iboss limited

Live EstablishedSmallHigh

iboss limited Company Information

Share IBOSS LIMITED

Company Number

06427223

Shareholders

ipn partners limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

2 sceptre house, hornbeam square north, harrogate, north yorkshire, HG2 8PB

iboss limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of IBOSS LIMITED at £2.8m based on a Turnover of £2.2m and 1.25x industry multiple (adjusted for size and gross margin).

iboss limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IBOSS LIMITED at £0 based on an EBITDA of £-219.8k and a 4.31x industry multiple (adjusted for size and gross margin).

iboss limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IBOSS LIMITED at £0 based on Net Assets of £-494.9k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Iboss Limited Overview

Iboss Limited is a live company located in harrogate, HG2 8PB with a Companies House number of 06427223. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2007, it's largest shareholder is ipn partners limited with a 100% stake. Iboss Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Iboss Limited Health Check

Pomanda's financial health check has awarded Iboss Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£5.6m)

£2.2m - Iboss Limited

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (5%)

28% - Iboss Limited

5% - Industry AVG

production

Production

with a gross margin of 54.1%, this company has a comparable cost of product (54.1%)

54.1% - Iboss Limited

54.1% - Industry AVG

profitability

Profitability

an operating margin of -9.9% make it less profitable than the average company (9.1%)

-9.9% - Iboss Limited

9.1% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (14)

10 - Iboss Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.7k, the company has an equivalent pay structure (£82.7k)

£82.7k - Iboss Limited

£82.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £223.3k, this is equally as efficient (£223.3k)

£223.3k - Iboss Limited

£223.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Iboss Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Iboss Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Iboss Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (29 weeks)

7 weeks - Iboss Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 535%, this is a higher level of debt than the average (71.4%)

