yorkmarsh ltd Company Information
Company Number
06450241
Website
uk.marsh.comRegistered Address
eastcastle house, 27/28 eastcastle street, london, W1W 8DH
Industry
Activities of head offices
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
aspen uk acquisitions ltd 100%
yorkmarsh ltd Estimated Valuation
Pomanda estimates the enterprise value of YORKMARSH LTD at £0 based on a Turnover of £0 and 2.72x industry multiple (adjusted for size and gross margin).
yorkmarsh ltd Estimated Valuation
Pomanda estimates the enterprise value of YORKMARSH LTD at £0 based on an EBITDA of £0 and a 4.66x industry multiple (adjusted for size and gross margin).
yorkmarsh ltd Estimated Valuation
Pomanda estimates the enterprise value of YORKMARSH LTD at £31.4m based on Net Assets of £7.9m and 3.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yorkmarsh Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Yorkmarsh Ltd Overview
Yorkmarsh Ltd is a live company located in london, W1W 8DH with a Companies House number of 06450241. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2007, it's largest shareholder is aspen uk acquisitions ltd with a 100% stake. Yorkmarsh Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Yorkmarsh Ltd Health Check
Pomanda's financial health check has awarded Yorkmarsh Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Yorkmarsh Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Yorkmarsh Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Yorkmarsh Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Yorkmarsh Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (124)
- Yorkmarsh Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Yorkmarsh Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Yorkmarsh Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Yorkmarsh Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Yorkmarsh Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Yorkmarsh Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yorkmarsh Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.6%, this is a lower level of debt than the average (56.6%)
- - Yorkmarsh Ltd
- - Industry AVG
yorkmarsh ltd Credit Report and Business Information
Yorkmarsh Ltd Competitor Analysis
Perform a competitor analysis for yorkmarsh ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
yorkmarsh ltd Ownership
YORKMARSH LTD group structure
Yorkmarsh Ltd has 2 subsidiary companies.
Ultimate parent company
ASPEN FOREIGN ACQUISITION LLC
#0116786
2 parents
YORKMARSH LTD
06450241
2 subsidiaries
yorkmarsh ltd directors
Yorkmarsh Ltd currently has 2 directors. The longest serving directors include Mr James Cloar (May 2021) and Ms Kathryn Gray (Nov 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr James Cloar | United Kingdom | 65 years | May 2021 | - | Director |
Ms Kathryn Gray | United States | 71 years | Nov 2022 | - | Director |
YORKMARSH LTD financials
Yorkmarsh Ltd's latest turnover from December 2023 is 0 and the company has net assets of £7.9 million. According to their latest financial statements, we estimate that Yorkmarsh Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 0 | 0 | 840,000 | 13,729,059 | 12,864,876 | 12,104,984 | 11,612,110 | 10,835,305 | 9,848,307 | 8,646,633 | 8,373,400 | 8,142,434 | 8,022,063 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Cost Of Sales | 0 | 0 | 8,434,837 | 7,933,484 | 7,239,992 | 6,557,607 | 6,195,659 | 5,462,332 | 4,628,441 | 4,358,490 | 4,249,463 | 4,256,613 | |||
