Living Design & Build Limited

POWER SEARCH PRICING

SOLUTIONS

living design & build limited Company Information

Company Number

06463533

Next Accounts

Oct 2025

Directors

Jonathan Thompson

Katie Thompson

View All

Shareholders

katie ann thompson

jonathan thompson

View All

Group Structure

View All

Industry

Other construction installation

Registered Address

217 long lane, halesowen, B62 9JT

Website

www.livingdesignandbuild.co.uk

living design & build limited Estimated Valuation

£511k

Pomanda estimates the enterprise value of LIVING DESIGN & BUILD LIMITED at £511k based on Net Assets of £172.6k and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Living Design & Build Limited is a live company located in halesowen, B62 9JT with a Companies House number of 06463533. It operates in the other construction installation sector, SIC Code 43290. Founded in January 2008, it's largest shareholder is katie ann thompson with a 45% stake. Living Design & Build Limited is a established, small sized company, Pomanda has estimated its turnover at £576.3k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Living Design & Build Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £576.3k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (11.7%)

EXPORT

Living Design & Build Limited's latest turnover from January 2024 is estimated at £576.3 thousand and the company has net assets of £172.6 thousand. According to their latest financial statements, Living Design & Build Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	576,261	530,314	503,785	592,236	385,213	276,625	146,649	159,887	164,327	135,818	116,949	35,211	35,427	50,957	81,601
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	478,703	445,391	428,687	487,757	317,479	228,606	121,801	130,785	135,583	111,928	97,521	29,063	29,391	40,737	65,825
Gross Profit	97,558	84,923	75,097	104,479	67,734	48,019	24,848	29,102	28,744	23,890	19,428	6,148	6,036	10,220	15,776
Admin Expenses	68,025	27,453	22,571	64,068	95,840	22,669	50,191	-6,061	-9,753	24,411	18,735	5,866	7,182	10,122	13,347
Operating Profit	29,533	57,470	52,526	40,411	-28,106	25,350	-25,343	35,163	38,497	-521	693	282	-1,146	98	2,429
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	289	473	401	240	270	91	26	27	39	21	4
Pre-Tax Profit	29,533	57,470	52,526	40,411	-27,817	25,823	-24,942	35,403	38,766	-430	719	309	-1,107	119	2,433
Tax	-7,383	-10,919	-9,980	-7,678	0	-4,906	0	-7,080	-7,753	0	-165	-74	0	-33	-681
Profit After Tax	22,150	46,551	42,546	32,733	-27,817	20,917	-24,942	28,322	31,013	-430	554	235	-1,107	86	1,752
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	22,150	46,551	42,546	32,733	-27,817	20,917	-24,942	28,322	31,013	-430	554	235	-1,107	86	1,752
Employee Costs	126,782	121,006	122,045	157,181	165,845	162,667	144,662	143,961	106,469	34,311	33,927	32,394	34,384	32,696	35,992
Number Of Employees	3	3	3	4	4	4	4	4	3	1	1	1	1	1	1
EBITDA*	29,533	57,470	52,526	40,411	-28,106	27,461	-24,095	36,545	39,677	412	1,520	1,724	498	2,040	4,109

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	99,252	39,783	43,547	9,627	10,162	4,169	3,671	4,319	5,101	1,883	2,216	3,379	3,971	4,633	4,580
Intangible Assets	0	0	0	0	0	7,400	8,900	9,500	10,100	10,700	11,300	11,900	12,500	13,100	13,700
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	99,252	39,783	43,547	9,627	10,162	11,569	12,571	13,819	15,201	12,583	13,516	15,279	16,471	17,733	18,280
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	191,975	192,271	183,935	217,676	104,993	55,982	11,134	11,892	18,082	18,036	20,696	2,142	130	3,896	11,383
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,284	6,141	1,196	2,651	639	4,232	11,126	49	43	0	0	0	0	0	0
Cash	0	0	0	0	0	77,154	48,985	111,400	80,288	27,570	8,643	1,834	8,944	6,847	1,595
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	194,259	198,412	185,131	220,327	105,632	137,368	71,245	123,341	98,413	45,606	29,339	3,976	9,074	10,743	12,978
total assets	293,511	238,195	228,678	229,954	115,794	148,937	83,816	137,160	113,614	58,189	42,855	19,255	25,545	28,476	31,258
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	103,272	85,532	107,233	116,488	85,261	61,705	24,913	29,904	32,830	57,076	41,324	18,140	24,665	26,513	29,504
Group/Directors Accounts	15,276	0	0	0	0	0	0	19,355	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	30,830	23,418	27,474	47,950	0	0	0	0	0	0
total current liabilities	118,548	85,532	107,233	116,488	85,261	92,535	48,331	76,733	80,780	57,076	41,324	18,140	24,665	26,513	29,504
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,400	2,250	2,250	2,150	1,950	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	15,333	50,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	729	21	9	147	147	123	0
total long term liabilities	2,400	2,250	17,583	52,150	1,950	0	0	0	729	21	9	147	147	123	0
total liabilities	120,948	87,782	124,816	168,638	87,211	92,535	48,331	76,733	81,509	57,097	41,333	18,287	24,812	26,636	29,504
net assets	172,563	150,413	103,862	61,316	28,583	56,402	35,485	60,427	32,105	1,092	1,522	968	733	1,840	1,754
total shareholders funds	172,563	150,413	103,862	61,316	28,583	56,402	35,485	60,427	32,105	1,092	1,522	968	733	1,840	1,754

