rdg tools online limited

Live EstablishedSmallHealthy

rdg tools online limited Company Information

Share RDG TOOLS ONLINE LIMITED

Company Number

06454521

Shareholders

christian lee dickinson

richard dickinson

Group Structure

View All

Industry

Other retail sale not in stores, stalls or markets

 

Registered Address

33 harrison road, halifax, west yorkshire, HX1 2AF

rdg tools online limited Estimated Valuation

£454k

Pomanda estimates the enterprise value of RDG TOOLS ONLINE LIMITED at £454k based on a Turnover of £1.3m and 0.35x industry multiple (adjusted for size and gross margin).

rdg tools online limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RDG TOOLS ONLINE LIMITED at £0 based on an EBITDA of £-41.1k and a 3.65x industry multiple (adjusted for size and gross margin).

rdg tools online limited Estimated Valuation

£417.5k

Pomanda estimates the enterprise value of RDG TOOLS ONLINE LIMITED at £417.5k based on Net Assets of £211.8k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rdg Tools Online Limited Overview

Rdg Tools Online Limited is a live company located in west yorkshire, HX1 2AF with a Companies House number of 06454521. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in December 2007, it's largest shareholder is christian lee dickinson with a 66.7% stake. Rdg Tools Online Limited is a established, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rdg Tools Online Limited Health Check

Pomanda's financial health check has awarded Rdg Tools Online Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£2.4m)

£1.3m - Rdg Tools Online Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.5%)

4% - Rdg Tools Online Limited

9.5% - Industry AVG

production

Production

with a gross margin of 31%, this company has a comparable cost of product (31%)

31% - Rdg Tools Online Limited

31% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (4.3%)

-3.5% - Rdg Tools Online Limited

4.3% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (16)

8 - Rdg Tools Online Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Rdg Tools Online Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163k, this is less efficient (£233.6k)

£163k - Rdg Tools Online Limited

£233.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rdg Tools Online Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 48 days, this is slower than average (37 days)

48 days - Rdg Tools Online Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 169 days, this is more than average (72 days)

169 days - Rdg Tools Online Limited

72 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (22 weeks)

20 weeks - Rdg Tools Online Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.6%, this is a similar level of debt than the average (61.7%)

67.6% - Rdg Tools Online Limited

61.7% - Industry AVG

RDG TOOLS ONLINE LIMITED financials

EXPORTms excel logo

Rdg Tools Online Limited's latest turnover from December 2023 is estimated at £1.3 million and the company has net assets of £211.8 thousand. According to their latest financial statements, Rdg Tools Online Limited has 8 employees and maintains cash reserves of £177.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,303,8621,009,9301,012,3071,158,2031,069,3241,570,8551,113,353548,907324,0401,229,1261,249,9182,627,8102,800,092723,724
Other Income Or Grants
Cost Of Sales899,731701,658711,903797,177717,7161,052,748737,340351,895212,514818,452838,3231,768,8791,841,474476,034
Gross Profit404,131308,272300,404361,027351,608518,107376,013197,012111,526410,674411,595858,931958,618247,691
Admin Expenses449,870336,217340,50777,072414,897566,882414,840423,832169,805415,222549,778466,638688,722173,128-155,621
Operating Profit-45,739-27,945-40,103283,955-63,289-48,775-38,827-226,820-58,279-4,548-138,183392,293269,89674,563155,621
Interest Payable5,0861,6131,7156,3284,430
Interest Receivable10,0466,6797012248691,4568094141,2861,4611,9531,8331,3531,288559
Pre-Tax Profit-40,779-22,879-39,402282,463-68,748-51,749-38,018-226,406-56,993-3,087-136,230394,126271,24975,851156,181
Tax-53,668-94,590-70,525-21,238-43,731
Profit After Tax-40,779-22,879-39,402228,795-68,748-51,749-38,018-226,406-56,993-3,087-136,230299,536200,72454,613112,450
Dividends Paid
Retained Profit-40,779-22,879-39,402228,795-68,748-51,749-38,018-226,406-56,993-3,087-136,230299,536200,72454,613112,450
Employee Costs307,518286,207290,176336,317309,174311,678197,50597,65967,830196,536190,027386,717391,583123,407
Number Of Employees88810996326612134
EBITDA*-41,122-27,387-38,515286,162-61,496-44,167-38,827-218,062-49,5735,158-130,292413,791291,39494,494161,152