Gross Profit | 0 | 0 | 5,294,222 | 4,931,392 | 4,864,992 | 5,054,503 | 4,639,646 | 4,385,975 | 4,018,192 | 4,014,910 | 3,892,971 | 3,765,450 | |||
Admin Expenses | 0 | -7,567 | 2,624,538 | 3,065,542 | 3,175,058 | 3,080,128 | 3,091,464 | 2,970,785 | 2,846,883 | 2,785,789 | 2,753,217 | 2,575,722 | |||
Operating Profit | 0 | -27 | -26 | 7,567 | 455,914 | 2,669,684 | 1,865,850 | 1,689,934 | 1,974,375 | 1,548,182 | 1,415,190 | 1,171,309 | 1,229,121 | 1,139,754 | 1,189,728 |
Interest Payable | 0 | 0 | 0 | 0 | 13,847 | 46,458 | 73,592 | 105,480 | 65,089 | 254,711 | 273,904 | 360,177 | 253,239 | 434,094 | 471,010 |
Interest Receivable | 0 | 182 | 0 | 0 | 1,807,000 | 0 | 0 | 14 | 0 | 290,956 | 0 | 104 | 960 | 913 | 98 |
Pre-Tax Profit | 0 | 155 | -26 | 7,567 | 2,249,067 | 2,623,226 | 1,792,258 | 1,584,468 | 1,909,286 | 1,584,427 | 1,141,286 | 811,236 | 845,891 | 706,573 | 718,816 |
Tax | 0 | 0 | 0 | -474 | -83,993 | -391,723 | -356,683 | -379,646 | -458,393 | -391,727 | -426,586 | -356,767 | -395,568 | -386,826 | -383,387 |
Profit After Tax | 0 | 155 | -26 | 7,093 | 2,165,074 | 2,231,503 | 1,435,575 | 1,204,822 | 1,450,893 | 1,192,700 | 714,700 | 454,469 | 450,323 | 319,747 | 335,429 |
Dividends Paid | 0 | 0 | 0 | 0 | 3,147,000 | 500,000 | 400,000 | 400,000 | 396,499 | 365,486 | 0 | 0 | 0 | 0 | 100,000 |
Retained Profit | 0 | 155 | -26 | 7,093 | -981,926 | 1,731,503 | 1,035,575 | 804,822 | 1,054,394 | 827,214 | 714,700 | 454,469 | 450,323 | 319,747 | 235,429 |
Employee Costs | 0 | 3,159,074 | 2,973,121 | 2,978,020 | 2,939,315 | 2,685,762 | 2,692,526 | 2,594,360 | 2,382,814 | 2,306,109 | 2,175,235 | 2,172,943 | |||
Number Of Employees | 3 | 122 | 124 | 127 | 125 | 127 | 127 | 125 | 123 | 125 | 120 | ||||
EBITDA* | 0 | -27 | -26 | 7,567 | 455,914 | 2,703,189 | 2,545,715 | 2,374,195 | 2,667,005 | 2,252,911 | 2,119,490 | 1,879,045 | 1,949,706 | 1,855,868 | 1,908,626 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 473,450 | 337,279 | 306,377 | 314,687 | 334,490 | 369,319 | 384,035 | 394,835 | 447,591 | 462,070 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 660,046 | 1,320,084 | 1,980,122 | 2,640,160 | 3,300,200 | 3,960,240 | 4,620,280 | 5,280,320 |
Investments & Other | 7,960,732 | 7,960,732 | 7,960,732 | 7,960,732 | 7,960,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,960 | 59,920 |
Total Fixed Assets | 7,960,732 | 7,960,732 | 7,960,732 | 7,960,732 | 7,960,732 | 473,450 | 337,279 | 966,423 | 1,634,771 | 2,314,612 | 3,009,479 | 3,684,235 | 4,355,075 | 5,097,831 | 5,802,310 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 2,040,675 | 1,841,746 | 1,296,986 | 1,237,874 | 1,145,115 | 1,418,715 | 1,286,116 | 1,102,971 | 1,089,637 | 947,423 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 1,927,877 | 1,467,925 | 1,246,291 | 1,361,197 | 1,303,048 | 1,150,437 | 1,137,024 | 923,562 | 1,075,344 | 1,094,071 |
Group Debtors | 105,908 | 105,908 | 105,908 | 105,909 | 105,909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 102 | 102 | 29,352 | 29,352 | 29,352 | 834,068 | 443,680 | 577,344 | 528,812 | 804,072 | 295,451 | 226,792 | 276,854 | 196,137 | 155,054 |
