anderson iain 2 developments limited
anderson iain 2 developments limited Company Information
Company Number
06432576
Next Accounts
Jun 2025
Directors
-
Shareholders
iain william anderson
Group Structure
View All
Industry
Development of building projects
Registered Address
6th floor 338 euston road, london, NW1 3BG
Website
https://www.bdallc.comanderson iain 2 developments limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERSON IAIN 2 DEVELOPMENTS LIMITED at £167.5k based on a Turnover of £563.5k and 0.3x industry multiple (adjusted for size and gross margin).
anderson iain 2 developments limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERSON IAIN 2 DEVELOPMENTS LIMITED at £48.8k based on an EBITDA of £22.6k and a 2.15x industry multiple (adjusted for size and gross margin).
anderson iain 2 developments limited Estimated Valuation
Pomanda estimates the enterprise value of ANDERSON IAIN 2 DEVELOPMENTS LIMITED at £601.5k based on Net Assets of £436.8k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anderson Iain 2 Developments Limited Overview
Anderson Iain 2 Developments Limited is a live company located in london, NW1 3BG with a Companies House number of 06432576. It operates in the development of building projects sector, SIC Code 41100. Founded in November 2007, it's largest shareholder is iain william anderson with a 100% stake. Anderson Iain 2 Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £563.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Anderson Iain 2 Developments Limited Health Check
Pomanda's financial health check has awarded Anderson Iain 2 Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
7 Weak
Size
annual sales of £563.5k, make it smaller than the average company (£2.2m)
- Anderson Iain 2 Developments Limited
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (3.5%)
- Anderson Iain 2 Developments Limited
3.5% - Industry AVG
Production
with a gross margin of 4.2%, this company has a higher cost of product (26.4%)
- Anderson Iain 2 Developments Limited
26.4% - Industry AVG
Profitability
an operating margin of 4% make it less profitable than the average company (7%)
- Anderson Iain 2 Developments Limited
7% - Industry AVG
Employees
with 3 employees, this is below the industry average (6)
- Anderson Iain 2 Developments Limited
6 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Anderson Iain 2 Developments Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £187.8k, this is less efficient (£277.9k)
- Anderson Iain 2 Developments Limited
£277.9k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (27 days)
- Anderson Iain 2 Developments Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 5 days, this is quicker than average (30 days)
- Anderson Iain 2 Developments Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Anderson Iain 2 Developments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 174 weeks, this is more cash available to meet short term requirements (13 weeks)
174 weeks - Anderson Iain 2 Developments Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.4%, this is a lower level of debt than the average (72.7%)
3.4% - Anderson Iain 2 Developments Limited
72.7% - Industry AVG
ANDERSON IAIN 2 DEVELOPMENTS LIMITED financials
Anderson Iain 2 Developments Limited's latest turnover from September 2023 is estimated at £563.5 thousand and the company has net assets of £436.8 thousand. According to their latest financial statements, we estimate that Anderson Iain 2 Developments Limited has 3 employees and maintains cash reserves of £20.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,344 | 0 | |||||||||||||
| Other Income Or Grants | 0 | 0 | |||||||||||||
| Cost Of Sales | 8,864 | 12,683 | |||||||||||||
| Gross Profit | 23,749 | 15,858 | 12,106 | 17,525 | 13,455 | 12,037 | 12,640 | 8,853 | 20,437 | 42,962 | 2,513 | -5,957 | -14,369 | -7,520 | -12,683 |
| Admin Expenses | 1,108 | 661 | 686 | 732 | 478 | 394 | 272 | 308 | 264 | 256 | 430 | 219 | 336 | 166 | 166 |
| Operating Profit | 22,641 | 15,197 | 11,420 | 16,793 | 12,977 | 11,643 | 12,368 | 8,545 | 20,173 | 42,706 | 2,083 | -6,176 | -14,705 | -7,686 | -12,849 |
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 189 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 190 |
| Pre-Tax Profit | 22,830 | 15,203 | 11,420 | 16,793 | 12,977 | 11,643 | 12,368 | 8,545 | 20,173 | 42,706 | 2,083 | -6,176 | -14,705 | -7,666 | -12,659 |
| Tax | -6,614 | -3,671 | -1,835 | -3,556 | -2,052 | -1,422 | -1,600 | -160 | -1,127 | -3,857 | 0 | 0 | 0 | 0 | 947 |
| Profit After Tax | 16,216 | 11,532 | 9,585 | 13,237 | 10,925 | 10,221 | 10,768 | 8,385 | 19,046 | 38,849 | 2,083 | -6,176 | -14,705 | -7,666 | -11,712 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 16,216 | 11,532 | 9,585 | 13,237 | 10,925 | 10,221 | 10,768 | 8,385 | 19,046 | 38,849 | 2,083 | -6,176 | -14,705 | -7,666 | -11,712 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 166 | |||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 22,641 | 15,197 | 11,420 | 16,793 | 12,977 | 11,643 | 12,368 | 8,545 | 20,173 | 42,706 | 2,083 | -6,176 | -14,705 | -7,686 | -12,849 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 349,519 | 368,829 | 345,898 | 284,961 | 268,961 | 277,657 | 276,052 | 274,031 | 230,874 | 243,503 | 287,205 | 253,750 | 230,756 | 246,722 | 259,042 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 349,519 | 368,829 | 345,898 | 284,961 | 268,961 | 277,657 | 276,052 | 274,031 | 230,874 | 243,503 | 287,205 | 253,750 | 230,756 | 246,722 | 259,042 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 82,101 | 58,349 | 42,169 | 60,418 | 42,695 | 36,216 | 26,620 | 17,827 | 10,203 | 39,934 | 6,971 | 926 | 60 | 177 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 16 | 960 |
