extreme corporate events limited

Live EstablishedSmallHealthy

extreme corporate events limited Company Information

Share EXTREME CORPORATE EVENTS LIMITED

Company Number

06419861

Shareholders

stephanie jane broadbent

karl darren broadbent

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

15a hallgate, doncaster, south yorkshire, DN1 3NA

Website

-

extreme corporate events limited Estimated Valuation

£316.4k

Pomanda estimates the enterprise value of EXTREME CORPORATE EVENTS LIMITED at £316.4k based on a Turnover of £787.2k and 0.4x industry multiple (adjusted for size and gross margin).

extreme corporate events limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EXTREME CORPORATE EVENTS LIMITED at £0 based on an EBITDA of £-3.1k and a 2.94x industry multiple (adjusted for size and gross margin).

extreme corporate events limited Estimated Valuation

£773.4k

Pomanda estimates the enterprise value of EXTREME CORPORATE EVENTS LIMITED at £773.4k based on Net Assets of £362.6k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Extreme Corporate Events Limited Overview

Extreme Corporate Events Limited is a live company located in south yorkshire, DN1 3NA with a Companies House number of 06419861. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2007, it's largest shareholder is stephanie jane broadbent with a 50% stake. Extreme Corporate Events Limited is a established, small sized company, Pomanda has estimated its turnover at £787.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Extreme Corporate Events Limited Health Check

Pomanda's financial health check has awarded Extreme Corporate Events Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £787.2k, make it smaller than the average company (£3.7m)

£787.2k - Extreme Corporate Events Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8.2%)

15% - Extreme Corporate Events Limited

8.2% - Industry AVG

production

Production

with a gross margin of 17.1%, this company has a higher cost of product (38.1%)

17.1% - Extreme Corporate Events Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -9.1% make it less profitable than the average company (5.7%)

-9.1% - Extreme Corporate Events Limited

5.7% - Industry AVG

employees

Employees

with 32 employees, this is above the industry average (22)

32 - Extreme Corporate Events Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Extreme Corporate Events Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £24.6k, this is less efficient (£145.9k)

£24.6k - Extreme Corporate Events Limited

£145.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (36 days)

9 days - Extreme Corporate Events Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (33 days)

90 days - Extreme Corporate Events Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is less than average (28 days)

11 days - Extreme Corporate Events Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (26 weeks)

32 weeks - Extreme Corporate Events Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41%, this is a lower level of debt than the average (58.8%)

41% - Extreme Corporate Events Limited

58.8% - Industry AVG

EXTREME CORPORATE EVENTS LIMITED financials

EXPORTms excel logo

Extreme Corporate Events Limited's latest turnover from March 2024 is estimated at £787.2 thousand and the company has net assets of £362.6 thousand. According to their latest financial statements, Extreme Corporate Events Limited has 32 employees and maintains cash reserves of £101.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover787,209626,057574,496522,266452,054440,690309,216133,924398,20898,24488,728106,416120,724148,395123,296
Other Income Or Grants
Cost Of Sales652,568517,048481,138440,263374,257367,241257,274110,243329,36481,79373,91588,14698,938120,92099,409
Gross Profit134,641109,00993,35882,00377,79773,44951,94223,68168,84416,45114,81318,27021,78627,47623,887
Admin Expenses206,48418,957-43,817126,281-36,33422,701-24,33244,7366,740-45,185-1,63319,94841,17842,341-28,260
Operating Profit-71,84390,052137,175-44,278114,13150,74876,274-21,05562,10461,63616,446-1,678-19,392-14,86552,147
Interest Payable8383
Interest Receivable4,5832,246249301314319316324223614539
Pre-Tax Profit-67,26092,298137,423-44,331114,06050,74876,274-21,05562,24661,82916,609-1,436-19,156-14,72052,186
Tax-17,537-26,110-21,671-9,642-14,492-12,449-12,984-3,820-14,612
Profit After Tax-67,26074,761111,313-44,33192,38941,10661,782-21,05549,79748,84512,789-1,436-19,156-14,72037,574
Dividends Paid
Retained Profit-67,26074,761111,313-44,33192,38941,10661,782-21,05549,79748,84512,789-1,436-19,156-14,72037,574
Employee Costs1,488,4541,253,4821,098,569803,332994,34977,13672,73035,56571,31135,50935,26734,78934,71434,23635,389
Number Of Employees32282620252212111111
EBITDA*-3,117157,133192,543-3,859145,29050,74876,274-21,05562,10473,94024,7509,32039,45942,55661,240

