jenkins engineering limited

Live EstablishedSmallLow

jenkins engineering limited Company Information

Share JENKINS ENGINEERING LIMITED

Company Number

06437888

Shareholders

clifford jenkins

kathleen balfour jenkins

Group Structure

View All

Industry

Engineering related scientific and technical consulting activities

 

Registered Address

3rd floor 86 - 90 paul street, london, EC2A 4NE

jenkins engineering limited Estimated Valuation

£273.7k

Pomanda estimates the enterprise value of JENKINS ENGINEERING LIMITED at £273.7k based on a Turnover of £665.7k and 0.41x industry multiple (adjusted for size and gross margin).

jenkins engineering limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of JENKINS ENGINEERING LIMITED at £1.1m based on an EBITDA of £315.4k and a 3.43x industry multiple (adjusted for size and gross margin).

jenkins engineering limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of JENKINS ENGINEERING LIMITED at £2.3m based on Net Assets of £1m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jenkins Engineering Limited Overview

Jenkins Engineering Limited is a live company located in london, EC2A 4NE with a Companies House number of 06437888. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in November 2007, it's largest shareholder is clifford jenkins with a 55% stake. Jenkins Engineering Limited is a established, small sized company, Pomanda has estimated its turnover at £665.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jenkins Engineering Limited Health Check

Pomanda's financial health check has awarded Jenkins Engineering Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £665.7k, make it smaller than the average company (£2m)

£665.7k - Jenkins Engineering Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.2%)

3% - Jenkins Engineering Limited

7.2% - Industry AVG

production

Production

with a gross margin of 32.9%, this company has a comparable cost of product (32.9%)

32.9% - Jenkins Engineering Limited

32.9% - Industry AVG

profitability

Profitability

an operating margin of 36.9% make it more profitable than the average company (6.2%)

36.9% - Jenkins Engineering Limited

6.2% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (18)

8 - Jenkins Engineering Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £53k, the company has an equivalent pay structure (£53k)

£53k - Jenkins Engineering Limited

£53k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.2k, this is less efficient (£101.3k)

£83.2k - Jenkins Engineering Limited

£101.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is near the average (74 days)

80 days - Jenkins Engineering Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is slower than average (21 days)

28 days - Jenkins Engineering Limited

21 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is less than average (27 days)

20 days - Jenkins Engineering Limited

27 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 198 weeks, this is more cash available to meet short term requirements (13 weeks)

198 weeks - Jenkins Engineering Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.9%, this is a lower level of debt than the average (54.7%)

19.9% - Jenkins Engineering Limited

54.7% - Industry AVG

JENKINS ENGINEERING LIMITED financials

EXPORTms excel logo

Jenkins Engineering Limited's latest turnover from December 2023 is estimated at £665.7 thousand and the company has net assets of £1 million. According to their latest financial statements, Jenkins Engineering Limited has 8 employees and maintains cash reserves of £830.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover665,692801,421656,127601,381750,0781,117,665600,835609,891535,539984,1881,088,729864,6201,037,575852,085
Other Income Or Grants
Cost Of Sales446,620540,773430,183394,289481,227727,121369,634367,981332,968597,011621,206524,237640,346403,378
Gross Profit219,072260,648225,944207,091268,851390,544231,200241,910202,571387,176467,523340,383397,228448,707
Admin Expenses-26,503148,724191,520197,732114,558301,331164,608228,784134,192261,364355,813291,527378,221342,205-47,531
Operating Profit245,575111,92434,4249,359154,29389,21366,59213,12668,379125,812111,71048,85619,007106,50247,531
Interest Payable
Interest Receivable35,34018,1941,2464833,4732,6891,158427809788828762811798305
Pre-Tax Profit280,915130,11935,6709,842157,76791,90267,74913,55469,189126,600112,53849,61819,818107,30047,836
Tax-70,229-24,723-6,777-1,870-29,976-17,461-12,872-2,711-13,838-26,586-25,884-11,908-5,153-30,044-13,394
Profit After Tax210,686105,39628,8937,972127,79174,44154,87710,84355,351100,01486,65437,71014,66577,25634,442
Dividends Paid
Retained Profit210,686105,39628,8937,972127,79174,44154,87710,84355,351100,01486,65437,71014,66577,25634,442
Employee Costs423,960420,649487,675400,161444,024468,621449,929398,019300,393494,067515,447472,551550,279466,887
Number Of Employees8898999861011101210
EBITDA*315,425173,979117,84291,700228,692163,030130,23696,269153,894218,190192,460110,11286,708161,345155,374