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets55,9508261,3842,9723,1114,9048,79210,30015,96324,66920,3004,70411,80216,06222,593
Intangible Assets1,2231,71214,40028,80043,200
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets57,1732,5381,3842,9723,1114,9048,79210,30015,96324,66920,3004,70426,20244,86265,793
Stock & work in progress417,856325,000325,000325,000325,000325,000135,000135,000135,000135,000135,000135,000135,000135,000100,000
Trade Debtors174,858174,858198,326203,246398,303391,5623,5753,575
Group Debtors
Misc Debtors9592,2214052,2802,8945,230167,555229,841
Cash177,857204,846176,791383,64463,751168,006220,250103,461227,458287,013297,574483,709249,628291,415223,774
misc current assets16,05116,051
total current assets596,672532,067518,247726,975391,645673,094530,108406,016592,299620,339635,8201,017,012776,190429,990327,349
total assets653,845534,605519,631729,947394,756677,998538,900416,316608,262645,008656,1201,021,716802,392474,852393,142
Bank overdraft2,527
Bank loan
Trade Creditors 119,02748,57049,37478,43777,762251,153161,27194,22529,496116,999125,024354,390434,602307,786280,689
Group/Directors Accounts83,41961,53184,43387,090106,76777,39165,226
other short term finances53,94933,94956,241131,248
hp & lease commitments
other current liabilities183,093137,946110,336249,53067,89163,363105,81177,481107,750
total current liabilities442,015281,996244,143415,057308,661523,155332,308171,706137,246116,999125,024354,390434,602307,786280,689
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities442,015281,996244,143415,057308,661523,155332,308171,706137,246116,999125,024354,390434,602307,786280,689
net assets211,830252,609275,488314,89086,095154,843206,592244,610471,016528,009531,096667,326367,790167,066112,453
total shareholders funds211,830252,609275,488314,89086,095154,843206,592244,610471,016528,009531,096667,326367,790167,066112,453
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-45,739-27,945-40,103283,955-63,289-48,775-38,827-226,820-58,279-4,548-138,183392,293269,89674,563155,621
Depreciation4,1285581,5882,2071,7934,6088,7588,7069,7067,8917,0987,0985,5315,531
Amortisation48914,40014,40014,400
Tax-53,668-94,590-70,525-21,238-43,731
Stock92,856190,00035,000100,000
Debtors-1,2621,816-1,875-614-177,1945,2307,303-62,28631,515-4,920-195,0576,741387,9873,575
Creditors70,457-804-29,063675-173,39189,88267,04664,729-87,503-8,025-229,366-80,212126,81627,097280,689
Accruals and Deferred Income45,14727,610-139,194181,6394,528-42,44828,330-30,269107,750
Deferred Taxes & Provisions
Cash flow from operations-17,112-2,397-204,897415,422-53,165-191,96349,246-121,316-60,8412,053-164,601232,248-40,30265,353294,535
Investing Activities
capital expenditure-59,252-1,712-2,068-7201,508-3,095-14,075-23,487-2,8381,000-71,324
Change in Investments
cash flow from investments-59,252-1,712-2,068-7201,508-3,095-14,075-23,487-2,8381,000-71,324
Financing Activities
Bank loans
Group/Directors Accounts21,888-22,902-2,657-19,67729,37612,16565,226
Other Short Term Loans 20,00033,949-56,241-75,007131,248
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3
interest4,9605,066701-1,491-5,459-2,9748094141,2861,4611,9531,8331,3531,288559
cash flow from financing46,84816,113-1,956-77,409-51,090140,43966,0354141,2861,4611,9531,8331,3531,288562
cash and cash equivalents
cash-26,98928,055-206,853319,893-104,255-52,244116,789-123,997-59,555-10,561-186,135234,081-41,78767,641223,774
overdraft2,527
change in cash-29,51628,055-206,853319,893-104,255-52,244116,789-123,997-59,555-10,561-186,135234,081-41,78767,641223,774

rdg tools online limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rdg tools online limited. Get real-time insights into rdg tools online limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rdg Tools Online Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rdg tools online limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HX1 area or any other competitors across 12 key performance metrics.

rdg tools online limited Ownership

RDG TOOLS ONLINE LIMITED group structure

Rdg Tools Online Limited has no subsidiary companies.

Ultimate parent company

RDG TOOLS ONLINE LIMITED

06454521

RDG TOOLS ONLINE LIMITED Shareholders

christian lee dickinson 66.67%
richard dickinson 33.33%

rdg tools online limited directors

Rdg Tools Online Limited currently has 2 directors. The longest serving directors include Mr Christian Dickinson (Dec 2007) and Mr Richard Dickinson (Dec 2007).

officercountryagestartendrole
Mr Christian DickinsonEngland44 years Dec 2007- Director
Mr Richard DickinsonUnited Kingdom49 years Dec 2007- Director

P&L

December 2023

turnover

1.3m

+29%

operating profit

-45.7k

0%

gross margin

31%

+1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

211.8k

-0.16%

total assets

653.8k

+0.22%

cash

177.9k

-0.13%

net assets

Total assets minus all liabilities

rdg tools online limited company details

company number

06454521

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

December 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ACCOUNTANCY EXTRA

auditor

-

address

33 harrison road, halifax, west yorkshire, HX1 2AF

Bank

-

Legal Advisor

-

rdg tools online limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rdg tools online limited. Currently there are 1 open charges and 0 have been satisfied in the past.

rdg tools online limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RDG TOOLS ONLINE LIMITED. This can take several minutes, an email will notify you when this has completed.

rdg tools online limited Companies House Filings - See Documents

datedescriptionview/download