	Jan 2024	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	29,533	57,470	52,526	40,411	-28,106	25,350	-25,343	35,163	38,497	-521	693	282	-1,146	98	2,429
Depreciation	0	0	0	0	0	611	648	782	580	333	227	842	1,044	1,342	1,680
Amortisation	0	0	0	0	0	1,500	600	600	600	600	600	600	600	600	0
Tax	-7,383	-10,919	-9,980	-7,678	0	-4,906	0	-7,080	-7,753	0	-165	-74	0	-33	-681
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-4,153	13,281	-35,196	114,695	45,418	37,954	10,319	-6,184	89	-2,660	18,554	2,012	-3,766	-7,487	11,383
Creditors	17,740	-21,701	-9,255	31,227	23,556	36,792	-4,991	-2,926	-24,246	15,752	23,184	-6,525	-1,848	-2,991	29,504
Accruals and Deferred Income	150	0	100	200	-28,880	7,412	-4,056	-20,476	47,950	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-729	708	12	-138	0	24	123	0
Cash flow from operations	44,193	11,569	68,587	-50,535	-78,848	28,805	-43,461	11,518	56,247	18,836	5,847	-6,887	2,440	6,626	21,549
Investing Activities
capital expenditure	-59,469	3,764	-33,920	535	1,407	-1,109	0	0	-3,798	0	936	-250	-382	-1,395	-19,960
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-59,469	3,764	-33,920	535	1,407	-1,109	0	0	-3,798	0	936	-250	-382	-1,395	-19,960
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	15,276	0	0	0	0	0	-19,355	19,355	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-15,333	-34,667	50,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-2	0	0	0	0	0	0	0	0	0	2
interest	0	0	0	0	289	473	401	240	270	91	26	27	39	21	4
cash flow from financing	15,276	-15,333	-34,667	50,000	287	473	-18,954	19,595	270	91	26	27	39	21	6
cash and cash equivalents
cash	0	0	0	0	-77,154	28,169	-62,415	31,112	52,718	18,927	6,809	-7,110	2,097	5,252	1,595
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-77,154	28,169	-62,415	31,112	52,718	18,927	6,809	-7,110	2,097	5,252	1,595

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for living design & build limited. Get real-time insights into living design & build limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for living design & build limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B62 area or any other competitors across 12 key performance metrics.

LIVING DESIGN & BUILD LIMITED group structure

Living Design & Build Limited has no subsidiary companies.

Ultimate parent company

LIVING DESIGN & BUILD LIMITED

06463533

LIVING DESIGN & BUILD LIMITED Shareholders

katie ann thompson	45%
jonathan thompson	45%
charlie thompson	10%

Living Design & Build Limited currently has 3 directors. The longest serving directors include Mr Jonathan Thompson (Jan 2008) and Mrs Katie Thompson (Oct 2015).

officer	country	age	start	end	role
Mr Jonathan Thompson	England	53 years	Jan 2008	-	Director
Mrs Katie Thompson	England	52 years	Oct 2015	-	Director
Mr Charlie Thompson	England	27 years	Jan 2023	-	Director

P&L

January 2024

turnover

576.3k

+9%

operating profit

29.5k

gross margin

17%

+5.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

172.6k

+0.15%

total assets

293.5k

+0.23%

cash

net assets

Total assets minus all liabilities

Similar Companies

mld services (uk) ltd

mark stevens lift services limited

midland marques ltd

trade team property services limited

2 counties construction (midlands) ltd

company number

06463533

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

January 2008

ultimate parent company

None

previous names

lofttek limited (October 2012)

address

217 long lane, halesowen, B62 9JT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to living design & build limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIVING DESIGN & BUILD LIMITED. This can take several minutes, an email will notify you when this has completed.

living design & build limited Company Information

living design & build limited Estimated Valuation

living design & build limited Estimated Valuation

living design & build limited Estimated Valuation

Living Design & Build Limited Overview

Living Design & Build Limited Health Check

LIVING DESIGN & BUILD LIMITED financials

living design & build limited Credit Report and Business Information

Living Design & Build Limited Competitor Analysis

living design & build limited Ownership

living design & build limited directors

living design & build limited company details

living design & build limited Charges & Mortgages

living design & build limited Capital Raised & Share Issues BETA

living design & build limited Companies House Filings - See Documents