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets151,44981,55952,436116,601151,933120,79418,55267,196135,339131,64788,65676,405113,18064,22129,710
Intangible Assets60,00075,00090,000105,000120,000135,000150,000165,000180,000195,000210,000225,000240,000255,000270,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets211,449156,559142,436221,601271,933255,794168,552232,196315,339326,647298,656301,405353,180319,221299,710
Stock & work in progress25,0005,0005,0005,0001,2501,2501,0201,0201,1001,1001,1001,1001,1001,1001,100
Trade Debtors147,296204,746135,665109,306149,066166,216133,830141,044150,536108,190134,648112,844154,430116,408107,697
Group Debtors
Misc Debtors68,75698,65264,57567,08964,0685,9759,4606,6516,579
Cash830,083516,190523,484473,227492,132434,088283,049180,085161,826161,935153,280177,865126,927197,320122,024
misc current assets
total current assets1,071,135824,588728,724654,622706,516607,529427,359328,800320,041271,225289,028291,809282,457314,828230,821
total assets1,282,584981,147871,160876,223978,449863,323595,911560,996635,380597,872587,684593,214635,637634,049530,531
Bank overdraft
Bank loan
Trade Creditors 34,35249,61346,07545,61260,797227,87625,78325,60622,570209,055227,438185,982177,364163,598145,989
Group/Directors Accounts
other short term finances
hp & lease commitments8,09215,15239,04937,13929,167
other current liabilities183,27991,54180,19064,048117,89767,47196,311106,995152,919
total current liabilities217,631149,246141,417148,709215,833295,347122,094132,601204,656209,055227,438185,982177,364163,598145,989
loans
hp & lease commitments8,09223,24462,293
Accruals and Deferred Income
other liabilities37,976109,419243,059331,810358,653350,000
provisions37,86215,49610,64222,15426,17921,6231,90511,36024,532
total long term liabilities37,86215,49618,73445,39888,47221,6231,90511,36024,53237,976109,419243,059331,810358,653350,000
total liabilities255,493164,742160,151194,107304,305316,970123,999143,961229,188247,031336,857429,041509,174522,251495,989
net assets1,027,091816,405711,009682,116674,144546,353471,912417,035406,192350,841250,827164,173126,463111,79834,542
total shareholders funds1,027,091816,405711,009682,116674,144546,353471,912417,035406,192350,841250,827164,173126,463111,79834,542
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit245,575111,92434,4249,359154,29389,21366,59213,12668,379125,812111,71048,85619,007106,50247,531
Depreciation54,85047,05568,41867,34159,39958,81748,64468,14370,51577,37865,75046,25652,70139,84392,843
Amortisation15,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,00015,000
Tax-70,229-24,723-6,777-1,870-29,976-17,461-12,872-2,711-13,838-26,586-25,884-11,908-5,153-30,044-13,394
Stock20,0003,750230-801,100
Debtors-87,346103,15823,845-36,73940,94328,901-4,405-9,42048,925-26,45821,804-41,58638,0228,711107,697
Creditors-15,2613,538463-15,185-167,079202,0931773,036-186,485-18,38341,4568,61813,76617,609145,989
Accruals and Deferred Income91,73811,35116,142-53,84950,426-28,840-10,684-45,924152,919
Deferred Taxes & Provisions22,3664,854-11,512-4,0254,55619,718-9,455-13,17224,532
Cash flow from operations411,38565,84192,31349,76045,676309,409101,80746,99882,097199,679186,228148,40857,299140,199179,172
Investing Activities
capital expenditure-124,740-76,178-4,253-32,009-90,538-161,059-74,207-120,369-78,001-9,481-101,660-74,354-407,553
Change in Investments
cash flow from investments-124,740-76,178-4,253-32,009-90,538-161,059-74,207-120,369-78,001-9,481-101,660-74,354-407,553
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-8,092-15,152-39,049-37,13999,432-29,16729,167
other long term liabilities-37,976-71,443-133,640-88,751-26,8438,653350,000
share issue100
interest35,34018,1941,2464833,4732,6891,158427809788828762811798305
cash flow from financing27,2483,042-37,803-36,656102,9052,6891,158-28,740-8,000-70,655-132,812-87,989-26,0329,451350,405
cash and cash equivalents
cash313,893-7,29450,257-18,90558,044151,039102,96418,259-1098,655-24,58550,938-70,39375,296122,024
overdraft
change in cash313,893-7,29450,257-18,90558,044151,039102,96418,259-1098,655-24,58550,938-70,39375,296122,024

jenkins engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jenkins engineering limited. Get real-time insights into jenkins engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jenkins Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jenkins engineering limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

jenkins engineering limited Ownership

JENKINS ENGINEERING LIMITED group structure

Jenkins Engineering Limited has no subsidiary companies.

Ultimate parent company

JENKINS ENGINEERING LIMITED

06437888

JENKINS ENGINEERING LIMITED Shareholders

clifford jenkins 55%
kathleen balfour jenkins 45%

jenkins engineering limited directors

Jenkins Engineering Limited currently has 2 directors. The longest serving directors include Mr Clifford Jenkins (Nov 2007) and Ms Kathleen Jenkins (Nov 2007).

officercountryagestartendrole
Mr Clifford Jenkins79 years Nov 2007- Director
Ms Kathleen Jenkins77 years Nov 2007- Director

P&L

December 2023

turnover

665.7k

-17%

operating profit

245.6k

0%

gross margin

33%

+1.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1m

+0.26%

total assets

1.3m

+0.31%

cash

830.1k

+0.61%

net assets

Total assets minus all liabilities

jenkins engineering limited company details

company number

06437888

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

HAINES WATTS

auditor

-

address

3rd floor 86 - 90 paul street, london, EC2A 4NE

Bank

-

Legal Advisor

-

jenkins engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jenkins engineering limited.

jenkins engineering limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JENKINS ENGINEERING LIMITED. This can take several minutes, an email will notify you when this has completed.

jenkins engineering limited Companies House Filings - See Documents

datedescriptionview/download