s & n traders ltd

Live EstablishedMicroDeclining

s & n traders ltd Company Information

Share S & N TRADERS LTD

Company Number

06466660

Shareholders

jeganathan pushpanathan

thamilchelvy pushpanathan

Group Structure

View All

Industry

Buying and selling of own real estate

 +2

Registered Address

134 new road, london, E4 9SY

s & n traders ltd Estimated Valuation

£111k

Pomanda estimates the enterprise value of S & N TRADERS LTD at £111k based on a Turnover of £49.4k and 2.25x industry multiple (adjusted for size and gross margin).

s & n traders ltd Estimated Valuation

£100.6k

Pomanda estimates the enterprise value of S & N TRADERS LTD at £100.6k based on an EBITDA of £17.8k and a 5.66x industry multiple (adjusted for size and gross margin).

s & n traders ltd Estimated Valuation

£24.8k

Pomanda estimates the enterprise value of S & N TRADERS LTD at £24.8k based on Net Assets of £12.5k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S & N Traders Ltd Overview

S & N Traders Ltd is a live company located in london, E4 9SY with a Companies House number of 06466660. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2008, it's largest shareholder is jeganathan pushpanathan with a 50% stake. S & N Traders Ltd is a established, micro sized company, Pomanda has estimated its turnover at £49.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S & N Traders Ltd Health Check

Pomanda's financial health check has awarded S & N Traders Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

9 Weak

size

Size

annual sales of £49.4k, make it smaller than the average company (£721.2k)

£49.4k - S & N Traders Ltd

£721.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.8%)

-3% - S & N Traders Ltd

5.8% - Industry AVG

production

Production

with a gross margin of 67.2%, this company has a comparable cost of product (67.2%)

67.2% - S & N Traders Ltd

67.2% - Industry AVG

profitability

Profitability

an operating margin of 2.4% make it less profitable than the average company (19.6%)

2.4% - S & N Traders Ltd

19.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - S & N Traders Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.8k, the company has an equivalent pay structure (£39.8k)

£39.8k - S & N Traders Ltd

£39.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.4k, this is less efficient (£163.6k)

£49.4k - S & N Traders Ltd

£163.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (41 days)

55 days - S & N Traders Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (31 days)

15 days - S & N Traders Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - S & N Traders Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (15 weeks)

2 weeks - S & N Traders Ltd

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.3%, this is a higher level of debt than the average (62.2%)

74.3% - S & N Traders Ltd

62.2% - Industry AVG

S & N TRADERS LTD financials

EXPORTms excel logo

S & N Traders Ltd's latest turnover from January 2024 is estimated at £49.4 thousand and the company has net assets of £12.5 thousand. According to their latest financial statements, we estimate that S & N Traders Ltd has 1 employee and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover49,4242,1841,90854,60268,9611,5691,49286,1161,332199,69957,75675,60655,23919,10744,337
Other Income Or Grants
Cost Of Sales16,22272363517,08822,52148145026,35143573,34320,88425,81718,8836,55416,364
Gross Profit33,2031,4601,27337,51546,4401,0881,04159,765898126,35636,87249,78936,35612,55227,973
Admin Expenses32,042-3,278-3,30034,24961,759-3,214-12,47161,13928,066119,21527,32943,80922,44411,54325,159
Operating Profit1,1614,7384,5733,266-15,3194,30213,512-1,374-27,1687,1419,5435,98013,9121,0092,814
Interest Payable33260634397
Interest Receivable296631562119718770712373474863715
Pre-Tax Profit1,4575,3694,6283,288-15,1224,48913,548-1,626-27,7906,7819,5776,05413,9991,0462,829
Tax-364-1,020-879-625-853-2,574-1,424-2,203-1,453-3,640-293-792
Profit After Tax1,0934,3493,7492,663-15,1223,63610,974-1,626-27,7905,3577,3744,60110,3597532,037
Dividends Paid
Retained Profit1,0934,3493,7492,663-15,1223,63610,974-1,626-27,7905,3577,3744,60110,3597532,037
Employee Costs39,83738,27837,72835,09338,58639,73735,80738,02938,74676,29637,53636,52536,33935,79638,215
Number Of Employees111111111211111
EBITDA*17,76825,45425,55024,2435,65813,78022,5117,284-18,51015,79918,20112,47313,9121,0092,814

