Pomanda estimates the enterprise value of INFINITY PROPERTY SOLUTIONS LIMITED at £265.8k based on a Turnover of £332.6k and 0.8x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INFINITY PROPERTY SOLUTIONS LIMITED at £421.8k based on an EBITDA of £97.9k and a 4.31x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INFINITY PROPERTY SOLUTIONS LIMITED at £2.6m based on Net Assets of £1.1m and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Infinity Property Solutions LimitedOverview
Infinity Property Solutions Limited is a live company located in harrow, HA3 0XS with a Companies House number of 06453198. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 2007, it's largest shareholder is
kamlesh padhra
with a 25% stake. Infinity Property Solutions Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£332.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Infinity Property Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
3 Strong
3 Regular
5 Weak
Size
annual sales of £332.6k, make it smaller than the average company (£845.4k)
£332.6k - Infinity Property Solutions Limited
£845.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -54%, show it is growing at a slower rate (8.2%)
-54% - Infinity Property Solutions Limited
8.2% - Industry AVG
Production
with a gross margin of 40.2%, this company has a comparable cost of product (40.2%)
40.2% - Infinity Property Solutions Limited
40.2% - Industry AVG
Profitability
an operating margin of 22% make it more profitable than the average company (5.7%)
22% - Infinity Property Solutions Limited
5.7% - Industry AVG
Employees
with 10 employees, this is below the industry average (14)
10 - Infinity Property Solutions Limited
14 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
£29k - Infinity Property Solutions Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £33.3k, this is less efficient (£73.6k)
£33.3k - Infinity Property Solutions Limited
£73.6k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (28 days)
8 days - Infinity Property Solutions Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (37 days)
28 days - Infinity Property Solutions Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Infinity Property Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 52 weeks, this is average cash available to meet short term requirements (56 weeks)
52 weeks - Infinity Property Solutions Limited
56 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.9%, this is a lower level of debt than the average (38.2%)
24.9% - Infinity Property Solutions Limited
38.2% - Industry AVG
INFINITY PROPERTY SOLUTIONS LIMITED financials
EXPORT
Infinity Property Solutions Limited's latest turnover from March 2024 is estimated at £332.6 thousand and the company has net assets of £1.1 million. According to their latest financial statements, Infinity Property Solutions Limited has 10 employees and maintains cash reserves of £349.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
332,551
515,540
4,015,760
3,514,945
1,467,122
1,416,220
3,710,298
2,124,921
572,575
326,112
174,371
159,719
182,729
47,296
167,404
Other Income Or Grants
Cost Of Sales
198,751
305,382
2,406,389
2,158,014
884,402
848,495
2,253,433
1,253,932
334,662
193,749
103,399
91,214
106,190
26,455
94,222
Gross Profit
133,801
210,157
1,609,371
1,356,931
582,720
567,725
1,456,864
870,989
237,913
132,364
70,973
68,505
76,539
20,840
73,182
Admin Expenses
60,499
148,104
1,256,273
1,049,807
378,348
460,645
1,326,958
820,076
220,456
131,479
83,284
50,500
60,923
27,311
68,010
Operating Profit
73,302
62,053
353,098
307,124
204,372
107,080
129,906
50,913
17,457
885
-12,311
18,005
15,616
-6,471
5,172
Interest Payable
2,976
3,670
3,076
1,525
Interest Receivable
14,629
15,834
3,676
460
378
1,043
187
728
507
350
386
218
133
104
Pre-Tax Profit
84,955
74,217
353,699
306,059
204,749
108,123
129,906
51,100
18,185
1,392
-11,961
18,391
15,834
-6,338
5,276
Tax
-21,239
-14,101
-67,203
-58,151
-38,902
-20,543
-24,682
-10,220
-3,637
-292
-4,414
-4,117
-1,477
Profit After Tax
63,716
60,116
286,496
247,908
165,847
87,580
105,224
40,880
14,548
1,100
-11,961
13,977
11,717
-6,338
3,799
Dividends Paid
Retained Profit
63,716
60,116
286,496
247,908
165,847
87,580
105,224
40,880
14,548
1,100
-11,961
13,977
11,717
-6,338
3,799
Employee Costs
290,440
339,074
298,495
279,389
248,750
272,968
1,462,533
837,949
249,865
148,766
98,902
74,143
98,206
24,258
73,750
Number Of Employees
10
12
11
11
10
11
61
35
10
6
4
3
4
1
3
EBITDA*
97,948
88,332
390,529
329,156
227,667
107,080
129,906
50,913
20,861
4,343
-8,365
21,979
20,454
-744
7,171
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
98,583
105,104
92,218
44,993
64,431
82,744
107,942
11,225
13,616
13,831
17,289
15,893
19,351
22,907
7,993
Intangible Assets
Investments & Other
21,026
21,026
21,026
6,904
6,904
6,904
Debtors (Due After 1 year)
