ironbridge brewery limited

Dissolved 

ironbridge brewery limited Company Information

Share IRONBRIDGE BREWERY LIMITED

Company Number

06432345

Shareholders

david lloyd goldingay

paul dodds

Group Structure

View All

Industry

Manufacture of beer

 

Registered Address

158 edmund street, birmingham, B3 2HB

ironbridge brewery limited Estimated Valuation

£53.7k

Pomanda estimates the enterprise value of IRONBRIDGE BREWERY LIMITED at £53.7k based on a Turnover of £102.4k and 0.52x industry multiple (adjusted for size and gross margin).

ironbridge brewery limited Estimated Valuation

£35.8k

Pomanda estimates the enterprise value of IRONBRIDGE BREWERY LIMITED at £35.8k based on an EBITDA of £11.4k and a 3.15x industry multiple (adjusted for size and gross margin).

ironbridge brewery limited Estimated Valuation

£0

Pomanda estimates the enterprise value of IRONBRIDGE BREWERY LIMITED at £0 based on Net Assets of £-62k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ironbridge Brewery Limited Overview

Ironbridge Brewery Limited is a dissolved company that was located in birmingham, B3 2HB with a Companies House number of 06432345. It operated in the manufacture of beer sector, SIC Code 11050. Founded in November 2007, it's largest shareholder was david lloyd goldingay with a 90% stake. The last turnover for Ironbridge Brewery Limited was estimated at £102.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ironbridge Brewery Limited Health Check

Pomanda's financial health check has awarded Ironbridge Brewery Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £102.4k, make it smaller than the average company (£15.7m)

£102.4k - Ironbridge Brewery Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (1.2%)

-7% - Ironbridge Brewery Limited

1.2% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a higher cost of product (46.8%)

27.9% - Ironbridge Brewery Limited

46.8% - Industry AVG

profitability

Profitability

an operating margin of 5.1% make it as profitable than the average company (4.7%)

5.1% - Ironbridge Brewery Limited

4.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (266)

1 - Ironbridge Brewery Limited

266 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.1k, the company has an equivalent pay structure (£23.1k)

£23.1k - Ironbridge Brewery Limited

£23.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.4k, this is equally as efficient (£120k)

£102.4k - Ironbridge Brewery Limited

£120k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (35 days)

38 days - Ironbridge Brewery Limited

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 333 days, this is slower than average (48 days)

333 days - Ironbridge Brewery Limited

48 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 105 days, this is more than average (30 days)

105 days - Ironbridge Brewery Limited

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (10 weeks)

7 weeks - Ironbridge Brewery Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 199.5%, this is a higher level of debt than the average (47.7%)

199.5% - Ironbridge Brewery Limited

47.7% - Industry AVG

IRONBRIDGE BREWERY LIMITED financials

EXPORTms excel logo

Ironbridge Brewery Limited's latest turnover from November 2015 is estimated at £102.4 thousand and the company has net assets of -£62 thousand. According to their latest financial statements, we estimate that Ironbridge Brewery Limited has 1 employee and maintains cash reserves of £9.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover102,422155,905105,221126,313101,957134,553
Other Income Or Grants
Cost Of Sales73,810112,20375,11689,52768,54691,660
Gross Profit28,61243,70130,10536,78633,41142,893
Admin Expenses23,35378,7707,79551,09240,19754,55325,648
Operating Profit5,259-35,06922,310-14,306-6,786-11,660-25,648
Interest Payable1,2212,3492,4042,8031,528
Interest Receivable414829891
Pre-Tax Profit5,300-35,02121,118-16,655-9,182-14,454-27,175
Tax-1,060-4,857
Profit After Tax4,240-35,02116,261-16,655-9,182-14,454-27,175
Dividends Paid
Retained Profit4,240-35,02116,261-16,655-9,182-14,454-27,175
Employee Costs23,09022,24620,73522,03419,97719,200
Number Of Employees111111
EBITDA*11,358-27,60428,613-10,105246-5,167-20,714

