
Company Number
06421103
Next Accounts
2412 days late
Directors
Shareholders
tawa associates ltd
Group Structure
View All
Industry
Dormant Company
Registered Address
m h recovery limited, citygate house, chelmsford, essex, CM2 7PZ
Website
-Pomanda estimates the enterprise value of AMBERLEY ALTERNATIVE ASSETS LIMITED at £2.2m based on a Turnover of £252.8k and 8.68x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AMBERLEY ALTERNATIVE ASSETS LIMITED at £0 based on an EBITDA of £314.8k and a 0x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of AMBERLEY ALTERNATIVE ASSETS LIMITED at £77.6k based on Net Assets of £308.1k and 0.25x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Amberley Alternative Assets Limited is a live company located in chelmsford, CM2 7PZ with a Companies House number of 06421103. It operates in the dormant company sector, SIC Code 99999. Founded in November 2007, it's largest shareholder is tawa associates ltd with a 100% stake. Amberley Alternative Assets Limited is a established, micro sized company, Pomanda has estimated its turnover at £252.8k with declining growth in recent years.
Pomanda's financial health check has awarded Amberley Alternative Assets Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £252.8k, make it smaller than the average company (£3.8m)
£252.8k - Amberley Alternative Assets Limited
£3.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2%)
-1% - Amberley Alternative Assets Limited
2% - Industry AVG
Production
with a gross margin of 74.6%, this company has a lower cost of product (30.3%)
74.6% - Amberley Alternative Assets Limited
30.3% - Industry AVG
Profitability
an operating margin of 124.6% make it more profitable than the average company (5.1%)
124.6% - Amberley Alternative Assets Limited
5.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (47)
2 - Amberley Alternative Assets Limited
47 - Industry AVG
Pay Structure
on an average salary of £66k, the company has a higher pay structure (£31.6k)
£66k - Amberley Alternative Assets Limited
£31.6k - Industry AVG
Efficiency
resulting in sales per employee of £126.4k, this is equally as efficient (£148.2k)
£126.4k - Amberley Alternative Assets Limited
£148.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Amberley Alternative Assets Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Amberley Alternative Assets Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Amberley Alternative Assets Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (11 weeks)
31 weeks - Amberley Alternative Assets Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.7%, this is a lower level of debt than the average (64.4%)
33.7% - Amberley Alternative Assets Limited
64.4% - Industry AVG
Amberley Alternative Assets Limited's latest turnover from December 2016 is £252.8 thousand and the company has net assets of £308.1 thousand. According to their latest financial statements, Amberley Alternative Assets Limited has 2 employees and maintains cash reserves of £94.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|
Turnover | 252,766 | 318,633 | 175,236 | 259,202 | 59,171 | |||
Other Income Or Grants | ||||||||
Cost Of Sales | 64,127 | |||||||
Gross Profit | 188,639 | 318,633 | ||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | 252,171 | -69,134 | 16,905 | 127,569 | 7,652 | |||
Tax | ||||||||
Profit After Tax | 252,171 | -69,134 | 16,905 | 127,569 | 7,652 | |||
Dividends Paid | ||||||||
Retained Profit | 252,171 | -69,134 | 16,905 | 127,569 | 7,652 | |||
Employee Costs | 131,947 | 171,680 | 156,440 | |||||
Number Of Employees | 2 | 2 | 2 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | ||||||||
Intangible Assets | ||||||||
Investments & Other | 232,889 | |||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 232,889 | |||||||
Stock & work in progress | ||||||||
Trade Debtors | 118,071 | 157,689 | ||||||
Group Debtors | 123,968 | 181,325 | 148,915 | 39,923 | ||||
Misc Debtors | 12,681 | 111,952 | 110,659 | |||||
Cash | 94,828 | 218,394 | 331,991 | 278,029 | 34,929 | |||
misc current assets | ||||||||
total current assets | 231,477 | 511,671 | 591,565 | 436,023 | 192,618 | |||
total assets | 464,366 | 511,671 | 591,565 | 436,023 | 192,618 | |||
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | ||||||||
Group/Directors Accounts | 134,340 | 430,645 | 466,485 | 327,848 | 212,012 | |||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 21,909 | 25,080 | ||||||
total current liabilities | 156,249 | 455,725 | 466,485 | 327,848 | 212,012 | |||
loans | ||||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | ||||||||
provisions | ||||||||
total long term liabilities | ||||||||
total liabilities | 156,249 | 455,725 | 466,485 | 327,848 | 212,012 | |||
net assets | 308,117 | 55,946 | 125,080 | 108,175 | -19,394 | |||
total shareholders funds | 308,117 | 55,946 | 125,080 | 108,175 | -19,394 |
Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | ||||||||
Amortisation | ||||||||
Tax | ||||||||
Stock | ||||||||
Debtors | -156,628 | 33,703 | 101,580 | 305 | 157,689 | |||
Creditors | ||||||||
Accruals and Deferred Income | -3,171 | 25,080 | ||||||
Deferred Taxes & Provisions | ||||||||
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 232,889 | |||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | -296,305 | -35,840 | 138,637 | 115,836 | 212,012 | |||
Other Short Term Loans | ||||||||
Long term loans | ||||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | ||||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | -296,305 | -35,840 | 138,637 | 115,836 | 184,966 | |||
cash and cash equivalents | ||||||||
cash | -123,566 | -113,597 | 53,962 | 243,100 | 34,929 | |||
overdraft | ||||||||
change in cash | -123,566 | -113,597 | 53,962 | 243,100 | 34,929 |
Perform a competitor analysis for amberley alternative assets limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in CM2 area or any other competitors across 12 key performance metrics.
AMBERLEY ALTERNATIVE ASSETS LIMITED group structure
Amberley Alternative Assets Limited has no subsidiary companies.
Ultimate parent company
FINANCIERE PINAULT SCA
#0038893
2 parents
AMBERLEY ALTERNATIVE ASSETS LIMITED
06421103
Amberley Alternative Assets Limited currently has 1 director, Mr Stephen Baxter serving since Sep 2012.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Baxter | 61 years | Sep 2012 | - | Director |
P&L
December 2016turnover
252.8k
-21%
operating profit
314.8k
0%
gross margin
74.7%
-25.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2016net assets
308.1k
+4.51%
total assets
464.4k
-0.09%
cash
94.8k
-0.57%
net assets
Total assets minus all liabilities
company number
06421103
Type
Private limited with Share Capital
industry
99999 - Dormant Company
incorporation date
November 2007
age
18
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2016
previous names
tawa managing agency limited (September 2012)
accountant
-
auditor
-
address
m h recovery limited, citygate house, chelmsford, essex, CM2 7PZ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to amberley alternative assets limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AMBERLEY ALTERNATIVE ASSETS LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|