Frampton Country Fair Limited

POWER SEARCH PRICING

SOLUTIONS

frampton country fair limited Company Information

Company Number

06457717

Next Accounts

Sep 2025

Directors

Daniel Lord

Peter Clifford

View All

Shareholders

Group Structure

View All

Industry

Other amusement and recreation activities

Registered Address

estate office, manor farm, frampton on severn, gloucester, gloucestershire, GL2 7EP

Website

www.framptoncountryfair.co.uk

frampton country fair limited Estimated Valuation

£236k

Pomanda estimates the enterprise value of FRAMPTON COUNTRY FAIR LIMITED at £236k based on Net Assets of £120.8k and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Frampton Country Fair Limited is a live company located in gloucester, GL2 7EP with a Companies House number of 06457717. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in December 2007, it's largest shareholder is unknown. Frampton Country Fair Limited is a established, micro sized company, Pomanda has estimated its turnover at £114.7k with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Frampton Country Fair Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

1 Strong

4 Regular

2 Weak

Size

annual sales of £114.7k, make it smaller than the average company (£469k)

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Frampton Country Fair Limited's latest turnover from December 2023 is estimated at £114.7 thousand and the company has net assets of £120.8 thousand. According to their latest financial statements, we estimate that Frampton Country Fair Limited has 2 employees and maintains cash reserves of £50.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	114,710	5,453	0	0	0	0	161,556	144,731	0	175,355	68,589	5,298	24,417	32,106	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	41,139	1,966	0	0	0	0	153,642	102,512	0	69,567	28,774	2,236	10,629	14,358	0
Gross Profit	73,571	3,487	0	0	0	0	7,914	42,219	0	105,788	39,815	3,062	13,788	17,749	0
Admin Expenses	43,633	-6,551	-8,939	2,798	-13,247	13,417	32,529	30,110	-7,797	105,016	20,590	1,878	17,981	-12,972	-77,895
Operating Profit	29,938	10,038	8,939	-2,798	13,247	-13,417	-24,615	12,109	7,797	772	19,225	1,184	-4,193	30,721	77,895
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	2,267	1,006	45	16	89	98	0	0	98	268	415	400	422	364	148
Pre-Tax Profit	32,205	11,044	8,984	-2,782	13,336	-13,319	-24,615	12,109	7,895	1,039	19,640	1,584	-3,771	31,085	78,043
Tax	-8,051	-2,098	-1,707	0	-2,534	0	0	0	-1,579	-218	-4,517	-380	0	-8,704	-21,852
Profit After Tax	24,154	8,946	7,277	-2,782	10,802	-13,319	-24,615	12,109	6,316	821	15,123	1,204	-3,771	22,381	56,191
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	24,154	8,946	7,277	-2,782	10,802	-13,319	-24,615	12,109	6,316	821	15,123	1,204	-3,771	22,381	56,191
Employee Costs	40,842	19,394	0	0	0	0	57,713	55,241	0	66,430	34,440	18,197	17,951	17,642	0
Number Of Employees	2	1	0	0	0	0	3	3	0	4	2	1	1	1	0
EBITDA*	29,938	10,038	8,939	-2,798	13,247	-13,417	-24,615	12,109	7,797	772	19,225	1,184	-4,193	30,721	77,895

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	66,000	66,000	66,000	66,000	66,000	66,000	66,000	66,000	66,000	66,000	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	66,000	66,000	66,000	66,000	66,000	66,000	66,000	66,000	66,000	66,000	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	3,120	172	0	0	0	0	0	0	0	7,263	2,726	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,115	0	0	0	0	0	0	0	11,575	0	0	0	0	0	0
Cash	50,602	35,769	21,737	14,460	17,242	6,440	19,759	44,374	20,690	18,686	88,402	77,670	82,304	86,358	59,060
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	54,837	35,941	21,737	14,460	17,242	6,440	19,759	44,374	32,265	25,949	91,128	77,670	82,304	86,358	59,060
total assets	120,837	101,941	87,737	80,460	83,242	72,440	85,759	110,374	98,265	91,949	91,128	77,670	82,304	86,358	59,060
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	0	0	1,665	7,503	7,786	2,869
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	5,258	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	5,258	0	0	0	0	0	0	0	0	0	1,665	7,503	7,786	2,869
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	5,258	0	0	0	0	0	0	0	0	0	1,665	7,503	7,786	2,869
net assets	120,837	96,683	87,737	80,460	83,242	72,440	85,759	110,374	98,265	91,949	91,128	76,005	74,801	78,572	56,191
total shareholders funds	120,837	96,683	87,737	80,460	83,242	72,440	85,759	110,374	98,265	91,949	91,128	76,005	74,801	78,572	56,191

