biden designs ltd
biden designs ltd Company Information
Group Structure
View All
Industry
Other retail sale not in stores, stalls or markets
Registered Address
47 nassau road, london, SW13 9QG
Website
www.bidendesigns.combiden designs ltd Estimated Valuation
Pomanda estimates the enterprise value of BIDEN DESIGNS LTD at £57.7k based on a Turnover of £205.2k and 0.28x industry multiple (adjusted for size and gross margin).
biden designs ltd Estimated Valuation
Pomanda estimates the enterprise value of BIDEN DESIGNS LTD at £0 based on an EBITDA of £-736 and a 2.93x industry multiple (adjusted for size and gross margin).
biden designs ltd Estimated Valuation
Pomanda estimates the enterprise value of BIDEN DESIGNS LTD at £0 based on Net Assets of £-104.6k and 2.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Biden Designs Ltd Overview
Biden Designs Ltd is a live company located in london, SW13 9QG with a Companies House number of 06421358. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in November 2007, it's largest shareholder is kuniko thompson with a 100% stake. Biden Designs Ltd is a established, micro sized company, Pomanda has estimated its turnover at £205.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Biden Designs Ltd Health Check
Pomanda's financial health check has awarded Biden Designs Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £205.2k, make it smaller than the average company (£2.4m)
- Biden Designs Ltd
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (9.5%)
- Biden Designs Ltd
9.5% - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (30.7%)
- Biden Designs Ltd
30.7% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (4.2%)
- Biden Designs Ltd
4.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
- Biden Designs Ltd
15 - Industry AVG
Pay Structure
on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)
- Biden Designs Ltd
£38.4k - Industry AVG
Efficiency
resulting in sales per employee of £205.2k, this is equally as efficient (£233.6k)
- Biden Designs Ltd
£233.6k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (33 days)
- Biden Designs Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 241 days, this is slower than average (37 days)
- Biden Designs Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Biden Designs Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Biden Designs Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1616%, this is a higher level of debt than the average (62.1%)
1616% - Biden Designs Ltd
62.1% - Industry AVG
BIDEN DESIGNS LTD financials
Biden Designs Ltd's latest turnover from December 2023 is estimated at £205.2 thousand and the company has net assets of -£104.6 thousand. According to their latest financial statements, we estimate that Biden Designs Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,460 | 1,825 | 2,281 | 2,852 | 209 | 419 | 835 | ||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,460 | 1,825 | 2,281 | 2,852 | 209 | 419 | 835 | ||||||||
| Stock & work in progress | 1,093 | 7,107 | 7,107 | 7,245 | 7,245 | 7,245 | 9,021 | 9,429 | 9,429 | 7,068 | 7,068 | ||||
| Trade Debtors | 5,440 | 14,632 | 14,207 | 17,600 | 5,886 | 20 | 16 | 520 | 1,278 | 1,200 | 1,065 | 402 | 246 | 132 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | 700 | 2,140 | 700 | 700 | 1,666 | ||||||||||
| Cash | 1,393 | 1,998 | 343 | 3,275 | 914 | 365 | 323 | 187 | 855 | 242 | |||||
| misc current assets | |||||||||||||||
| total current assets | 5,440 | 14,632 | 14,207 | 17,600 | 3,186 | 17,131 | 8,170 | 11,236 | 10,345 | 8,888 | 10,544 | 10,681 | 10,686 | 7,314 | 7,442 |
| total assets | 6,900 | 16,457 | 16,488 | 20,452 | 3,186 | 17,131 | 8,170 | 11,236 | 10,345 | 8,888 | 10,544 | 10,890 | 11,105 | 7,314 | 8,277 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 111,506 | 120,327 | 118,070 | 114,136 | 97,452 | 5,745 | 6,460 | 9,743 | 3,207 | 112,513 | 107,528 | 91,911 | 75,344 | 65,589 | 48,381 |
| Group/Directors Accounts | 113,888 | ||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 115,159 | 123,940 | 120,527 | 608 | |||||||||||
| total current liabilities | 111,506 | 120,327 | 118,070 | 114,136 | 97,452 | 120,904 | 130,400 | 130,270 | 117,703 | 112,513 | 107,528 | 91,911 | 75,344 | 65,589 | 48,381 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 7,331 | ||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 7,331 | ||||||||||||||
| total liabilities | 111,506 | 120,327 | 118,070 | 114,136 | 104,783 | 120,904 | 130,400 | 130,270 | 117,703 | 112,513 | 107,528 | 91,911 | 75,344 | 65,589 | 48,381 |
| net assets | -104,606 | -103,870 | -101,582 | -93,684 | -101,597 | -103,773 | -122,230 | -119,034 | -107,358 | -103,625 | -96,984 | -81,021 | -64,239 | -58,275 | -40,104 |
| total shareholders funds | -104,606 | -103,870 | -101,582 | -93,684 | -101,597 | -103,773 | -122,230 | -119,034 | -107,358 | -103,625 | -96,984 | -81,021 | -64,239 | -58,275 | -40,104 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 209 | 210 | 209 | 836 | 836 | ||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -1,093 | -6,014 | -138 | -1,776 | -408 | 2,361 | 7,068 | ||||||||
| Debtors | -9,192 | 425 | -3,393 | 16,900 | -7,326 | 7,306 | 4 | -1,470 | 908 | 78 | 135 | 663 | 156 | 114 | 132 |
| Creditors | -8,821 | 2,257 | 3,934 | 16,684 | 91,707 | -715 | -3,283 | 6,536 | -109,306 | 4,985 | 15,617 | 16,567 | 9,755 | 17,208 | 48,381 |
| Accruals and Deferred Income | -115,159 | -8,781 | 3,413 | 119,919 | 608 | ||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -113,888 | 113,888 | |||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -7,331 | 7,331 | |||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -1,393 | -605 | 1,655 | -2,932 | 2,361 | 549 | 42 | 136 | -668 | 855 | -242 | 242 | |||
| overdraft | |||||||||||||||
| change in cash | -1,393 | -605 | 1,655 | -2,932 | 2,361 | 549 | 42 | 136 | -668 | 855 | -242 | 242 |
biden designs ltd Credit Report and Business Information
Biden Designs Ltd Competitor Analysis
Perform a competitor analysis for biden designs ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW13 area or any other competitors across 12 key performance metrics.
biden designs ltd Ownership
BIDEN DESIGNS LTD group structure
Biden Designs Ltd has no subsidiary companies.
Ultimate parent company
BIDEN DESIGNS LTD
06421358
biden designs ltd directors
Biden Designs Ltd currently has 1 director, Mrs Kuniko Thompson serving since Nov 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Kuniko Thompson | 58 years | Nov 2007 | - | Director |
P&L
December 2023turnover
205.2k
-11%
operating profit
-736
0%
gross margin
17.8%
-2.06%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-104.6k
+0.01%
total assets
6.9k
-0.58%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
biden designs ltd company details
company number
06421358
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
November 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
47 nassau road, london, SW13 9QG
Bank
-
Legal Advisor
-
biden designs ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to biden designs ltd.
biden designs ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BIDEN DESIGNS LTD. This can take several minutes, an email will notify you when this has completed.
biden designs ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