Total Fixed Assets
119,609
126,130
113,244
51,897
71,335
89,648
107,942
11,225
13,616
13,831
17,289
15,893
19,351
22,907
7,993
Stock & work in progress
Trade Debtors
7,405
31,906
675,300
550,252
165,873
162,224
388,950
226,657
29,995
4,464
3,719
3,221
5,027
1,678
13,827
Group Debtors
964,001
970,001
Misc Debtors
4,015
Cash
349,793
207,502
537,640
442,676
477,239
278,135
149,539
141,780
61,097
78,706
75,660
11,444
41,698
misc current assets
total current assets
1,325,214
1,209,409
1,212,940
992,928
643,112
440,359
388,950
226,657
179,534
146,244
64,816
81,927
80,687
13,122
55,525
total assets
1,444,823
1,335,539
1,326,184
1,044,825
714,447
530,007
496,892
237,882
193,150
160,075
82,105
97,820
100,038
36,029
63,518
Bank overdraft
10,648
Bank loan
Trade Creditors
15,275
24,799
324,181
320,444
287,974
269,381
323,946
170,160
166,208
147,681
70,811
67,605
78,041
20,585
36,043
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
322,404
259,269
total current liabilities
348,327
284,068
324,181
320,444
287,974
269,381
323,946
170,160
166,208
147,681
70,811
67,605
78,041
20,585
36,043
loans
11,787
30,478
41,126
50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
6,960
12,719
17,883
23,576
provisions
total long term liabilities
11,787
30,478
41,126
50,000
6,960
12,719
17,883
23,576
total liabilities
360,114
314,546
365,307
370,444
287,974
269,381
323,946
170,160
166,208
147,681
70,811
74,565
90,760
38,468
59,619
net assets
1,084,709
1,020,993
960,877
674,381
426,473
260,626
172,946
67,722
26,942
12,394
11,294
23,255
9,278
-2,439
3,899
total shareholders funds
1,084,709
1,020,993
960,877
674,381
426,473
260,626
172,946
67,722
26,942
12,394
11,294
23,255
9,278
-2,439
3,899
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
73,302
62,053
353,098
307,124
204,372
107,080
129,906
50,913
17,457
885
-12,311
18,005
15,616
-6,471
5,172
Depreciation
24,646
26,279
37,431
22,032
23,295
3,404
3,458
3,946
3,974
4,838
5,727
1,999
Amortisation
Tax
-21,239
-14,101
-67,203
-58,151
-38,902
-20,543
-24,682
-10,220
-3,637
-292
-4,414
-4,117
-1,477
Stock
Debtors
-26,486
326,607
125,048
384,379
3,649
-226,726
162,293
196,662
25,531
745
498
-1,806
3,349
-12,149
13,827
Creditors
-9,524
-299,382
3,737
32,470
18,593
-54,565
153,786
3,952
18,527
76,870
3,206
-10,436
57,456
-15,458
36,043
Accruals and Deferred Income
63,135
259,269
Deferred Taxes & Provisions
Cash flow from operations
156,806
-292,489
202,015
-80,904
203,709
258,698
96,717
-152,017
10,220
80,176
-5,657
8,935
70,444
-4,053
27,910
Investing Activities
capital expenditure
-18,125
-39,165
-84,656
-2,594
-4,982
25,198
-96,717
2,391
-3,189
-5,342
-516
-1,282
-20,641
-9,992
Change in Investments
14,122
6,904
cash flow from investments
-18,125
-39,165
-98,778
-2,594
-4,982
18,294
-96,717
2,391
-3,189
-5,342
-516
-1,282
-20,641
-9,992
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-18,691
-10,648
-8,874
50,000
Hire Purchase and Lease Commitments
other long term liabilities
-6,960
-5,759
-5,164
-5,693
23,576
share issue
100
-100
100
interest
11,653
12,164
600
-1,065
378
1,043
187
728
507
350
386
218
133
104
cash flow from financing
-7,038
1,516
-8,274
48,935
378
1,143
87
728
507
-6,610
-5,373
-4,946
-5,560
23,780
cash and cash equivalents
cash
142,291
-330,138
94,964
-34,563
199,104
278,135
-149,539
7,759
80,683
-17,609
3,046
64,216
-30,254
41,698
overdraft
10,648
change in cash
131,643
-330,138
94,964
-34,563
199,104
278,135
-149,539
7,759
80,683
-17,609
3,046
64,216
-30,254
41,698
infinity property solutions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for infinity property solutions limited. Get real-time insights into infinity property solutions limited's credit score, group structure and payment trends.
Perform a competitor analysis for infinity property solutions limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.
infinity property solutions limited Ownership
INFINITY PROPERTY SOLUTIONS LIMITED group structure
Infinity Property Solutions Limited has no subsidiary companies.
Ultimate parent company
INFINITY PROPERTY SOLUTIONS LIMITED
06453198
INFINITY PROPERTY SOLUTIONS LIMITED Shareholders
The largest shareholders in Infinity Property Solutions Limited include Kamlesh Padhra and Sangita Padhra.
kamlesh padhra
25%
sangita padhra
25%
satish patel
25%
hetal patel
25%
infinity property solutions limited directors
Infinity Property Solutions Limited currently has 3 directors.
The longest serving directors include
Mr Kamlesh Padhra (Dec 2007) and
Mr Satish Patel (Apr 2012).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to infinity property solutions limited.
infinity property solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INFINITY PROPERTY SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
infinity property solutions limitedCompanies House Filings - See Documents
