astley tandoori limited
astley tandoori limited Company Information
Company Number
06455437
Next Accounts
722 days late
Industry
Licensed restaurants
Directors
Shareholders
mr ruhul islam
Group Structure
View All
Contact
Registered Address
trinity house, 28-30 blucher street, birmingham, B1 1QH
Website
www.astleytandoori.co.ukastley tandoori limited Estimated Valuation
Pomanda estimates the enterprise value of ASTLEY TANDOORI LIMITED at £121.1k based on a Turnover of £162.4k and 0.75x industry multiple (adjusted for size and gross margin).
astley tandoori limited Estimated Valuation
Pomanda estimates the enterprise value of ASTLEY TANDOORI LIMITED at £11.8k based on an EBITDA of £2.4k and a 4.94x industry multiple (adjusted for size and gross margin).
astley tandoori limited Estimated Valuation
Pomanda estimates the enterprise value of ASTLEY TANDOORI LIMITED at £50.4k based on Net Assets of £18.9k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Astley Tandoori Limited Overview
Astley Tandoori Limited is a live company located in birmingham, B1 1QH with a Companies House number of 06455437. It operates in the licenced restaurants sector, SIC Code 56101. Founded in December 2007, it's largest shareholder is mr ruhul islam with a 100% stake. Astley Tandoori Limited is a established, micro sized company, Pomanda has estimated its turnover at £162.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Astley Tandoori Limited Health Check
Pomanda's financial health check has awarded Astley Tandoori Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
3 Weak
Size
annual sales of £162.4k, make it smaller than the average company (£1.3m)
- Astley Tandoori Limited
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 97%, show it is growing at a faster rate (4%)
- Astley Tandoori Limited
4% - Industry AVG
Production
with a gross margin of 59.7%, this company has a comparable cost of product (59.7%)
- Astley Tandoori Limited
59.7% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (3.2%)
- Astley Tandoori Limited
3.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (48)
4 - Astley Tandoori Limited
48 - Industry AVG
Pay Structure
on an average salary of £17.7k, the company has an equivalent pay structure (£17.7k)
- Astley Tandoori Limited
£17.7k - Industry AVG
Efficiency
resulting in sales per employee of £40.6k, this is equally as efficient (£46.3k)
- Astley Tandoori Limited
£46.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Astley Tandoori Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Astley Tandoori Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 11 days, this is in line with average (12 days)
- Astley Tandoori Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 398 weeks, this is more cash available to meet short term requirements (11 weeks)
398 weeks - Astley Tandoori Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.4%, this is a lower level of debt than the average (85.2%)
14.4% - Astley Tandoori Limited
85.2% - Industry AVG
ASTLEY TANDOORI LIMITED financials
Astley Tandoori Limited's latest turnover from March 2020 is estimated at £162.4 thousand and the company has net assets of £18.9 thousand. According to their latest financial statements, Astley Tandoori Limited has 4 employees and maintains cash reserves of £4.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 95,714 | ||||||||||
| Other Income Or Grants | 0 | ||||||||||
| Cost Of Sales | 20,371 | ||||||||||
| Gross Profit | 75,343 | ||||||||||
| Admin Expenses | 72,119 | ||||||||||
| Operating Profit | 3,224 | ||||||||||
| Interest Payable | 814 | ||||||||||
| Interest Receivable | 0 | ||||||||||
| Pre-Tax Profit | 3,224 | ||||||||||
| Tax | -677 | ||||||||||
| Profit After Tax | 2,547 | ||||||||||
| Dividends Paid | 0 | ||||||||||
| Retained Profit | 2,547 | ||||||||||
| Employee Costs | 34,183 | ||||||||||
| Number Of Employees | 4 | 4 | |||||||||
| EBITDA* | 3,224 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 15,500 | 15,500 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 15,500 | 15,500 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
