Wetdog Creative Limited

POWER SEARCH PRICING

SOLUTIONS

wetdog creative limited Company Information

Company Number

06448127

Next Accounts

Sep 2025

Directors

Jan Harding

Caroline Harding

Shareholders

caroline louise harding

jan paul harding

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

monkey meadows broadwoodkelly, winkleigh, EX19 8ED

Website

www.wetdogcreative.co.uk

wetdog creative limited Estimated Valuation

£72.6k

Pomanda estimates the enterprise value of WETDOG CREATIVE LIMITED at £72.6k based on a Turnover of £130k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Wetdog Creative Limited is a live company located in winkleigh, EX19 8ED with a Companies House number of 06448127. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 2007, it's largest shareholder is caroline louise harding with a 50% stake. Wetdog Creative Limited is a established, micro sized company, Pomanda has estimated its turnover at £130k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wetdog Creative Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

3 Regular

6 Weak

Size

annual sales of £130k, make it smaller than the average company (£4.8m)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6.7%)

EXPORT

Wetdog Creative Limited's latest turnover from December 2023 is estimated at £130 thousand and the company has net assets of £29.6 thousand. According to their latest financial statements, Wetdog Creative Limited has 2 employees and maintains cash reserves of £46.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	130,045	130,359	120,866	146,554	142,731	146,885	129,104	48,083	66,739	94,924	90,075	104,029	113,004	81,096	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	80,412	80,413	75,695	92,316	89,294	92,355	80,630	29,851	42,446	61,311	58,652	66,636	70,802	49,609	0
Gross Profit	49,633	49,946	45,171	54,238	53,437	54,530	48,474	18,232	24,293	33,613	31,423	37,394	42,201	31,487	0
Admin Expenses	50,015	60,452	36,966	46,237	47,304	57,148	56,557	27,270	27,539	-11,432	31,460	36,891	41,036	33,097	-7,845
Operating Profit	-382	-10,506	8,205	8,001	6,133	-2,618	-8,083	-9,038	-3,246	45,045	-37	503	1,165	-1,610	7,845
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,341	1,567	111	36	207	180	122	55	78	63	82	89	85	88	40
Pre-Tax Profit	1,959	-8,939	8,316	8,037	6,341	-2,438	-7,961	-8,983	-3,168	45,109	45	592	1,250	-1,522	7,885
Tax	-490	0	-1,580	-1,527	-1,205	0	0	0	0	-9,473	-10	-142	-325	0	-2,208
Profit After Tax	1,469	-8,939	6,736	6,510	5,136	-2,438	-7,961	-8,983	-3,168	35,636	35	450	925	-1,522	5,677
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,469	-8,939	6,736	6,510	5,136	-2,438	-7,961	-8,983	-3,168	35,636	35	450	925	-1,522	5,677
Employee Costs	107,907	102,699	97,719	92,849	91,925	88,556	83,893	41,903	41,586	41,556	41,121	40,109	39,588	38,440	0
Number Of Employees	2	2	2	2	2	2	2	1	1	1	1	1	1	1	0
EBITDA*	5,126	-3,245	12,945	8,766	6,929	3,381	-2,182	-3,215	2,577	45,045	-37	503	3,367	376	9,406

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	16,524	21,782	29,043	2,293	2,389	448	6,059	11,645	17,468	23,291	0	0	1,842	3,182	3,467
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	16,524	21,782	29,043	2,293	2,389	448	6,059	11,645	17,468	23,291	0	0	1,842	3,182	3,467
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	6,494	8,749	8,878	16,192	14,502	17,070	12,332	9,564	9,627	13,943	12,563	11,606	11,052	5,074	3,689
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	596	522	317	317	0	0	0	0	0	0	0
Cash	46,857	42,310	47,260	41,517	30,035	25,249	22,794	26,180	17,871	13,334	12,030	20,864	14,587	19,227	15,992
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	53,351	51,059	56,138	57,709	45,133	42,841	35,443	36,061	27,498	27,277	24,593	32,470	25,639	24,301	19,681
total assets	69,875	72,841	85,181	60,002	47,522	43,289	41,502	47,706	44,966	50,568	24,593	32,470	27,481	27,483	23,148
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	470	293	442	291	747	328	763	687	6,931	9,365	9,470	17,016	22,399	22,961	17,120
Group/Directors Accounts	3,489	3,057	3,058	3,058	3,058	3,058	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	5,205	5,205	5,205	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	17,799	17,638	15,685	26,354	19,928	21,250	19,648	17,967	0	0	0	0	0	0	0
total current liabilities	26,963	26,193	24,390	29,703	23,733	24,636	20,411	18,654	6,931	9,365	9,470	17,016	22,399	22,961	17,120
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	13,347	18,552	23,756	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	9,556	9,922	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	365	349
total long term liabilities	13,347	18,552	23,756	0	0	0	0	0	0	0	9,556	9,922	0	365	349
total liabilities	40,310	44,745	48,146	29,703	23,733	24,636	20,411	18,654	6,931	9,365	19,026	26,938	22,399	23,326	17,469
net assets	29,565	28,096	37,035	30,299	23,789	18,653	21,091	29,052	38,035	41,203	5,567	5,532	5,082	4,157	5,679
total shareholders funds	29,565	28,096	37,035	30,299	23,789	18,653	21,091	29,052	38,035	41,203	5,567	5,532	5,082	4,157	5,679

