top nosh food ltd

Live EstablishedMicroRapid

top nosh food ltd Company Information

Share TOP NOSH FOOD LTD

Company Number

06434183

Shareholders

jennifer harding

Group Structure

View All

Industry

Other retail sale of food in specialised stores

 +3

Registered Address

accountancy house 4 priory road, kenilworth, CV8 1LL

top nosh food ltd Estimated Valuation

£158.1k

Pomanda estimates the enterprise value of TOP NOSH FOOD LTD at £158.1k based on a Turnover of £425.5k and 0.37x industry multiple (adjusted for size and gross margin).

top nosh food ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TOP NOSH FOOD LTD at £0 based on an EBITDA of £-111 and a 3.19x industry multiple (adjusted for size and gross margin).

top nosh food ltd Estimated Valuation

£114.2k

Pomanda estimates the enterprise value of TOP NOSH FOOD LTD at £114.2k based on Net Assets of £40.3k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Top Nosh Food Ltd Overview

Top Nosh Food Ltd is a live company located in kenilworth, CV8 1LL with a Companies House number of 06434183. It operates in the retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores sector, SIC Code 47240. Founded in November 2007, it's largest shareholder is jennifer harding with a 100% stake. Top Nosh Food Ltd is a established, micro sized company, Pomanda has estimated its turnover at £425.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Top Nosh Food Ltd Health Check

Pomanda's financial health check has awarded Top Nosh Food Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £425.5k, make it smaller than the average company (£814.2k)

£425.5k - Top Nosh Food Ltd

£814.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 44%, show it is growing at a faster rate (14.4%)

44% - Top Nosh Food Ltd

14.4% - Industry AVG

production

Production

with a gross margin of 21.5%, this company has a higher cost of product (36.5%)

21.5% - Top Nosh Food Ltd

36.5% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (4%)

0% - Top Nosh Food Ltd

4% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (15)

8 - Top Nosh Food Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - Top Nosh Food Ltd

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.2k, this is less efficient (£72.1k)

£53.2k - Top Nosh Food Ltd

£72.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (23 days)

82 days - Top Nosh Food Ltd

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (30 days)

59 days - Top Nosh Food Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Top Nosh Food Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Top Nosh Food Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63%, this is a lower level of debt than the average (76.1%)

63% - Top Nosh Food Ltd

76.1% - Industry AVG

TOP NOSH FOOD LTD financials

EXPORTms excel logo

Top Nosh Food Ltd's latest turnover from March 2024 is estimated at £425.5 thousand and the company has net assets of £40.3 thousand. According to their latest financial statements, Top Nosh Food Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover425,505339,677203,048141,19074,138109,04743,95290,39161,319105,663123,955130,33484,37577,858101,339
Other Income Or Grants
Cost Of Sales333,978267,671166,449118,11559,59887,66234,94871,68648,05081,92597,120100,42164,39659,06978,100
Gross Profit91,52672,00636,59923,07514,54021,3859,00318,70513,26923,73826,83529,91319,97918,78923,239
Admin Expenses91,63735,8185,51634,90214,0837,30322,14217,78916,83234,92026,16222,8957,9128,18427,548
Operating Profit-11136,18831,083-11,82745714,082-13,139916-3,563-11,1826737,01812,06710,605-4,309
Interest Payable1,6881,525377608311374295202202
Interest Receivable3315138
Pre-Tax Profit-11136,18829,395-13,34946013,705-13,747605-3,937-11,4736866,82411,86510,606-4,309
Tax-6,876-5,585-87-2,604-121-158-1,638-3,085-2,970
Profit After Tax-11129,31223,810-13,34937311,101-13,747484-3,937-11,4735285,1868,7807,636-4,309
Dividends Paid
Retained Profit-11129,31223,810-13,34937311,101-13,747484-3,937-11,4735285,1868,7807,636-4,309
Employee Costs153,128144,425107,87472,20488,34594,11418,67418,25818,91118,18418,37918,08618,53716,94415,958
Number Of Employees886455111111111
EBITDA*-11136,18831,083-11,4111,04914,674-10,7954,084-395-8,01667311,29515,14113,226-2,544

