harbour litigation funding ltd

Live EstablishedMidDeclining

harbour litigation funding ltd Company Information

Share HARBOUR LITIGATION FUNDING LTD

Company Number

06426478

Directors

Per Tonnby

Susan Dunn

View All

Shareholders

per karl martin tonnby

jan olof martin tonnby

View All

Group Structure

View All

Industry

Fund management activities

 

Registered Address

4th floor 8 waterloo place, london, SW1Y 4BE

harbour litigation funding ltd Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of HARBOUR LITIGATION FUNDING LTD at £10.8m based on a Turnover of £8.8m and 1.22x industry multiple (adjusted for size and gross margin).

harbour litigation funding ltd Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of HARBOUR LITIGATION FUNDING LTD at £3.6m based on an EBITDA of £754k and a 4.83x industry multiple (adjusted for size and gross margin).

harbour litigation funding ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HARBOUR LITIGATION FUNDING LTD at £1.2m based on Net Assets of £1.1m and 1.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harbour Litigation Funding Ltd Overview

Harbour Litigation Funding Ltd is a live company located in london, SW1Y 4BE with a Companies House number of 06426478. It operates in the fund management activities sector, SIC Code 66300. Founded in November 2007, it's largest shareholder is per karl martin tonnby with a 27.8% stake. Harbour Litigation Funding Ltd is a established, mid sized company, Pomanda has estimated its turnover at £8.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harbour Litigation Funding Ltd Health Check

Pomanda's financial health check has awarded Harbour Litigation Funding Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £8.8m, make it larger than the average company (£3.5m)

£8.8m - Harbour Litigation Funding Ltd

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.3%)

-1% - Harbour Litigation Funding Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 95.3%, this company has a comparable cost of product (95.3%)

95.3% - Harbour Litigation Funding Ltd

95.3% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it less profitable than the average company (9.1%)

7.1% - Harbour Litigation Funding Ltd

9.1% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (10)

30 - Harbour Litigation Funding Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £211.1k, the company has a higher pay structure (£173.2k)

£211.1k - Harbour Litigation Funding Ltd

£173.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £293.6k, this is less efficient (£378.1k)

£293.6k - Harbour Litigation Funding Ltd

£378.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 111 days, this is later than average (28 days)

111 days - Harbour Litigation Funding Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (49 days)

66 days - Harbour Litigation Funding Ltd

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harbour Litigation Funding Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (51 weeks)

15 weeks - Harbour Litigation Funding Ltd

51 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.4%, this is a higher level of debt than the average (40.8%)

73.4% - Harbour Litigation Funding Ltd

40.8% - Industry AVG

HARBOUR LITIGATION FUNDING LTD financials

EXPORTms excel logo

Harbour Litigation Funding Ltd's latest turnover from December 2023 is £8.8 million and the company has net assets of £1.1 million. According to their latest financial statements, Harbour Litigation Funding Ltd has 30 employees and maintains cash reserves of £956.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover8,808,8978,804,1258,927,7339,211,2358,724,3486,194,6754,801,8234,248,4823,865,5662,286,2421,511,8311,102,346828,141918,844635,207
Other Income Or Grants
Cost Of Sales411,868372,397411,542500,866386,173331,342283,864328,520313,284376,023310,781203,696172,551204,600
Gross Profit8,397,0298,431,7288,516,1918,710,3698,338,1755,863,3334,517,9593,919,9623,552,2821,910,2191,201,050898,650655,590714,244
Admin Expenses7,770,1748,244,4077,724,3018,203,8337,720,9815,408,5404,113,2003,547,0363,200,8661,702,3801,063,611813,230616,095652,487-59,086
Operating Profit626,855187,321791,890506,536617,194454,793404,759372,926351,416207,839137,43985,42039,49561,75759,086
Interest Payable61
Interest Receivable98217111292042326
Pre-Tax Profit626,953222,578791,890743,529653,860455,010404,759372,937351,545208,043137,46285,42039,43461,78359,086
Tax-218,118-14,296-146,492-331,910-149,110-69,447-83,032-83,177-71,443-41,325-42,923-20,737-5,416-29,676-10,658
Profit After Tax408,835208,282645,398411,619504,750385,563321,727289,760280,102166,71894,53964,68334,01832,10748,428
Dividends Paid1,200,0001,000,000200,000350,000
Retained Profit408,835-991,718-354,602411,619504,750385,563121,727-60,240280,102166,71894,53964,68334,01832,10748,428
Employee Costs6,333,3613,933,1322,954,3833,527,5983,842,9814,085,1903,397,4512,994,6552,327,4171,082,418823,769608,145546,347580,781344,304
Number Of Employees301415162025242319976554
EBITDA*753,960336,496933,174741,340810,871532,843442,928414,278385,325231,043165,400110,66360,04293,78978,188