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets2,6985,90712,97720,0472,1172,937
Intangible Assets39,35553,26267,16981,07694,98328,13536,79345,45154,10962,76771,42580,083
Investments & Other
Debtors (Due After 1 year)6,0002,760
Total Fixed Assets39,35555,96073,076100,053115,03030,25239,73045,45154,10962,76771,42582,843
Stock & work in progress18,000
Trade Debtors7,5008,00018,7123,9973,6901,7504,970
Group Debtors
Misc Debtors
Cash1,8689,42326,65217,83924,52027,99421,9595,9884,7319,8843,67525,8848,6816,145
misc current assets
total current assets9,3689,42326,65217,83924,52027,99421,95913,98823,44313,8813,67547,57410,43111,115
total assets48,72365,38399,728117,892139,55058,24661,68959,43954,10986,21085,30686,51847,57410,43111,115
Bank overdraft411
Bank loan
Trade Creditors 70062555017,68820,41147547645144031,01624,88934,3257,5418,978
Group/Directors Accounts27,58748,05383,05792,975118,48640,01247,16951,95240,813
other short term finances
hp & lease commitments
other current liabilities7,9275,2919,0563,9131,9841,9054,8432,78343,414
total current liabilities36,21453,96992,663114,576138,89742,47149,55057,24644,44743,41431,01624,88934,3257,5418,978
loans1,0286,87112,215
hp & lease commitments
Accruals and Deferred Income
other liabilities229,06643,779
provisions
total long term liabilities21,0286,87112,21529,06643,779
total liabilities36,21653,96992,663114,576138,89742,47149,55058,27451,31855,62960,08268,66834,3257,5418,978
net assets12,50711,4147,0653,31665315,77512,1391,1652,79130,58125,22417,85013,2492,8902,137
total shareholders funds12,50711,4147,0653,31665315,77512,1391,1652,79130,58125,22417,85013,2492,8902,137
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit1,1614,7384,5733,266-15,3194,30213,512-1,374-27,1687,1419,5435,98013,9121,0092,814
Depreciation2,7006,8097,0707,0707,070820341
Amortisation13,90713,90713,90713,90713,9078,6588,6588,6588,6588,6588,6586,493
Tax-364-1,020-879-625-853-2,574-1,424-2,203-1,453-3,640-293-792
Stock-18,00018,000
Debtors7,500-6,0006,000-8,0008,000-18,71214,7151,237-9301,940-3,2204,970
Creditors7575-17,138-2,72319,936-12511440-31,0166,127-9,43626,784-1,4378,978
Accruals and Deferred Income2,636-3,7655,1433,913-1,98479-2,9382,060-40,63143,414
Deferred Taxes & Provisions
Cash flow from operations12,61520,74418,67618,80823,61013,00525,0241,355-39,98912,05820,88820,51417,1162,4996,030
Investing Activities
capital expenditure-2-3,600-105,755-3,278-86,576
Change in Investments
cash flow from investments-2-3,600-105,755-3,278-86,576
Financing Activities
Bank loans
Group/Directors Accounts-20,466-35,004-9,918-25,51178,474-7,157-4,78311,13940,813
Other Short Term Loans
Long term loans-1,028-5,843-5,34412,215
Hire Purchase and Lease Commitments
other long term liabilities2-29,066-14,71343,779
share issue100
interest296631562119718737-253-622-3603474863715
cash flow from financing-20,168-34,373-9,862-25,49078,671-6,970-5,7745,04334,847-17,211-14,67943,8538637115
cash and cash equivalents
cash-7,555-17,2298,813-6,681-3,4746,03515,9715,988-4,731-5,1536,209-22,20917,2032,5366,145
overdraft-411411
change in cash-7,555-17,2298,813-6,681-3,4746,03515,9716,399-5,142-5,1536,209-22,20917,2032,5366,145

s & n traders ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s & n traders ltd. Get real-time insights into s & n traders ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S & N Traders Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s & n traders ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in E 4 area or any other competitors across 12 key performance metrics.

s & n traders ltd Ownership

S & N TRADERS LTD group structure

S & N Traders Ltd has no subsidiary companies.

Ultimate parent company

S & N TRADERS LTD

06466660

S & N TRADERS LTD Shareholders

jeganathan pushpanathan 50%
thamilchelvy pushpanathan 50%

s & n traders ltd directors

S & N Traders Ltd currently has 1 director, Mr Jeganathan Pushpanathan serving since Jan 2008.

officercountryagestartendrole
Mr Jeganathan PushpanathanUnited Kingdom48 years Jan 2008- Director

P&L

January 2024

turnover

49.4k

+2163%

operating profit

1.2k

0%

gross margin

67.2%

+0.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

12.5k

+0.1%

total assets

48.7k

-0.25%

cash

1.9k

-0.8%

net assets

Total assets minus all liabilities

s & n traders ltd company details

company number

06466660

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

ATA (UK) LIMITED

auditor

-

address

134 new road, london, E4 9SY

Bank

-

Legal Advisor

-

s & n traders ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s & n traders ltd.

s & n traders ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S & N TRADERS LTD. This can take several minutes, an email will notify you when this has completed.

s & n traders ltd Companies House Filings - See Documents

datedescriptionview/download