horden youth and community centre

horden youth and community centre Company Information

Share HORDEN YOUTH AND COMMUNITY CENTRE
Live 
EstablishedMicroDeclining

Company Number

06465699

Industry

Other human health activities

 

Other education n.e.c.

 

Directors

Mary Molyneux

Edna Connor

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

eden street, horden, peterlee, durham, SR8 4LH

horden youth and community centre Estimated Valuation

£83.4k

Pomanda estimates the enterprise value of HORDEN YOUTH AND COMMUNITY CENTRE at £83.4k based on a Turnover of £129.4k and 0.64x industry multiple (adjusted for size and gross margin).

horden youth and community centre Estimated Valuation

£0

Pomanda estimates the enterprise value of HORDEN YOUTH AND COMMUNITY CENTRE at £0 based on an EBITDA of £-29.4k and a 4.4x industry multiple (adjusted for size and gross margin).

horden youth and community centre Estimated Valuation

£304k

Pomanda estimates the enterprise value of HORDEN YOUTH AND COMMUNITY CENTRE at £304k based on Net Assets of £129.7k and 2.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Horden Youth And Community Centre Overview

Horden Youth And Community Centre is a live company located in peterlee, SR8 4LH with a Companies House number of 06465699. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in January 2008, it's largest shareholder is unknown. Horden Youth And Community Centre is a established, micro sized company, Pomanda has estimated its turnover at £129.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Horden Youth And Community Centre Health Check

Pomanda's financial health check has awarded Horden Youth And Community Centre a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £129.4k, make it smaller than the average company (£669.9k)

£129.4k - Horden Youth And Community Centre

£669.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (6.4%)

-29% - Horden Youth And Community Centre

6.4% - Industry AVG

production

Production

with a gross margin of 45%, this company has a comparable cost of product (45%)

45% - Horden Youth And Community Centre

45% - Industry AVG

profitability

Profitability

an operating margin of -25.6% make it less profitable than the average company (5.3%)

-25.6% - Horden Youth And Community Centre

5.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (16)

4 - Horden Youth And Community Centre

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.4k, the company has an equivalent pay structure (£27.8k)

£25.4k - Horden Youth And Community Centre

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.3k, this is less efficient (£51.4k)

£32.3k - Horden Youth And Community Centre

£51.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Horden Youth And Community Centre

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Horden Youth And Community Centre

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Horden Youth And Community Centre

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5412 weeks, this is more cash available to meet short term requirements (108 weeks)

5412 weeks - Horden Youth And Community Centre

108 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (25.1%)

