Subhida Uk Ltd

POWER SEARCH PRICING

SOLUTIONS

subhida uk ltd Company Information

Company Number

06432399

Next Accounts

Sep 2025

Directors

Muna Paudel

Kamal Paudel

View All

Shareholders

muna paudel

ime global holdings ltd

View All

Group Structure

View All

Industry

Other retail sale in non-specialised stores

Registered Address

pentax house south hill avenue, south harrow, harrow, HA2 0DU

Website

imelondon.co.uk

subhida uk ltd Estimated Valuation

£855.2k

Pomanda estimates the enterprise value of SUBHIDA UK LTD at £855.2k based on Net Assets of £266.9k and 3.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Subhida Uk Ltd is a live company located in harrow, HA2 0DU with a Companies House number of 06432399. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in November 2007, it's largest shareholder is muna paudel with a 46.4% stake. Subhida Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £774.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Subhida Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

3 Regular

4 Weak

Size

annual sales of £774.4k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (5.8%)

EXPORT

Subhida Uk Ltd's latest turnover from December 2023 is estimated at £774.4 thousand and the company has net assets of £266.9 thousand. According to their latest financial statements, Subhida Uk Ltd has 8 employees and maintains cash reserves of £238 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012
Turnover	774,365	1,005,786	742,965	1,519,210	1,720,559	2,620,324	2,427,937	1,565,525	1,234,807	1,102,021	114,773	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	433,131	571,094	451,110	860,165	953,513	1,480,215	1,387,801	875,871	691,001	622,779	66,026	0
Gross Profit	341,234	434,692	291,856	659,045	767,046	1,140,109	1,040,136	689,654	543,807	479,242	48,747	0
Admin Expenses	492,764	455,456	269,416	641,602	767,604	1,138,872	1,039,631	682,510	542,930	476,685	38,263	4,183
Operating Profit	-151,530	-20,764	22,440	17,443	-558	1,237	505	7,144	877	2,557	10,484	-4,183
Interest Payable	1,864	1,872	1,473	763	0	0	0	0	0	0	0	0
Interest Receivable	14,899	7,050	338	141	442	177	48	21	71	102	119	59
Pre-Tax Profit	-138,495	-15,586	21,305	16,821	-116	1,414	553	7,165	949	2,659	10,603	-4,124
Tax	0	0	-4,048	-3,196	0	-269	-105	-1,433	-190	-558	-2,439	0
Profit After Tax	-138,495	-15,586	17,257	13,625	-116	1,145	448	5,732	759	2,101	8,164	-4,124
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-138,495	-15,586	17,257	13,625	-116	1,145	448	5,732	759	2,101	8,164	-4,124
Employee Costs	158,655	97,473	114,250	89,680	73,529	595,538	510,478	327,280	249,303	230,182	31,973	0
Number Of Employees	8	5	6	5	4	33	30	20	15	14	2	0
EBITDA*	-141,645	-20,764	23,979	22,866	4,865	5,839	5,107	11,598	1,442	2,811	10,738	-4,183

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012
Tangible Assets	15,541	0	0	1,539	6,962	12,385	12,883	16,743	21,197	762	1,016	0
Intangible Assets	24,000	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	39,541	0	0	1,539	6,962	12,385	12,883	16,743	21,197	762	1,016	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	87,728	48,507	78,693	132,242	143,634	145,278	82,620	55,921	39,905	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	14,224	14,224	73,226	4,999	5,519	24,393	0	0	0	0	0	0
Cash	238,000	329,567	73,312	197,032	84,642	33,284	13,826	5,248	11,574	17,016	23,903	23,721
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	252,224	431,519	195,045	280,724	222,403	201,311	159,104	87,868	67,495	56,921	23,903	23,721
total assets	291,765	431,519	195,045	282,263	229,365	213,696	171,987	104,611	88,692	57,683	24,919	23,721
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	2,323	2,331	5,000	25,000	0	0	0	0	0	0	0	0
Trade Creditors	0	2,657	54,599	157,261	154,208	136,556	101,489	40,979	30,792	50,542	19,879	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	9,018	6,162	17,334	16,268	5,048	6,915	1,418	0	0	0	0	26,845
total current liabilities	11,341	11,150	76,933	198,529	159,256	143,471	102,907	40,979	30,792	50,542	19,879	26,845
loans	13,514	14,964	17,121	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	13,514	14,964	17,121	0	0	0	0	0	0	0	0	0
total liabilities	24,855	26,114	94,054	198,529	159,256	143,471	102,907	40,979	30,792	50,542	19,879	26,845
net assets	266,910	405,405	100,991	83,734	70,109	70,225	69,080	63,632	57,900	7,141	5,040	-3,124
total shareholders funds	266,910	405,405	100,991	83,734	70,109	70,225	69,080	63,632	57,900	7,141	5,040	-3,124