Cash | 0 | 5,000 | 3,217 | 3,242 | 12,109 | 1,959,930 | 2,296,654 | 1,978,266 | 1,765,374 | 669,167 | 81,604 | 94,204 | 106,849 | 419,215 | 300,386 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 106,010 | 111,010 | 138,477 | 138,503 | 147,370 | 6,762,550 | 6,050,005 | 5,098,887 | 4,893,257 | 3,921,402 | 2,946,207 | 2,744,136 | 2,410,236 | 2,780,333 | 2,496,934 |
total assets | 8,066,742 | 8,071,742 | 8,099,209 | 8,099,235 | 8,108,102 | 7,236,000 | 6,387,284 | 6,065,310 | 6,528,028 | 6,236,014 | 5,955,686 | 6,428,371 | 6,765,311 | 7,878,164 | 8,299,244 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750,000 | 937,500 | 750,000 | 358,452 | 0 | 358,452 | 314,119 | 69,171 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 562,500 | 750,000 | 0 | 0 | 0 | 391,548 | 1,108,452 | 391,548 | 750,000 | 750,000 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 439,398 | 549,349 | 441,282 | 372,865 | 485,806 | 387,507 | 586,906 | 356,448 | 428,804 | 554,119 |
Group/Directors Accounts | 125,790 | 130,790 | 158,412 | 116,412 | 11,919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 100,000 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 30 | 30 | 30 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 42,000 | 162,453 | 715,238 | 762,856 | 841,722 | 1,240,411 | 1,139,185 | 1,030,350 | 909,941 | 1,457,556 | 1,334,965 | 1,218,233 |
total current liabilities | 125,790 | 130,790 | 158,412 | 158,412 | 174,372 | 1,717,136 | 2,062,205 | 2,033,004 | 2,550,776 | 2,375,021 | 2,167,887 | 2,605,329 | 2,564,034 | 2,927,918 | 2,691,553 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 562,500 | 1,312,500 | 2,062,500 | 750,000 | 1,500,000 | 2,250,000 | 3,062,500 | 4,272,500 | 5,252,500 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,631 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 32,212 | 7,430 | 232 | 0 | 667 | 4,688 | 4,631 | 5,204 | 14,127 | 11,319 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 32,212 | 569,930 | 1,312,732 | 2,062,500 | 750,667 | 1,504,688 | 2,254,631 | 3,087,335 | 4,286,627 | 5,263,819 |
total liabilities | 125,790 | 130,790 | 158,412 | 158,412 | 174,372 | 1,749,348 | 2,632,135 | 3,345,736 | 4,613,276 | 3,125,688 | 3,672,575 | 4,859,960 | 5,651,369 | 7,214,545 | 7,955,372 |
net assets | 7,940,952 | 7,940,952 | 7,940,797 | 7,940,823 | 7,933,730 | 5,486,652 | 3,755,149 | 2,719,574 | 1,914,752 | 3,110,326 | 2,283,111 | 1,568,411 | 1,113,942 | 663,619 | 343,872 |
total shareholders funds | 7,940,952 | 7,940,952 | 7,940,797 | 7,940,823 | 7,933,730 | 5,486,652 | 3,755,149 | 2,719,574 | 1,914,752 | 3,110,326 | 2,283,111 | 1,568,411 | 1,113,942 | 663,619 | 343,872 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 0 | -27 | -26 | 7,567 | 455,914 | 2,669,684 | 1,865,850 | 1,689,934 | 1,974,375 | 1,548,182 | 1,415,190 | 1,171,309 | 1,229,121 | 1,139,754 | 1,189,728 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 33,505 | 19,819 | 24,223 | 32,592 | 44,691 | 44,260 | 47,696 | 60,545 | 56,074 | 58,858 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 660,046 | 660,038 | 660,038 | 660,038 | 660,040 | 660,040 | 660,040 | 660,040 | 660,040 |
Tax | 0 | 0 | 0 | -474 | -83,993 | -391,723 | -356,683 | -379,646 | -458,393 | -391,727 | -426,586 | -356,767 | -395,568 | -386,826 | -383,387 |
Stock | 0 | 0 | 0 | -2,040,675 | -2,040,675 | 198,929 | 544,760 | 59,112 | 92,759 | -273,600 | 132,599 | 183,145 | 13,334 | 142,214 | 947,423 |
