping Solutions Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £57.2k, make it smaller than the average company (£83.8k)
- Sm@rt Bookkeeping Solutions Ltd
£83.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.9%)
- Sm@rt Bookkeeping Solutions Ltd
4.9% - Industry AVG
Production
with a gross margin of 39.6%, this company has a higher cost of product (63.8%)
- Sm@rt Bookkeeping Solutions Ltd
63.8% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (5.8%)
- Sm@rt Bookkeeping Solutions Ltd
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Sm@rt Bookkeeping Solutions Ltd
2 - Industry AVG
Pay Structure
on an average salary of £16.2k, the company has an equivalent pay structure (£16.2k)
- Sm@rt Bookkeeping Solutions Ltd
£16.2k - Industry AVG
Efficiency
resulting in sales per employee of £57.2k, this is equally as efficient (£50.1k)
- Sm@rt Bookkeeping Solutions Ltd
£50.1k - Industry AVG
Debtor Days
it gets paid by customers after 145 days, this is later than average (65 days)
- Sm@rt Bookkeeping Solutions Ltd
65 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (12 days)
- Sm@rt Bookkeeping Solutions Ltd
12 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sm@rt Bookkeeping Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sm@rt Bookkeeping Solutions Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.2%, this is a higher level of debt than the average (74.4%)
95.2% - Sm@rt Bookkeeping Solutions Ltd
74.4% - Industry AVG
SM@RT BOOKKEEPING SOLUTIONS LTD financials
Sm@Rt Bookkeeping Solutions Ltd's latest turnover from December 2023 is estimated at £57.2 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Sm@Rt Bookkeeping Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 295 | 394 | 497 | 664 | 884 | 764 | 1,019 | 1,070 | 68 | 91 | 114 | 152 | 202 | 269 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 100 | 295 | 394 | 497 | 664 | 884 | 764 | 1,019 | 1,070 | 68 | 91 | 114 | 152 | 202 | 269 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 22,847 | 23,730 | 26,162 | 27,076 | 2,059 | 3,307 | 1,299 | 512 | 1,187 | 166 | 3,902 | 6,191 | 4,077 | 2,178 | 1,047 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 1,507 | 1,235 | 547 | 2,246 | 2,237 | 233 | 412 | 573 | 673 | 1,356 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 22,847 | 23,730 | 26,162 | 27,076 | 2,059 | 4,814 | 2,534 | 3,163 | 3,433 | 2,403 | 4,135 | 6,603 | 4,650 | 2,851 | 2,403 |
total assets | 22,947 | 24,025 | 26,556 | 27,573 | 2,723 | 5,698 | 3,298 | 4,182 | 4,503 | 2,471 | 4,226 | 6,717 | 4,802 | 3,053 | 2,672 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 50 | 0 | 2,351 | 5,237 | 2,376 | 0 | 0 | 0 | 6,081 | 5,186 | 4,114 | 6,570 | 4,654 | 2,905 | 2,524 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 5,101 | 3,057 | 1,272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 50 | 0 | 2,351 | 5,237 | 2,376 | 5,101 | 3,057 | 1,272 | 6,081 | 5,186 | 4,114 | 6,570 | 4,654 | 2,905 | 2,524 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 21,792 | 23,751 | 24,318 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 21,792 | 23,751 | 24,318 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 21,842 | 23,751 | 26,669 | 30,237 | 2,376 | 5,101 | 3,057 | 1,272 | 6,081 | 5,186 | 4,114 | 6,570 | 4,654 | 2,905 | 2,524 |
net assets | 1,105 | 274 | -113 | -2,664 | 347 | 597 | 241 | 2,910 | -1,578 | -2,715 | 112 | 147 | 148 | 148 | 148 |
total shareholders funds | 1,105 | 274 | -113 | -2,664 | 347 | 597 | 241 | 2,910 | -1,578 | -2,715 | 112 | 147 | 148 | 148 | 148 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 296 | 255 | 339 | 357 | 23 | 23 | 38 | 51 | 67 | 90 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -883 | -2,432 | -914 | 25,017 | -1,248 | 2,008 | -1,317 | 1,429 | 1,021 | -3,736 | -2,289 | 2,114 | 1,899 | 1,131 | 1,047 |
Creditors | 50 | -2,351 | -2,886 | 2,861 | 2,376 | 0 | 0 | -6,081 | 895 | 1,072 | -2,456 | 1,916 | 1,749 | 381 | 2,524 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -5,101 | 2,044 | 1,785 | 1,272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -1,959 | -567 | -682 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | -1,507 | 272 | 688 | -1,699 | 9 | 2,004 | -179 | -161 | -100 | -683 | 1,356 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -1,507 | 272 | 688 | -1,699 | 9 | 2,004 | -179 | -161 | -100 | -683 | 1,356 |
sm@rt bookkeeping solutions ltd Credit Report and Business Information
Sm@rt Bookkeeping Solutions Ltd Competitor Analysis
Perform a competitor analysis for sm@rt bookkeeping solutions ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in SE18 area or any other competitors across 12 key performance metrics.
sm@rt bookkeeping solutions ltd Ownership
SM@RT BOOKKEEPING SOLUTIONS LTD group structure
Sm@Rt Bookkeeping Solutions Ltd has no subsidiary companies.
Ultimate parent company
SM@RT BOOKKEEPING SOLUTIONS LTD
06414536
sm@rt bookkeeping solutions ltd directors
Sm@Rt Bookkeeping Solutions Ltd currently has 1 director, Ms Sarah Asamoah serving since Oct 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sarah Asamoah | England | 38 years | Oct 2007 | - | Director |
P&L
December 2023turnover
57.2k
+15%
operating profit
1.1k
0%
gross margin
39.6%
-1.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.1k
+3.03%
total assets
22.9k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
sm@rt bookkeeping solutions ltd company details
company number
06414536
Type
Private limited with Share Capital
industry
69202 - Bookkeeping activities
incorporation date
October 2007
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
unit l & m, 2 commonwealth buildings, london, SE18 5NS
Bank
-
Legal Advisor
-
sm@rt bookkeeping solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sm@rt bookkeeping solutions ltd.
sm@rt bookkeeping solutions ltd Companies House Filings - See Documents
date | description | view/download |
---|