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	-151,530	-20,764	22,440	17,443	-558	1,237	505	7,144	877	2,557	10,484	-4,183	0	0	0
Depreciation	3,885	0	1,539	5,423	5,423	4,602	4,602	4,454	565	254	254	0	0	0	0
Amortisation	6,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-4,048	-3,196	0	-269	-105	-1,433	-190	-558	-2,439	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-87,728	-19,781	38,041	-54,069	-30,266	22,749	62,658	26,699	16,016	39,905	0	0	0	0	0
Creditors	-2,657	-51,942	-102,662	3,053	17,652	35,067	60,510	10,187	-19,750	30,663	19,879	0	0	0	0
Accruals and Deferred Income	2,856	-11,172	1,066	11,220	-1,867	5,497	1,418	0	0	0	-26,845	26,845	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-53,718	-64,097	-119,706	88,012	50,916	23,385	4,272	-6,347	-34,514	-6,989	1,333	22,662	0	0	0
Investing Activities
capital expenditure	-49,426	0	0	0	0	-4,104	-742	0	-21,000	0	-1,270	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-49,426	0	0	0	0	-4,104	-742	0	-21,000	0	-1,270	0	0	0	0
Financing Activities
Bank loans	-8	-2,669	-20,000	25,000	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-1,450	-2,157	17,121	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	320,000	0	0	0	0	5,000	0	50,000	0	0	1,000	0	0	0
interest	13,035	5,178	-1,135	-622	442	177	48	21	71	102	119	59	0	0	0
cash flow from financing	11,577	320,352	-4,014	24,378	442	177	5,048	21	50,071	102	119	1,059	0	0	0
cash and cash equivalents
cash	-91,567	256,255	-123,720	112,390	51,358	19,458	8,578	-6,326	-5,442	-6,887	182	23,721	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-91,567	256,255	-123,720	112,390	51,358	19,458	8,578	-6,326	-5,442	-6,887	182	23,721	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for subhida uk ltd. Get real-time insights into subhida uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for subhida uk ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HA2 area or any other competitors across 12 key performance metrics.

SUBHIDA UK LTD group structure

Subhida Uk Ltd has no subsidiary companies.

Ultimate parent company

SUBHIDA UK LTD

06432399

SUBHIDA UK LTD Shareholders

muna paudel	46.43%
ime global holdings ltd	44.64%
kamal paudel	8.93%

Subhida Uk Ltd currently has 4 directors. The longest serving directors include Mrs Muna Paudel (Nov 2007) and Mr Kamal Paudel (Jun 2017).

officer	country	age	start	end	role
Mrs Muna Paudel	England	48 years	Nov 2007	-	Director
Mr Kamal Paudel	United Kingdom	50 years	Jun 2017	-	Director
Mr Hem Dhakal	England	49 years	Jan 2023	-	Director
Mr Daniel Wright	England	46 years	Jan 2023	-	Director

P&L

December 2023

turnover

774.4k

-23%

operating profit

-151.5k

gross margin

44.1%

+1.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

266.9k

-0.34%

total assets

291.8k

-0.32%

cash

238k

-0.28%

net assets

Total assets minus all liabilities

Similar Companies

mercury designs limited

network trading limited

f.a.b retail limited

longforte trading limited

joanna wood limited

2.5

company number

06432399

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

November 2007

ultimate parent company

None

previous names

ime london limited (June 2015)

address

pentax house south hill avenue, south harrow, harrow, HA2 0DU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to subhida uk ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUBHIDA UK LTD. This can take several minutes, an email will notify you when this has completed.

subhida uk ltd Company Information

subhida uk ltd Estimated Valuation

subhida uk ltd Estimated Valuation

subhida uk ltd Estimated Valuation

Subhida Uk Ltd Overview

Subhida Uk Ltd Health Check

SUBHIDA UK LTD financials

subhida uk ltd Credit Report and Business Information

Subhida Uk Ltd Competitor Analysis

subhida uk ltd Ownership

subhida uk ltd directors

subhida uk ltd company details

subhida uk ltd Charges & Mortgages

subhida uk ltd Capital Raised & Share Issues BETA

subhida uk ltd Companies House Filings - See Documents