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets129,272174,963249,543375,173552,324575,89151,61464,14096,49785,74922,94244,68344,61721,97241,757
Intangible Assets1,5424,1836,824
Investments & Other
Debtors (Due After 1 year)256,377256,377256,377256,377256,377256,37789,42489,42489,42439,00039,00039,000
Total Fixed Assets385,649431,340505,920631,550808,701832,268142,580157,747192,74585,74961,94283,68383,61721,97241,757
Stock & work in progress
Trade Debtors2,689,806723,700305,8851,144,4491,881,829180,7061,062,518605,647762,185262,509219104,02821980,521
Group Debtors18,14585,194229,487445,160
Misc Debtors276,261508,820229,752172,392205,906170,100556,908378,224497,557417,030355,821135,914215,460105,489218,664
Cash956,1661,772,1092,509,7052,550,010721,069866,622207,339879,59856,29096,196161,08995,32338,737128,57456,780
misc current assets
total current assets3,922,2333,004,6293,063,4873,952,0453,038,2911,662,5881,826,7651,863,4691,316,032775,735517,129335,265254,416314,584275,444
total assets4,307,8823,435,9693,569,4074,583,5953,846,9922,494,8561,969,3452,021,2161,508,777861,484579,071418,948338,033336,556317,201
Bank overdraft
Bank loan
Trade Creditors 75,136142,893216123,56369,05591,82223,02636,659103,65747,49557,19125,55911,3122,5524,969
Group/Directors Accounts136,794204,067148,803129,609
other short term finances
hp & lease commitments
other current liabilities3,086,2172,555,3821,702,9852,171,9511,956,7391,105,7801,164,2371,324,202684,525323,496198,105164,153162,168203,469213,804
total current liabilities3,161,3532,698,2751,839,9952,499,5812,174,5971,327,2111,187,2631,360,861788,182370,991255,296189,712173,480206,021218,773
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,161,3532,698,2751,839,9952,499,5812,174,5971,327,2111,187,2631,360,861788,182370,991255,296189,712173,480206,021218,773
net assets1,146,529737,6941,729,4122,084,0141,672,3951,167,645782,082660,355720,595490,493323,775229,236164,553130,53598,428
total shareholders funds1,146,529737,6941,729,4122,084,0141,672,3951,167,645782,082660,355720,595490,493323,775229,236164,553130,53598,428
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit626,855187,321791,890506,536617,194454,793404,759372,926351,416207,839137,43985,42039,49561,75759,086
Depreciation127,105149,175141,284234,804193,67776,50935,52838,71132,80923,20427,96125,24320,54732,03219,102
Amortisation1,5412,6412,6411,100
Tax-218,118-14,296-146,492-331,910-149,110-69,447-83,032-83,177-71,443-41,325-42,923-20,737-5,416-29,676-10,658
Stock
Debtors1,733,547678,738-848,253-915,1871,521,256-656,507635,555-275,871669,627284,499116,09824,26368,669-32,654218,664
Creditors-67,757142,677-123,34754,508-22,76768,796-13,633-66,99856,162-9,69631,63214,2478,760-2,4174,969
Accruals and Deferred Income530,835852,397-468,966215,212850,959-58,457-159,965639,677361,029125,39133,9521,985-41,301-10,335213,804
Deferred Taxes & Provisions
Cash flow from operations-734,627638,5361,042,6221,594,337-31,3031,130,242-449,2571,179,65161,44620,91471,96381,895-46,58484,01567,639
Investing Activities
capital expenditure-57,653-170,110-600,785-23,610-6,878-53,916-86,564-6,220-25,309-43,215-12,247-60,748
Change in Investments
cash flow from investments-57,653-170,110-600,785-23,610-6,878-53,916-86,564-6,220-25,309-43,215-12,247-60,748
Financing Activities
Bank loans
Group/Directors Accounts-136,794-67,27355,26419,194129,609
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-50,00050,000
interest982171112920423-6126
cash flow from financing98-136,794-67,27355,26419,194129,82611-49,87120423-612650,000
cash and cash equivalents
cash-815,943-737,596-40,3051,828,941-145,553659,283-672,259823,308-39,906-64,89365,76656,586-89,83771,79456,780
overdraft
change in cash-815,943-737,596-40,3051,828,941-145,553659,283-672,259823,308-39,906-64,89365,76656,586-89,83771,79456,780

harbour litigation funding ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harbour litigation funding ltd. Get real-time insights into harbour litigation funding ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harbour Litigation Funding Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harbour litigation funding ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in SW1Y area or any other competitors across 12 key performance metrics.

harbour litigation funding ltd Ownership

HARBOUR LITIGATION FUNDING LTD group structure

Harbour Litigation Funding Ltd has no subsidiary companies.

Ultimate parent company

1 parent

HARBOUR LITIGATION FUNDING LTD

06426478

HARBOUR LITIGATION FUNDING LTD Shareholders

per karl martin tonnby 27.78%
jan olof martin tonnby 27.78%
allegro investors llc 27.78%
susan jean dunn 16.67%

harbour litigation funding ltd directors

Harbour Litigation Funding Ltd currently has 5 directors. The longest serving directors include Mr Per Tonnby (Dec 2012) and Ms Susan Dunn (Dec 2018).

officercountryagestartendrole
Mr Per TonnbyEngland53 years Dec 2012- Director
Ms Susan DunnEngland57 years Dec 2018- Director
Ms Ellora MacPhersonEngland49 years May 2019- Director
Ms Jennie Bark-JonesEngland47 years Dec 2022- Director
Mr Gregory BennettEngland56 years Dec 2022- Director

P&L

December 2023

turnover

8.8m

0%

operating profit

626.9k

+235%

gross margin

95.4%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

+0.55%

total assets

4.3m

+0.25%

cash

956.2k

-0.46%

net assets

Total assets minus all liabilities

harbour litigation funding ltd company details

company number

06426478

Type

Private limited with Share Capital

industry

66300 - Fund management activities

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

accounts

Group

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

GRAVITA II LLP

address

4th floor 8 waterloo place, london, SW1Y 4BE

Bank

-

Legal Advisor

-

harbour litigation funding ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harbour litigation funding ltd.

harbour litigation funding ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARBOUR LITIGATION FUNDING LTD. This can take several minutes, an email will notify you when this has completed.

harbour litigation funding ltd Companies House Filings - See Documents

datedescriptionview/download