| Stock & work in progress | 2,137 | 1,795 | 2,015 | 2,315 | 2,051 | 2,013 | 1,952 | 2,223 | 1,501 | 0 | 375 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 4,403 | 3,078 | 5,985 | 3,563 | 1,574 | 449 | 2,249 | 807 | 1,536 | 2,464 | 3,728 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,540 | 4,873 | 8,000 | 5,878 | 3,625 | 2,462 | 4,201 | 3,030 | 3,037 | 2,464 | 4,103 |
| total assets | 22,040 | 20,373 | 18,000 | 15,878 | 13,625 | 12,462 | 14,201 | 13,030 | 13,037 | 12,464 | 14,103 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 819 | 879 | 6,824 | 7,725 | 7,833 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 575 | 719 | 772 | 1,140 | 1,046 | 0 | 0 | 0 | 0 | 0 | 1,456 |
| total current liabilities | 575 | 719 | 772 | 1,140 | 1,046 | 819 | 879 | 6,824 | 7,725 | 7,833 | 11,456 |
| loans | 2,601 | 2,601 | 2,601 | 2,601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 2,601 | 3,447 | 6,000 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,601 | 2,601 | 2,601 | 2,601 | 2,601 | 3,447 | 6,000 | 0 | 0 | 0 | 0 |
| total liabilities | 3,176 | 3,320 | 3,373 | 3,741 | 3,647 | 4,266 | 6,879 | 6,824 | 7,725 | 7,833 | 11,456 |
| net assets | 18,864 | 17,053 | 14,627 | 12,137 | 9,978 | 8,196 | 7,322 | 6,206 | 5,312 | 4,631 | 2,647 |
| total shareholders funds | 18,864 | 17,053 | 14,627 | 12,137 | 9,978 | 8,196 | 7,322 | 6,206 | 5,312 | 4,631 | 2,647 |
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 3,224 | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -677 | ||||||||||
| Stock | 342 | -220 | -300 | 264 | 38 | 61 | -271 | 722 | 1,501 | -375 | 375 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | -819 | -60 | -5,945 | -901 | -108 | 7,833 | 0 |
| Accruals and Deferred Income | -144 | -53 | -368 | 94 | 1,046 | 0 | 0 | 0 | 0 | -1,456 | 1,456 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 3,628 | ||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 | 10,000 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 2,601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -2,601 | -846 | -2,553 | 6,000 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | -814 | ||||||||||
| cash flow from financing | 9,286 | ||||||||||
| cash and cash equivalents | |||||||||||
| cash | 1,325 | -2,907 | 2,422 | 1,989 | 1,125 | -1,800 | 1,442 | -729 | -928 | -1,264 | 3,728 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,325 | -2,907 | 2,422 | 1,989 | 1,125 | -1,800 | 1,442 | -729 | -928 | -1,264 | 3,728 |
astley tandoori limited Credit Report and Business Information
Astley Tandoori Limited Competitor Analysis
Perform a competitor analysis for astley tandoori limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in B 1 area or any other competitors across 12 key performance metrics.
astley tandoori limited Ownership
ASTLEY TANDOORI LIMITED group structure
Astley Tandoori Limited has no subsidiary companies.
Ultimate parent company
ASTLEY TANDOORI LIMITED
06455437
astley tandoori limited directors
Astley Tandoori Limited currently has 1 director, Mr Ruhul Islam serving since Dec 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ruhul Islam | England | 48 years | Dec 2007 | - | Director |
P&L
March 2020turnover
162.4k
0%
operating profit
2.4k
0%
gross margin
59.7%
-1.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
18.9k
+0.11%
total assets
22k
+0.08%
cash
4.4k
+0.43%
net assets
Total assets minus all liabilities
Similar Companies
astley tandoori limited company details
company number
06455437
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
December 2007
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
trinity house, 28-30 blucher street, birmingham, B1 1QH
Bank
-
Legal Advisor
-
astley tandoori limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to astley tandoori limited.
astley tandoori limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASTLEY TANDOORI LIMITED. This can take several minutes, an email will notify you when this has completed.
astley tandoori limited Companies House Filings - See Documents
| date | description | view/download |
|---|