Debtors | 0 | -29,250 | -1 | -2,626,684 | -2,626,684 | 850,340 | 87,970 | -66,374 | -217,111 | 661,232 | 82,072 | 163,400 | -101,025 | -7,604 | 1,309,045 |
Creditors | 0 | 0 | 0 | -439,398 | -439,398 | -109,951 | 108,067 | 68,417 | -112,941 | 98,299 | -199,399 | 230,458 | -72,356 | -125,315 | 554,119 |
Accruals and Deferred Income | 0 | 0 | -42,000 | -673,238 | -552,785 | -47,618 | -78,866 | -398,689 | 101,226 | 108,835 | 120,409 | -567,246 | 142,222 | 116,732 | 1,218,233 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -32,212 | -32,212 | 24,782 | 7,198 | 232 | -667 | -4,021 | 57 | -573 | -8,923 | 2,808 | 11,319 |
Cash flow from operations | 0 | 29,223 | -42,025 | 3,529,604 | 4,014,885 | 1,129,410 | 1,592,701 | 1,671,771 | 2,320,582 | 1,676,665 | 1,399,300 | 838,372 | 1,702,772 | 1,328,657 | 1,052,442 |
Investing Activities | |||||||||||||||
capital expenditure | -169,676 | -50,721 | -105,913 | 87,211 | -8,865 | -29,286 | -36,729 | -7,789 | -36,595 | -85,347 | |||||
Change in Investments | 0 | 0 | 0 | 7,960,732 | 7,960,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -169,676 | -50,721 | -105,913 | 87,211 | -8,865 | -29,286 | -36,729 | -7,789 | -36,595 | -85,347 | |||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | -562,500 | -562,500 | -187,500 | 750,000 | 0 | 0 | -391,548 | -716,904 | 716,904 | -358,452 | 0 | 750,000 |
Group/Directors Accounts | -5,000 | -27,622 | 42,000 | 116,412 | 11,919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,000 | 0 | 100,000 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | 0 | 0 | 30 |
Long term loans | 0 | 0 | 0 | 0 | 0 | -562,500 | -750,000 | -750,000 | 1,312,500 | -750,000 | -750,000 | -812,500 | -1,210,000 | -980,000 | 5,252,500 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 182 | 0 | 0 | 1,793,153 | -46,458 | -73,592 | -105,466 | -65,089 | 36,245 | -273,904 | -360,073 | -252,279 | -433,181 | -470,912 |
cash flow from financing | -5,000 | -27,440 | 42,000 | 2,000,990 | 4,671,576 | -796,458 | -73,592 | -855,466 | -1,002,587 | -1,105,302 | -1,740,808 | -455,669 | -1,920,731 | -1,413,181 | 5,740,061 |
cash and cash equivalents | |||||||||||||||
cash | -5,000 | 1,783 | -25 | -1,956,688 | -1,947,821 | -336,724 | 318,388 | 212,892 | 1,096,207 | 587,563 | -12,600 | -12,645 | -312,366 | 118,829 | 300,386 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -750,000 | -187,500 | 187,500 | 391,548 | 358,452 | -358,452 | 44,333 | 244,948 | 69,171 |
change in cash | -5,000 | 1,783 | -25 | -1,956,688 | -1,947,821 | -336,724 | 1,068,388 | 400,392 | 908,707 | 196,015 | -371,052 | 345,807 | -356,699 | -126,119 | 231,215 |
P&L
December 2023turnover
0
0%
operating profit
0
-100%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
7.9m
0%
total assets
8.1m
0%
cash
0
-1%
net assets
Total assets minus all liabilities
yorkmarsh ltd company details
company number
06450241
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
December 2007
age
17
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
N/A
incorporated
UK
address
eastcastle house, 27/28 eastcastle street, london, W1W 8DH
last accounts submitted
December 2023
yorkmarsh ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to yorkmarsh ltd. Currently there are 0 open charges and 3 have been satisfied in the past.
yorkmarsh ltd Companies House Filings - See Documents
date | description | view/download |
---|