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-382	-10,506	8,205	8,001	6,133	-2,618	-8,083	-9,038	-3,246	45,045	-37	503	1,165	-1,610	7,845
Depreciation	5,508	7,261	4,740	765	796	5,999	5,901	5,823	5,823	0	0	0	2,202	1,986	1,561
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-490	0	-1,580	-1,527	-1,205	0	0	0	0	-9,473	-10	-142	-325	0	-2,208
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-2,255	-129	-7,314	1,094	-2,494	4,943	2,768	254	-4,316	1,380	957	554	5,978	1,385	3,689
Creditors	177	-149	151	-456	419	-435	76	-6,244	-2,434	-105	-7,546	-5,383	-562	5,841	17,120
Accruals and Deferred Income	161	1,953	-10,669	6,426	-1,322	1,602	1,681	17,967	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	-365	16	349
Cash flow from operations	7,229	-1,312	8,161	12,115	7,315	-395	-3,193	8,254	4,459	34,087	-8,550	-5,576	-3,863	4,848	20,978
Investing Activities
capital expenditure	-250	0	-31,490	-669	-2,737	-388	-315	0	0	-23,291	0	1,842	-862	-1,701	-5,028
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-250	0	-31,490	-669	-2,737	-388	-315	0	0	-23,291	0	1,842	-862	-1,701	-5,028
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	432	-1	0	0	0	3,058	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-5,205	-5,204	28,961	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-9,556	-366	9,922	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	2,341	1,567	111	36	207	180	122	55	78	63	82	89	85	88	40
cash flow from financing	-2,432	-3,638	29,072	36	207	3,238	122	55	78	-9,493	-284	10,011	85	88	42
cash and cash equivalents
cash	4,547	-4,950	5,743	11,482	4,786	2,455	-3,386	8,309	4,537	1,304	-8,834	6,277	-4,640	3,235	15,992
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	4,547	-4,950	5,743	11,482	4,786	2,455	-3,386	8,309	4,537	1,304	-8,834	6,277	-4,640	3,235	15,992

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wetdog creative limited. Get real-time insights into wetdog creative limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wetdog creative limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EX19 area or any other competitors across 12 key performance metrics.

WETDOG CREATIVE LIMITED group structure

Wetdog Creative Limited has no subsidiary companies.

Ultimate parent company

WETDOG CREATIVE LIMITED

06448127

WETDOG CREATIVE LIMITED Shareholders

caroline louise harding	50%
jan paul harding	50%

Wetdog Creative Limited currently has 2 directors. The longest serving directors include Mr Jan Harding (Dec 2007) and Mrs Caroline Harding (Dec 2007).

officer	country	age	start	end	role
Mr Jan Harding	England	48 years	Dec 2007	-	Director
Mrs Caroline Harding	England	48 years	Dec 2007	-	Director

P&L

December 2023

turnover

130k

operating profit

-382

gross margin

38.2%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

29.6k

+0.05%

total assets

69.9k

-0.04%

cash

46.9k

+0.11%

net assets

Total assets minus all liabilities

Similar Companies

gerrys originals ltd

john ellis ifa limited

clay targets limited

1.5

media leads ltd

quick-tracks limited

company number

06448127

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 2007

ultimate parent company

None

previous names

N/A

address

monkey meadows broadwoodkelly, winkleigh, EX19 8ED

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wetdog creative limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WETDOG CREATIVE LIMITED. This can take several minutes, an email will notify you when this has completed.

wetdog creative limited Company Information

wetdog creative limited Estimated Valuation

wetdog creative limited Estimated Valuation

wetdog creative limited Estimated Valuation

Wetdog Creative Limited Overview

Wetdog Creative Limited Health Check

WETDOG CREATIVE LIMITED financials

wetdog creative limited Credit Report and Business Information

Wetdog Creative Limited Competitor Analysis

wetdog creative limited Ownership

wetdog creative limited directors

wetdog creative limited company details

wetdog creative limited Charges & Mortgages

wetdog creative limited Capital Raised & Share Issues BETA

wetdog creative limited Companies House Filings - See Documents