wah wah 45's limited

Live EstablishedMicroDeclining

wah wah 45's limited Company Information

Share WAH WAH 45'S LIMITED

Company Number

06440207

Shareholders

christopher donald goss

dominic jon servini

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

303 the pill box, 115 coventry road, london, E2 6GH

Website

-

wah wah 45's limited Estimated Valuation

£80.5k

Pomanda estimates the enterprise value of WAH WAH 45'S LIMITED at £80.5k based on a Turnover of £145.2k and 0.55x industry multiple (adjusted for size and gross margin).

wah wah 45's limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WAH WAH 45'S LIMITED at £0 based on an EBITDA of £-2.2k and a 3.99x industry multiple (adjusted for size and gross margin).

wah wah 45's limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WAH WAH 45'S LIMITED at £0 based on Net Assets of £-21.7k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wah Wah 45's Limited Overview

Wah Wah 45's Limited is a live company located in london, E2 6GH with a Companies House number of 06440207. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2007, it's largest shareholder is christopher donald goss with a 45% stake. Wah Wah 45's Limited is a established, micro sized company, Pomanda has estimated its turnover at £145.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wah Wah 45's Limited Health Check

Pomanda's financial health check has awarded Wah Wah 45'S Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £145.2k, make it smaller than the average company (£4.8m)

£145.2k - Wah Wah 45's Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.7%)

-3% - Wah Wah 45's Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Wah Wah 45's Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -5.2% make it less profitable than the average company (5.7%)

-5.2% - Wah Wah 45's Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - Wah Wah 45's Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Wah Wah 45's Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72.6k, this is less efficient (£171.5k)

£72.6k - Wah Wah 45's Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (42 days)

22 days - Wah Wah 45's Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (32 days)

27 days - Wah Wah 45's Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 39 days, this is in line with average (33 days)

39 days - Wah Wah 45's Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (22 weeks)

6 weeks - Wah Wah 45's Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 142.1%, this is a higher level of debt than the average (62.5%)

142.1% - Wah Wah 45's Limited

62.5% - Industry AVG

WAH WAH 45'S LIMITED financials

EXPORTms excel logo

Wah Wah 45'S Limited's latest turnover from December 2023 is estimated at £145.2 thousand and the company has net assets of -£21.7 thousand. According to their latest financial statements, Wah Wah 45'S Limited has 2 employees and maintains cash reserves of £8.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover145,238143,430169,060160,492159,067164,098152,884273,958240,453109,60091,06867,73962,980
Other Income Or Grants
Cost Of Sales89,94488,595105,984101,08899,482103,20195,545168,838152,19969,88758,51042,35938,774
Gross Profit55,29454,83663,07759,40459,58660,89857,339105,12088,25439,71332,55725,38024,206
Admin Expenses62,79851,69767,53453,28344,76965,19355,880118,25693,85741,32638,77126,09923,359
Operating Profit-7,5043,139-4,4576,12114,817-4,2951,459-13,136-5,603-1,613-6,214-719847
Interest Payable
Interest Receivable286648281224421412
Pre-Tax Profit-7,2183,204-4,4496,12314,826-4,2831,462-13,136-5,599-1,609-6,212-705859
Tax-609-1,163-2,817-278-223
Profit After Tax-7,2182,595-4,4494,96012,009-4,2831,184-13,136-5,599-1,609-6,212-705636
Dividends Paid
Retained Profit-7,2182,595-4,4494,96012,009-4,2831,184-13,136-5,599-1,609-6,212-705636
Employee Costs107,788102,708146,571139,221137,869132,824125,837114,45276,07537,79437,27336,92636,311
Number Of Employees2233333321111
EBITDA*-2,2458,398-4,4576,12114,817-4,2951,459-13,136-5,603-1,613-6,214-719847