0.9% - Horden Youth And Community Centre

25.1% - Industry AVG

HORDEN YOUTH AND COMMUNITY CENTRE financials

EXPORTms excel logo

Horden Youth And Community Centre's latest turnover from December 2023 is £129.4 thousand and the company has net assets of £129.7 thousand. According to their latest financial statements, Horden Youth And Community Centre has 4 employees and maintains cash reserves of £121 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Turnover129,375214,835319,729358,362423,471241,381281,947220,063285,568191,637164,222164,281184,47200
Other Income Or Grants000000000000000
Cost Of Sales71,112116,749182,389209,616246,487144,408166,582128,682168,112115,39797,33092,239103,22400
Gross Profit58,26398,086137,340148,746176,98496,973115,36591,381117,45676,24066,89272,04281,24800
Admin Expenses91,422103,135166,306126,120145,681123,922111,490149,69454,09261,36479,17774,95716,87000
Operating Profit-33,159-5,049-28,96622,62631,303-26,9493,875-58,31363,36414,876-12,285-2,91564,37800
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-26,194-67-28,58718,45326,119-26,0953,716-57,85551,41412,341-11,576-2,19047,91500
Tax000000000000000
Profit After Tax-26,194-67-28,58718,45326,119-26,0953,716-57,85551,41412,341-11,576-2,19047,91500
Dividends Paid000000000000000
Retained Profit-26,194-67-28,58718,45326,119-26,0953,716-57,85551,41412,341-11,576-2,19047,91500
Employee Costs101,729161,093211,471182,029224,702140,424158,675111,617146,730119,122112,311108,96296,08900
Number Of Employees4141313136757544500
EBITDA*-29,395748-21,52231,36145,027-15,55818,309-34,89392,77321,7632776,51671,69000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Tangible Assets9,78712,55318,35025,79431,97935,01641,80751,75775,17713,57714,77424,62421,93600
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets9,78712,55318,35025,79431,97935,01641,80751,75775,17713,57714,77424,62421,93600
Stock & work in progress000000000000000
Trade Debtors000000905001,4402560000
Group Debtors000000000000000
Misc Debtors00001,0251,858001,139002,92971700
Cash121,044144,283140,406162,621147,549103,734123,927161,126205,462156,139142,143141,546148,63400
misc current assets000000000000000
total current assets121,044144,283140,406162,621148,574105,592124,832161,126206,601157,579142,399144,475149,35100
total assets130,831156,836158,756188,415180,553140,608166,639212,883281,778171,156157,173169,099171,28700
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000000002,3927500000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,1639742,8273,89914,49066460050,56061,600001,1001,10000
total current liabilities1,1639742,8273,89914,49066460050,56061,6002,3927501,1001,10000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities1,1639742,8273,89914,49066460050,56061,6002,3927501,1001,10000
net assets129,668155,862155,929184,516166,063139,944166,039162,323220,178168,764156,423167,999170,18700
total shareholders funds129,668155,862155,929184,516166,063139,944166,039162,323220,178168,764156,423167,999170,18700
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Jan 2010
Operating Activities
Operating Profit-33,159-5,049-28,96622,62631,303-26,9493,875-58,31363,36414,876-12,285-2,91564,37800
Depreciation3,7645,7977,4448,73513,72411,39114,43423,42029,4096,88712,5629,4317,31200
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors000-1,025-833953905-1,139-3011,184-2,6732,21271700
Creditors00000000-2,3921,6427500000
Accruals and Deferred Income189-1,853-1,072-10,59113,82664-49,960-11,04061,6000-1,10001,10000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-29,206-1,105-22,59421,79559,686-16,447-32,556-44,794152,28222,2212,6004,30472,07300
Investing Activities
capital expenditure00000-4,600-4,4840-91,009-5,690-2,712-12,119-29,24800
Change in Investments000000000000000
cash flow from investments00000-4,600-4,4840-91,009-5,690-2,712-12,119-29,24800
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000002122,27200
interest000000000000000
cash flow from financing000000000002122,27200
cash and cash equivalents
cash-23,2393,877-22,21515,07243,815-20,193-37,199-44,33649,32313,996597-7,088148,63400
overdraft000000000000000
change in cash-23,2393,877-22,21515,07243,815-20,193-37,199-44,33649,32313,996597-7,088148,63400

horden youth and community centre Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for horden youth and community centre. Get real-time insights into horden youth and community centre's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Horden Youth And Community Centre Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for horden youth and community centre by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SR8 area or any other competitors across 12 key performance metrics.

horden youth and community centre Ownership

HORDEN YOUTH AND COMMUNITY CENTRE group structure

Horden Youth And Community Centre has no subsidiary companies.

Ultimate parent company

HORDEN YOUTH AND COMMUNITY CENTRE

06465699

HORDEN YOUTH AND COMMUNITY CENTRE Shareholders

--

horden youth and community centre directors

Horden Youth And Community Centre currently has 10 directors. The longest serving directors include Mrs Mary Molyneux (Jan 2008) and Mrs Edna Connor (Jun 2013).

officercountryagestartendrole
Mrs Mary Molyneux74 years Jan 2008- Director
Mrs Edna Connor76 years Jun 2013- Director
Mrs Dorothy Welch83 years Sep 2013- Director
Mrs Mary Rutherford82 years Sep 2013- Director
Mr Charles Stoddard65 years Sep 2015- Director
Mr Kenneth Lincoln61 years Sep 2019- Director
Mr Norman Bayles66 years Dec 2020- Director
Mr John Pond65 years Dec 2020- Director
Mr James WilsonEngland68 years Mar 2022- Director
Mr Brian LloydEngland64 years Mar 2022- Director

P&L

December 2023

turnover

129.4k

-40%

operating profit

-33.2k

0%

gross margin

45.1%

-1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

129.7k

-0.17%

total assets

130.8k

-0.17%

cash

121k

-0.16%

net assets

Total assets minus all liabilities

horden youth and community centre company details

company number

06465699

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

86900 - Other human health activities

85590 - Other education n.e.c.

incorporation date

January 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

JULIE TODD

auditor

-

address

eden street, horden, peterlee, durham, SR8 4LH

Bank

UNITY TRUST BANK

Legal Advisor

-

horden youth and community centre Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to horden youth and community centre.

charges

horden youth and community centre Companies House Filings - See Documents

datedescriptionview/download