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets472,548483,471492,237291,947261,162102,61783,91594,17929,53737,56022,16925,58434,38546,64833,853
Intangible Assets1113,0016,001111147,50095,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets472,549483,472492,238294,948267,163102,61783,91594,17929,53737,56122,17025,58534,38694,148128,853
Stock & work in progress19,8206,3146,0002,5002,0003,7204,3309,9298,27912,8459,575
Trade Debtors21,23732,85231,84784,7787,995143,58399,50628,396119,21015,55513,1844,0226,5936,6813,714
Group Debtors
Misc Debtors32,947
Cash101,09373,51232,16234,20025,02557,03120,31244,81352,11142,27315,795
misc current assets5,80117,94918,95915,608
total current assets142,150112,67870,009121,47867,967149,384117,45547,355134,81876,30637,82658,76466,98361,79929,084
total assets614,699596,150562,247416,426335,130252,001201,370141,534164,355113,86759,99684,349101,369155,947157,937
Bank overdraft2,714
Bank loan
Trade Creditors 162,31774,375113,62574,4059,71354,32544,71047,16949,07549,77144,74581,88797,471132,893120,163
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities34,588
total current liabilities162,31774,375113,62574,40547,01554,32544,71047,16949,07549,77144,74581,88797,471132,893120,163
loans
hp & lease commitments
Accruals and Deferred Income2,1502,2401,7271,587
other liabilities42,010
provisions89,78491,91793,52556,227
total long term liabilities89,78491,91793,52598,2372,1502,2401,7271,587
total liabilities252,101166,292207,150172,64247,01556,47546,95048,89650,66249,77144,74581,88797,471132,893120,163
net assets362,598429,858355,097243,784288,115195,526154,42092,638113,69364,09615,2512,4623,89823,05437,774
total shareholders funds362,598429,858355,097243,784288,115195,526154,42092,638113,69364,09615,2512,4623,89823,05437,774
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-71,84390,052137,175-44,278114,13150,74876,274-21,05562,10461,63616,446-1,678-19,392-14,86552,147
Depreciation68,72667,08152,36837,41928,15912,3048,30410,99811,3529,9219,093
Amortisation3,0003,0003,00047,49947,500
Tax-17,537-26,110-21,671-9,642-14,492-12,449-12,984-3,820-14,612
Stock13,5063143,5005002,000-3,720-610-5,5991,650-4,5663,2709,575
Debtors-11,6151,005-52,93143,836-102,64144,07771,110-90,814103,6552,3719,162-2,571-882,9673,714
Creditors87,942-39,25039,22064,692-44,6129,615-2,459-1,906-6965,026-37,142-15,584-35,42212,730120,163
Accruals and Deferred Income-34,58832,438-905131401,587
Deferred Taxes & Provisions-2,133-1,60837,29856,227
Cash flow from operations80,80197,419292,38238,136212,0866,554-11,27467,993-49,38964,221-19,775-5,3438,69149,049153,502
Investing Activities
capital expenditure-57,803-58,315-252,658-68,204-195,705-18,70210,264-64,6428,024-27,695-4,889-2,197911-22,716-137,946
Change in Investments
cash flow from investments-57,803-58,315-252,658-68,204-195,705-18,70210,264-64,6428,024-27,695-4,889-2,197911-22,716-137,946
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-42,01042,010
share issue200-200200
interest4,5832,246249-53-7014319316324223614539
cash flow from financing4,5832,246-41,76141,957130-57193163242236145239
cash and cash equivalents
cash27,58141,350-2,0389,17525,025-57,03136,719-24,501-7,2989,83826,47815,795
overdraft-2,7142,714
change in cash27,58141,350-2,03811,88922,311-57,03136,719-24,501-7,2989,83826,47815,795

extreme corporate events limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for extreme corporate events limited. Get real-time insights into extreme corporate events limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Extreme Corporate Events Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for extreme corporate events limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in DN1 area or any other competitors across 12 key performance metrics.

extreme corporate events limited Ownership

EXTREME CORPORATE EVENTS LIMITED group structure

Extreme Corporate Events Limited has no subsidiary companies.

Ultimate parent company

EXTREME CORPORATE EVENTS LIMITED

06419861

EXTREME CORPORATE EVENTS LIMITED Shareholders

stephanie jane broadbent 50%
karl darren broadbent 50%

extreme corporate events limited directors

Extreme Corporate Events Limited currently has 2 directors. The longest serving directors include Mr Karl Broadbent (Nov 2007) and Mrs Stehpanie Broadbent (Jan 2022).

officercountryagestartendrole
Mr Karl BroadbentEngland52 years Nov 2007- Director
Mrs Stehpanie Broadbent53 years Jan 2022- Director

P&L

March 2024

turnover

787.2k

+26%

operating profit

-71.8k

0%

gross margin

17.2%

-1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

362.6k

-0.16%

total assets

614.7k

+0.03%

cash

101.1k

+0.38%

net assets

Total assets minus all liabilities

extreme corporate events limited company details

company number

06419861

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

15a hallgate, doncaster, south yorkshire, DN1 3NA

Bank

-

Legal Advisor

-

extreme corporate events limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to extreme corporate events limited.

extreme corporate events limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXTREME CORPORATE EVENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

extreme corporate events limited Companies House Filings - See Documents

datedescriptionview/download