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	29,938	10,038	8,939	-2,798	13,247	-13,417	-24,615	12,109	7,797	772	19,225	1,184	-4,193	30,721	77,895
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-8,051	-2,098	-1,707	0	-2,534	0	0	0	-1,579	-218	-4,517	-380	0	-8,704	-21,852
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	4,063	172	0	0	0	0	0	-11,575	4,312	4,537	2,726	0	0	0	0
Creditors	0	0	0	0	0	0	0	0	0	0	-1,665	-5,838	-283	4,917	2,869
Accruals and Deferred Income	-5,258	5,258	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	12,566	13,026	7,232	-2,798	10,713	-13,417	-24,615	23,684	1,906	-3,983	10,317	-5,034	-4,476	26,934	58,912
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	-66,000	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	-66,000	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
interest	2,267	1,006	45	16	89	98	0	0	98	268	415	400	422	364	148
cash flow from financing	2,267	1,006	45	16	89	98	0	0	98	268	415	400	422	364	148
cash and cash equivalents
cash	14,833	14,032	7,277	-2,782	10,802	-13,319	-24,615	23,684	2,004	-69,716	10,732	-4,634	-4,054	27,298	59,060
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	14,833	14,032	7,277	-2,782	10,802	-13,319	-24,615	23,684	2,004	-69,716	10,732	-4,634	-4,054	27,298	59,060

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for frampton country fair limited. Get real-time insights into frampton country fair limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for frampton country fair limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in GL2 area or any other competitors across 12 key performance metrics.

FRAMPTON COUNTRY FAIR LIMITED group structure

Frampton Country Fair Limited has no subsidiary companies.

Ultimate parent company

FRAMPTON COUNTRY FAIR LIMITED

06457717

FRAMPTON COUNTRY FAIR LIMITED Shareholders

Frampton Country Fair Limited currently has 4 directors. The longest serving directors include Mr Daniel Lord (Dec 2007) and Lt Col Peter Clifford (Dec 2007).

officer	country	age	start	end	role
Mr Daniel Lord	United Kingdom	49 years	Dec 2007	-	Director
Lt Col Peter Clifford		80 years	Dec 2007	-	Director
Mr Haydn Jones		60 years	Dec 2007	-	Director
Ms Jane Clifford		74 years	Dec 2007	-	Director

P&L

December 2023

turnover

114.7k

+2004%

operating profit

29.9k

gross margin

64.2%

+0.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

120.8k

+0.25%

total assets

120.8k

+0.19%

cash

50.6k

+0.41%

net assets

Total assets minus all liabilities

Similar Companies

meigle community trust

samuel kane limited

airplay uk limited

aycliffe dance academy limited

wyvenhoe equestrian club limited

1.5

company number

06457717

Type

Private Ltd By Guarantee w/o Share Cap

industry

93290 - Other amusement and recreation activities

incorporation date

December 2007

ultimate parent company

None

previous names

N/A

address

estate office, manor farm, frampton on severn, gloucester, gloucestershire, GL2 7EP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to frampton country fair limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FRAMPTON COUNTRY FAIR LIMITED. This can take several minutes, an email will notify you when this has completed.

frampton country fair limited Company Information

frampton country fair limited Estimated Valuation

frampton country fair limited Estimated Valuation

frampton country fair limited Estimated Valuation

Frampton Country Fair Limited Overview

Frampton Country Fair Limited Health Check

FRAMPTON COUNTRY FAIR LIMITED financials

frampton country fair limited Credit Report and Business Information

Frampton Country Fair Limited Competitor Analysis

frampton country fair limited Ownership

frampton country fair limited directors

frampton country fair limited company details

frampton country fair limited Charges & Mortgages

frampton country fair limited Capital Raised & Share Issues BETA

frampton country fair limited Companies House Filings - See Documents