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets12,73612,9543,1576012174581,0501,7632,3313,4994,6656,9819,2588,61510,337
Intangible Assets1,1803,1805,1807,1808,00010,00010,00010,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,73612,9543,1576012174581,0502,9435,5118,67911,84514,98119,25818,61520,337
Stock & work in progress1,0004,2273,4213,8273,4273,6743,3892,9872,9873,1603,600
Trade Debtors96,21994,17071,22841,5568,32816,06111,04224,39914,77921,39324,82124,16616,22413,37413,803
Group Debtors
Misc Debtors
Cash6,4781851,8803,12627
misc current assets
total current assets96,21994,17071,22841,55615,80620,47314,46328,22618,20625,06730,09030,27919,21116,53417,430
total assets108,955107,12474,38542,15716,02320,93115,51331,16923,71733,74641,93545,26038,46935,14937,767
Bank overdraft11,1847,5362,4079,0906,214
Bank loan
Trade Creditors 54,50532,56219,0994,8844363,5282,3912,2482,76418,30524,11127,96419,37529,89839,001
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities14,96117,15012,78718,48716,132
total current liabilities54,50532,56219,0994,88415,39720,67826,36228,27121,30327,39524,11127,96425,58929,89839,001
loans50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities14,16634,16744,2037701,9213,072
provisions
total long term liabilities14,16634,16744,20350,0007701,9213,072
total liabilities68,67166,72963,30254,88415,39720,67826,36228,27121,30327,39524,11127,96426,35931,81942,073
net assets40,28440,39511,083-12,727626253-10,8492,8982,4146,35117,82417,29612,1103,330-4,306
total shareholders funds40,28440,39511,083-12,727626253-10,8492,8982,4146,35117,82417,29612,1103,330-4,306
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-11136,18831,083-11,82745714,082-13,139916-3,563-11,1826737,01812,06710,605-4,309
Depreciation4165925921,1641,1681,1681,1662,2773,0742,6211,765
Amortisation1,1802,0002,0002,0002,000
Tax-6,876-5,585-87-2,604-121-158-1,638-3,085-2,970
Stock-1,000-3,227806-406400-247285402-173-4403,600
Debtors2,04922,94229,67233,228-7,7335,019-13,3579,620-6,614-3,4286557,9422,850-42913,803
Creditors21,94313,46314,2154,448-3,0921,137143-516-15,541-5,806-3,8538,589-10,523-9,10339,001
Accruals and Deferred Income-14,961-2,1894,363-5,7002,35516,132
Deferred Taxes & Provisions
Cash flow from operations19,78319,83310,041-54,1526,64111,745-2,589-4,2187,057-10,679-4,39510,304-1,1442,02219,054
Investing Activities
capital expenditure218-9,797-2,556-800-351-451-6003,136-3,717-899-22,102
Change in Investments
cash flow from investments218-9,797-2,556-800-351-451-6003,136-3,717-899-22,102
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities-20,001-10,03644,203-770-1,151-1,1513,072
share issue-413
interest-1,688-1,5223-376-608-311-374-29013-194-202
cash flow from financing-20,001-10,036-7,48548,4743-375-608-311-374-29013-964-1,353-1,1513,075
cash and cash equivalents
cash-6,4786,293185-1,880-1,2463,126-2727
overdraft-11,1843,6485,129-6,6839,090-6,2146,214
change in cash-6,4786,29311,369-3,648-5,1296,683-10,970-1,2469,340-6,214-2727

top nosh food ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for top nosh food ltd. Get real-time insights into top nosh food ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Top Nosh Food Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for top nosh food ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CV8 area or any other competitors across 12 key performance metrics.

top nosh food ltd Ownership

TOP NOSH FOOD LTD group structure

Top Nosh Food Ltd has no subsidiary companies.

Ultimate parent company

TOP NOSH FOOD LTD

06434183

TOP NOSH FOOD LTD Shareholders

jennifer harding 100%

top nosh food ltd directors

Top Nosh Food Ltd currently has 2 directors. The longest serving directors include Mrs Jennifer Harding (Nov 2007) and Mrs Elizabeth Abbotts (Nov 2007).

officercountryagestartendrole
Mrs Jennifer HardingUnited Kingdom42 years Nov 2007- Director
Mrs Elizabeth AbbottsUnited Kingdom71 years Nov 2007- Director

P&L

March 2024

turnover

425.5k

+25%

operating profit

-111

0%

gross margin

21.6%

+1.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

40.3k

0%

total assets

109k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

top nosh food ltd company details

company number

06434183

Type

Private limited with Share Capital

industry

47290 - Other retail sale of food in specialised stores

47240 - Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores

56210 - Event catering activities

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

accountancy house 4 priory road, kenilworth, CV8 1LL

Bank

-

Legal Advisor

-

top nosh food ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to top nosh food ltd.

top nosh food ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOP NOSH FOOD LTD. This can take several minutes, an email will notify you when this has completed.

top nosh food ltd Companies House Filings - See Documents

datedescriptionview/download