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets20,99524,02814,49316,19420,18721,97520,452
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets20,99524,02814,49316,19420,18721,97520,452
Stock & work in progress21,40911,5009,3009,28110,9468,90514,702
Trade Debtors10,83322,19915,78019,89514,65728,22117,762
Group Debtors
Misc Debtors
Cash9,0897,42311,6983,032427
misc current assets
total current assets41,33141,12236,77829,17625,60340,15832,891
total assets62,32665,15051,27145,37045,79062,13353,343
Bank overdraft
Bank loan
Trade Creditors 67,35566,32631,70743,27929,88132,52711,503
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities67,35566,32631,70743,27929,88132,52711,503
loans37,55734,72039,23547,015
hp & lease commitments
Accruals and Deferred Income
other liabilities56,95765,05050,76912,00012,00012,0002,000
provisions
total long term liabilities56,95765,05050,76949,55746,72051,23549,015
total liabilities124,312131,37682,47692,83676,60183,76260,518
net assets-61,986-66,226-31,205-47,466-30,811-21,629-7,175
total shareholders funds-61,986-66,226-31,205-47,466-30,811-21,629-7,175
Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit5,259-35,06922,310-14,306-6,786-11,660-25,648
Depreciation6,0997,4656,3034,2017,0326,4934,934
Amortisation
Tax-1,060-4,857
Stock9,9092,20019-1,6652,041-5,79714,702
Debtors-11,3666,419-4,1155,238-13,56410,45917,762
Creditors1,02934,619-11,57213,398-2,64621,02411,503
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations12,784-1,60416,280-2809,12311,195-41,675
Investing Activities
capital expenditure-3,066-17,000-4,602-208-5,244-8,016-25,386
Change in Investments
cash flow from investments-3,066-17,000-4,602-208-5,244-8,016-25,386
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-37,5572,837-4,515-7,78047,015
Hire Purchase and Lease Commitments
other long term liabilities-8,09314,28138,76910,0002,000
share issue20,000
interest4148-1,192-2,349-2,396-2,794-1,527
cash flow from financing-8,05214,32920488-6,911-57467,488
cash and cash equivalents
cash1,666-4,27511,698-3,0322,605427
overdraft
change in cash1,666-4,27511,698-3,0322,605427

ironbridge brewery limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ironbridge brewery limited. Get real-time insights into ironbridge brewery limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ironbridge Brewery Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ironbridge brewery limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in B 3 area or any other competitors across 12 key performance metrics.

ironbridge brewery limited Ownership

IRONBRIDGE BREWERY LIMITED group structure

Ironbridge Brewery Limited has no subsidiary companies.

Ultimate parent company

IRONBRIDGE BREWERY LIMITED

06432345

IRONBRIDGE BREWERY LIMITED Shareholders

david lloyd goldingay 90%
paul dodds 10%

ironbridge brewery limited directors

Ironbridge Brewery Limited currently has 1 director, Mr David Goldingay serving since Nov 2007.

officercountryagestartendrole
Mr David GoldingayEngland64 years Nov 2007- Director

P&L

November 2015

turnover

102.4k

-34%

operating profit

5.3k

0%

gross margin

28%

-0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2015

net assets

-62k

-0.06%

total assets

62.3k

-0.04%

cash

9.1k

+0.22%

net assets

Total assets minus all liabilities

ironbridge brewery limited company details

company number

06432345

Type

Private limited with Share Capital

industry

11050 - Manufacture of beer

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

November 2015

previous names

N/A

accountant

-

auditor

-

address

158 edmund street, birmingham, B3 2HB

Bank

-

Legal Advisor

-

ironbridge brewery limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ironbridge brewery limited.

ironbridge brewery limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IRONBRIDGE BREWERY LIMITED. This can take several minutes, an email will notify you when this has completed.

ironbridge brewery limited Companies House Filings - See Documents

datedescriptionview/download