535% - Iboss Limited

71.4% - Industry AVG

IBOSS LIMITED financials

EXPORTms excel logo

Iboss Limited's latest turnover from December 2023 is estimated at £2.2 million and the company has net assets of -£494.9 thousand. According to their latest financial statements, Iboss Limited has 10 employees and maintains cash reserves of £92.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Nov 2009
Turnover2,233,3163,757,5663,507,5461,052,7522,721,9172,505,9892,424,6221,743,2632,326,379241,95123,1841,695,8041,760,393757,882
Other Income Or Grants
Cost Of Sales1,024,5041,652,1851,468,398452,4341,156,4621,066,0821,020,339675,116818,69991,9999,099706,920768,398338,948
Gross Profit1,208,8122,105,3812,039,148600,3191,565,4541,439,9071,404,2831,068,1471,507,680149,95214,085988,884991,996418,934
Admin Expenses1,429,4192,458,9881,950,925883,9351,335,336827,0291,383,7441,099,3951,338,034266,26834,7981,215,4881,027,193366,76376
Operating Profit-220,607-353,60788,223-283,616230,118612,87820,539-31,248169,646-116,316-20,713-226,604-35,19752,171-76
Interest Payable
Interest Receivable4,1493,603211461,3691,382262123170998025257676
Pre-Tax Profit-216,458-350,00488,433-283,570231,486614,25920,801-31,125169,816-116,217-20,633-226,579-35,17252,247
Tax-16,802-43,982-116,709-3,952-33,963-14,629
Profit After Tax-216,458-350,00471,631-283,570187,504497,55016,849-31,125135,853-116,217-20,633-226,579-35,17237,618
Dividends Paid
Retained Profit-216,458-350,00471,631-283,570187,504497,55016,849-31,125135,853-116,217-20,633-226,579-35,17237,618
Employee Costs826,8691,348,0141,235,556373,315958,735867,867825,240595,308769,691123,49462,956540,265545,602278,465
Number Of Employees101716513121291221995
EBITDA*-219,754-352,85589,318-281,975232,150615,54824,282-26,197176,976-101,977-6,273-208,495-18,14371,2729,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Nov 2009
Tangible Assets2,4222,3193,0704,1655,8066,9809,65012,79413,74921,07835,41938,36255,36843,82722,499
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,4222,3193,0704,1655,8066,9809,65012,79413,74921,07835,41938,36255,36843,82722,499
Stock & work in progress
Trade Debtors242,818239,47193,346
Group Debtors235,000
Misc Debtors18,42610,98726,508
Cash92,93465,112140,78627,79263,863301,08167,35737,54860,6327,53132,047379,8751630,351
misc current assets
total current assets111,36065,112151,77327,792298,863301,08167,35737,55067,1407,53132,047242,855249,34693,36230,351
total assets113,78267,431154,84331,957304,669308,06177,00750,34480,88928,60967,466281,217304,714137,18952,850
Bank overdraft
Bank loan
Trade Creditors 88,0777,84991,707201,500176,207146,990
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities608,119345,47582,74031,27620,107210,27317,2806,7405,246
total current liabilities608,119345,47582,74031,27620,107210,27317,2806,7405,24688,0777,84991,707201,500176,207146,990
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities124,531
provisions6054405837921,1031,8331,8332,5593,4734,2167,0847,672
total long term liabilities6054405837921,1031,8331,8332,5593,4734,2167,084132,203
total liabilities608,724345,91583,32332,06821,210212,10619,1139,2998,71992,29314,933223,910201,500176,207146,990
net assets-494,942-278,48471,520-111283,45995,95557,89441,04572,170-63,68452,53357,307103,214-39,018-94,140
total shareholders funds-494,942-278,48471,520-111283,45995,95557,89441,04572,170-63,68452,53357,307103,214-39,018-94,140
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-220,607-353,60788,223-283,616230,118612,87820,539-31,248169,646-116,316-20,713-226,604-35,19752,171-76
Depreciation8537521,0951,6412,0322,6703,7435,0517,33014,33914,44018,10917,05419,1019,505
Amortisation
Tax-16,802-43,982-116,709-3,952-33,963-14,629
Stock
Debtors18,426-10,98710,987-235,000235,000-2-6,5066,508-242,8183,347146,12593,346
Creditors-88,07780,228-83,858-109,79325,29329,217146,990
Accruals and Deferred Income262,644262,73551,46411,169-190,166192,99310,5401,4945,246
Deferred Taxes & Provisions165-143-209-311-730-726-914-743-2,868-5887,672
Cash flow from operations24,629-79,276112,784-36,117-237,728691,83230,146-19,11152,931-24,617152,099-313,963-138,975-7,486156,419
Investing Activities
capital expenditure-956-1-858-599-4,096-12-11,497-1,103-28,595-40,429-32,004
Change in Investments
cash flow from investments-956-1-858-599-4,096-12-11,497-1,103-28,595-40,429-32,004
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-124,531124,531
share issue-459,489115,859180,672177,40417,504-94,140
interest4,1493,603211461,3691,382262123170998025257676
cash flow from financing4,1493,603211461,369-458,10726212317199-108,592305,228177,42917,580-94,064
cash and cash equivalents
cash27,822-75,674112,994-36,071-237,218233,72429,809-23,08453,101-24,51632,010-9,8389,859-30,33530,351
overdraft
change in cash27,822-75,674112,994-36,071-237,218233,72429,809-23,08453,101-24,51632,010-9,8389,859-30,33530,351

iboss limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for iboss limited. Get real-time insights into iboss limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Iboss Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for iboss limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in HG2 area or any other competitors across 12 key performance metrics.

iboss limited Ownership

IBOSS LIMITED group structure

Iboss Limited has no subsidiary companies.

Ultimate parent company

MENTNOR HOLDINGS LTD

#0129965

2 parents

IBOSS LIMITED

06427223

IBOSS LIMITED Shareholders

ipn partners limited 100%

iboss limited directors

Iboss Limited currently has 2 directors. The longest serving directors include Mr Paul Hammick (May 2023) and Mr Peter Coleman (Aug 2024).

officercountryagestartendrole
Mr Paul HammickEngland51 years May 2023- Director
Mr Peter ColemanEngland55 years Aug 2024- Director

P&L

December 2023

turnover

2.2m

-41%

operating profit

-220.6k

0%

gross margin

54.2%

-3.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-494.9k

+0.78%

total assets

113.8k

+0.69%

cash

92.9k

+0.43%

net assets

Total assets minus all liabilities

iboss limited company details

company number

06427223

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

MENTNOR HOLDINGS LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

SIMPSON WOOD LIMITED

auditor

-

address

2 sceptre house, hornbeam square north, harrogate, north yorkshire, HG2 8PB

Bank

-

Legal Advisor

-

iboss limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to iboss limited. Currently there are 1 open charges and 0 have been satisfied in the past.

iboss limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IBOSS LIMITED. This can take several minutes, an email will notify you when this has completed.

iboss limited Companies House Filings - See Documents

datedescriptionview/download