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets15,77821,037
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets15,77821,037
Stock & work in progress9,6599,9768,1809,0949,6321,1262,2202,7382,5053,8004,3201,980
Trade Debtors9,09212,68510,0864,0604,8055,8048,82225,80228,02611,0528,8107,6446,981
Group Debtors
Misc Debtors8,5148,9982,56811,2454,865
Cash8,5222,3611,3184,7271002,1519841331,5836734,837
misc current assets
total current assets35,78734,02022,15229,12614,5379,08116,89125,80230,89715,14012,61012,63713,798
total assets51,56555,05722,15229,12614,5379,08116,89125,80230,89715,14012,61012,63713,798
Bank overdraft
Bank loan
Trade Creditors 6,6663,4514,6759,3594,82410,3751,47452,32744,28622,93018,79112,60613,062
Group/Directors Accounts25,57818,21518,88820,954
other short term finances
hp & lease commitments
other current liabilities66,62666,1159,00314,2078,4407,37640,758
total current liabilities73,29269,56639,25641,78132,15238,70542,23252,32744,28622,93018,79112,60613,062
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities73,29269,56639,25641,78132,15238,70542,23252,32744,28622,93018,79112,60613,062
net assets-21,727-14,509-17,104-12,655-17,615-29,624-25,341-26,525-13,389-7,790-6,18131736
total shareholders funds-21,727-14,509-17,104-12,655-17,615-29,624-25,341-26,525-13,389-7,790-6,18131736
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-7,5043,139-4,4576,12114,817-4,2951,459-13,136-5,603-1,613-6,214-719847
Depreciation5,2595,259
Amortisation
Tax-609-1,163-2,817-278-223
Stock-3171,796-914-5388,506-1,0942,220-2,738233-1,295-5202,3401,980
Debtors-4,0779,029-2,65110,500-999-7,883-12,115-2,22416,9742,2421,1666636,981
Creditors3,215-1,224-4,6844,535-5,5518,901-50,8538,04121,3564,1396,185-45613,062
Accruals and Deferred Income51157,112-5,2045,7671,064-33,38240,758
Deferred Taxes & Provisions
Cash flow from operations5,87552,852-10,7805,2986-19,799981-133-1,4541,579-675-4,1784,725
Investing Activities
capital expenditure-26,296
Change in Investments
cash flow from investments-26,296
Financing Activities
Bank loans
Group/Directors Accounts-25,5787,363-673-2,06620,954
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest286648281224421412
cash flow from financing286-25,5147,371-671-2,05820,966244214112
cash and cash equivalents
cash6,1611,043-3,4094,627-2,0511,167984-133-1,4501,583-673-4,1644,837
overdraft
change in cash6,1611,043-3,4094,627-2,0511,167984-133-1,4501,583-673-4,1644,837

wah wah 45's limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wah wah 45's limited. Get real-time insights into wah wah 45's limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wah Wah 45's Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wah wah 45's limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E 2 area or any other competitors across 12 key performance metrics.

wah wah 45's limited Ownership

WAH WAH 45'S LIMITED group structure

Wah Wah 45'S Limited has no subsidiary companies.

Ultimate parent company

WAH WAH 45'S LIMITED

06440207

WAH WAH 45'S LIMITED Shareholders

christopher donald goss 45%
dominic jon servini 45%
adam michael scrimshire 10%

wah wah 45's limited directors

Wah Wah 45'S Limited currently has 2 directors. The longest serving directors include Mr Dominic Servini (Nov 2007) and Mr Christopher Goss (Jan 2010).

officercountryagestartendrole
Mr Dominic ServiniEngland54 years Nov 2007- Director
Mr Christopher GossEngland56 years Jan 2010- Director

P&L

December 2023

turnover

145.2k

+1%

operating profit

-7.5k

0%

gross margin

38.1%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-21.7k

+0.5%

total assets

51.6k

-0.06%

cash

8.5k

+2.61%

net assets

Total assets minus all liabilities

wah wah 45's limited company details

company number

06440207

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

wah wah 45 s publishing limited (March 2011)

accountant

-

auditor

-

address

303 the pill box, 115 coventry road, london, E2 6GH

Bank

-

Legal Advisor

-

wah wah 45's limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wah wah 45's limited.

wah wah 45's limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WAH WAH 45'S LIMITED. This can take several minutes, an email will notify you when this has completed.

wah wah 45's limited Companies House Filings - See Documents

datedescriptionview/download