| Cash | 20,545 | 4,086 | 6,958 | 3,639 | 19,440 | 4,042 | 3,480 | 404 | 43,205 | 1,313 | 822 | 24,252 | 43,686 | 18,500 | 3,882 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 102,646 | 62,435 | 49,127 | 64,057 | 62,135 | 40,258 | 30,100 | 18,231 | 53,408 | 41,247 | 7,793 | 25,178 | 43,750 | 18,693 | 4,842 |
| total assets | 452,165 | 431,264 | 395,025 | 349,018 | 331,096 | 317,915 | 306,152 | 292,262 | 284,282 | 284,750 | 294,998 | 278,928 | 274,506 | 265,415 | 263,884 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,129 | 4,284 | 2,507 | 3,689 | 2,260 | 1,537 | 1,600 | 0 | 0 | 6,639 | 37,941 | 34,409 | 35,275 | 21,023 | 13,326 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 499 | 1,127 | 3,857 | 92 | 0 | 160 | 0 | 0 |
| total current liabilities | 6,129 | 4,284 | 2,507 | 3,689 | 2,260 | 1,537 | 1,600 | 499 | 1,127 | 10,496 | 38,033 | 34,409 | 35,435 | 21,023 | 13,326 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 9,244 | 8,735 | 11,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 9,244 | 8,735 | 11,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 15,373 | 13,019 | 14,003 | 3,689 | 2,260 | 1,537 | 1,600 | 499 | 1,127 | 10,496 | 38,033 | 34,409 | 35,435 | 21,023 | 13,326 |
| net assets | 436,792 | 418,245 | 381,022 | 345,329 | 328,836 | 316,378 | 304,552 | 291,763 | 283,155 | 274,254 | 256,965 | 244,519 | 239,071 | 244,392 | 250,558 |
| total shareholders funds | 436,792 | 418,245 | 381,022 | 345,329 | 328,836 | 316,378 | 304,552 | 291,763 | 283,155 | 274,254 | 256,965 | 244,519 | 239,071 | 244,392 | 250,558 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 22,641 | 15,197 | 11,420 | 16,793 | 12,977 | 11,643 | 12,368 | 8,545 | 20,173 | 42,706 | 2,083 | -6,176 | -14,705 | -7,686 | -12,849 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -6,614 | -3,671 | -1,835 | -3,556 | -2,052 | -1,422 | -1,600 | -160 | -1,127 | -3,857 | 0 | 0 | 0 | 0 | 947 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 23,752 | 16,180 | -18,249 | 17,723 | 6,479 | 9,596 | 8,793 | 7,624 | -29,731 | 32,963 | 6,045 | 862 | -129 | -767 | 960 |
| Creditors | 1,845 | 1,777 | -1,182 | 1,429 | 723 | -63 | 1,600 | 0 | -6,639 | -31,302 | 3,532 | -866 | 14,252 | 7,697 | 13,326 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -499 | -628 | -2,730 | 3,765 | 92 | -160 | 160 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -5,880 | -2,877 | 26,652 | -3,057 | 5,169 | 562 | 3,076 | 133 | 39,408 | -21,651 | -338 | -8,064 | -164 | 778 | 464 |
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | -19,310 | 22,931 | 60,937 | 16,000 | -8,696 | 1,605 | 2,021 | 43,157 | -12,629 | -43,702 | 33,455 | 22,994 | -15,966 | -12,320 | 259,042 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 509 | -2,761 | 11,496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 189 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 190 |
| cash flow from financing | 3,029 | 22,936 | 37,604 | 3,256 | 1,533 | 1,605 | 2,021 | 223 | -10,145 | -21,560 | 10,363 | 11,624 | 9,384 | 1,520 | 262,460 |
| cash and cash equivalents | |||||||||||||||
| cash | 16,459 | -2,872 | 3,319 | -15,801 | 15,398 | 562 | 3,076 | -42,801 | 41,892 | 491 | -23,430 | -19,434 | 25,186 | 14,618 | 3,882 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 16,459 | -2,872 | 3,319 | -15,801 | 15,398 | 562 | 3,076 | -42,801 | 41,892 | 491 | -23,430 | -19,434 | 25,186 | 14,618 | 3,882 |
anderson iain 2 developments limited Credit Report and Business Information
Anderson Iain 2 Developments Limited Competitor Analysis
Perform a competitor analysis for anderson iain 2 developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NW1 area or any other competitors across 12 key performance metrics.
anderson iain 2 developments limited Ownership
ANDERSON IAIN 2 DEVELOPMENTS LIMITED group structure
Anderson Iain 2 Developments Limited has no subsidiary companies.
Ultimate parent company
ANDERSON IAIN 2 DEVELOPMENTS LIMITED
06432576
anderson iain 2 developments limited directors
Anderson Iain 2 Developments Limited currently has 1 director, undefined undefined serving since - .
| officer | country | age | start | end | role |
|---|
P&L
September 2023turnover
563.5k
+60%
operating profit
22.6k
+49%
gross margin
4.3%
-6.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
436.8k
+0.04%
total assets
452.2k
+0.05%
cash
20.5k
+4.03%
net assets
Total assets minus all liabilities
anderson iain 2 developments limited company details
company number
06432576
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
November 2007
age
18
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
6th floor 338 euston road, london, NW1 3BG
Bank
THE ROYAL BANK OF SCOTLAND PLC
Legal Advisor
-
anderson iain 2 developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to anderson iain 2 developments limited.
anderson iain 2 developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANDERSON IAIN 2 DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
anderson iain 2 developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
