Pomanda estimates the enterprise value of SELECT TIMBER FRAME LIMITED at £68.5k based on a Turnover of £260.5k and 0.26x industry multiple (adjusted for size and gross margin).
select timber frame limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of SELECT TIMBER FRAME LIMITED at £0 based on an EBITDA of £-60.8k and a 3.1x industry multiple (adjusted for size and gross margin).
select timber frame limitedEstimated Valuation
£584.5k
Pomanda estimates the enterprise value of SELECT TIMBER FRAME LIMITED at £584.5k based on Net Assets of £300.7k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Select Timber Frame LimitedOverview
Select Timber Frame Limited is a live company located in east sussex, BN1 4BH with a Companies House number of 06467069. It operates in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in January 2008, it's largest shareholder is
stephen killalea
with a 100% stake. Select Timber Frame Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£260.5k with
declining
growth in recent years.
Pomanda's financial health check has awarded Select Timber Frame Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
4 Weak
Size
annual sales of £260.5k, make it smaller than the average company (£14.8m)
£260.5k - Select Timber Frame Limited
£14.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -62%, show it is growing at a slower rate (8.8%)
-62% - Select Timber Frame Limited
8.8% - Industry AVG
Production
with a gross margin of 20%, this company has a comparable cost of product (20%)
20% - Select Timber Frame Limited
20% - Industry AVG
Profitability
an operating margin of -23.4% make it less profitable than the average company (5.9%)
-23.4% - Select Timber Frame Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (52)
1 - Select Timber Frame Limited
52 - Industry AVG
Pay Structure
on an average salary of £52.4k, the company has an equivalent pay structure (£52.4k)
£52.4k - Select Timber Frame Limited
£52.4k - Industry AVG
Efficiency
resulting in sales per employee of £260.5k, this is equally as efficient (£260.5k)
£260.5k - Select Timber Frame Limited
£260.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Select Timber Frame Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Select Timber Frame Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Select Timber Frame Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Select Timber Frame Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Select Timber Frame Limited
- - Industry AVG
SELECT TIMBER FRAME LIMITED financials
EXPORT
Select Timber Frame Limited's latest turnover from February 2025 is estimated at £260.5 thousand and the company has net assets of £300.7 thousand. According to their latest financial statements, Select Timber Frame Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2025
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
260,465
476,018
2,860,122
4,727,334
5,398,132
4,043,383
3,937,003
1,426,461
1,202,394
1,091,799
510,377
446,702
72,184
1,039,526
904,054
1,296,859
Other Income Or Grants
Cost Of Sales
208,325
390,848
2,382,920
3,945,888
4,513,565
3,353,113
3,220,636
1,140,418
962,240
885,285
417,165
365,628
56,921
820,222
700,988
1,014,802
Gross Profit
52,140
85,170
477,203
781,446
884,567
690,270
716,367
286,044
240,154
206,514
93,212
81,074
15,263
219,304
203,066
282,057
Admin Expenses
112,972
-153,565
87,464
840,679
930,705
711,261
736,408
275,928
245,474
216,003
63,486
77,343
36,889
219,310
201,347
280,357
Operating Profit
-60,832
238,735
389,739
-59,233
-46,138
-20,991
-20,041
10,116
-5,320
-9,489
29,726
3,731
-21,626
-6
1,719
1,700
Interest Payable
1,558
17,498
13,430
Interest Receivable
11,344
25,579
9,111
27
115
60
4
4
45
45
Pre-Tax Profit
-51,046
246,816
385,420
-59,233
-46,138
-20,991
-20,041
10,116
-5,293
-9,374
29,786
3,735
-21,622
39
1,764
1,700
Tax
-61,704
-73,230
-1,922
-6,255
-859
-10
-494
-476
Profit After Tax
-51,046
185,112
312,190
-59,233
-46,138
-20,991
-20,041
8,194
-5,293
-9,374
23,531
2,876
-21,622
29
1,270
1,224
Dividends Paid
Retained Profit
-51,046
185,112
312,190
-59,233
-46,138
-20,991
-20,041
8,194
-5,293
-9,374
23,531
2,876
-21,622
29
1,270
1,224
Employee Costs
52,364
51,580
48,708
46,193
44,735
44,533
42,628
41,298
39,007
231,064
111,391
109,543
35,421
277,919
236,405
370,896
Number Of Employees
1
1
1
1
1
1
1
1
1
6
3
3
1
8
7
10
EBITDA*
-60,832
243,262
389,739
-59,233
-46,138
-20,991
-20,041
10,116
-5,320
-9,281
29,892
3,953
-21,330
389
2,065
2,162
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2025
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
13,583
17,653
951
1,268
1,690
554
422
562
625
500
666
888
1,184
1,039
1,384
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
13,583
17,653
951
1,268
1,690
554
422
562
625
500
666
888
1,184
1,039
1,384
Stock & work in progress
25,000
590,109
176,846
76,730
65,919
282,118
214,530
388,952
Trade Debtors
1,131,569
989,524
776,018
723,036
282,644
234,829
7,174
9,530
7,501
893
2,465
1,540
7,122
Group Debtors
Misc Debtors
300,688
1,049
846
Cash
453,777
520,654
21,987
23,911
208
1,463
17,907
misc current assets
5,057
40
39
163
total current assets
300,688
479,826
1,111,609
1,131,569
989,524
776,018
723,036
282,644
234,829
211,064
110,211
73,667
2,519
284,583
233,977
396,074
total assets
300,688
493,409
1,129,262
1,132,520
990,792
777,708
723,590
283,066
235,391
211,689
110,711
74,333
3,407
285,767
235,016
397,458
Bank overdraft
8,334
10,000
Bank loan
Trade Creditors
57,970
808,150
1,034,627
817,905
742,796
282,231
242,750
213,530
103,203
90,323
22,406
138,062
137,678
162,106
Group/Directors Accounts
34,502
578,009
other short term finances
244,412
hp & lease commitments
other current liabilities
75,343
43,816
total current liabilities
118,179
934,207
808,150
1,034,627
817,905
742,796
282,231
242,750
213,530
103,203
90,323
22,406
138,062
137,678
162,106
loans
20,000
28,333
hp & lease commitments
Accruals and Deferred Income
other liabilities
469,938
42,500
145,082
94,744
234,028
provisions
3,396
125
100
133
total long term liabilities
23,396
28,333
469,938
42,500
125
100
133
145,082
94,744
234,028
total liabilities
141,575
962,540
1,278,088
1,077,127
817,905
742,796
282,231
242,750
213,655
103,303
90,456
22,406
283,144
232,422
396,134
net assets
300,688
351,834
166,722
-145,568
-86,335
-40,197
-19,206
835
-7,359
-1,966
7,408
-16,123
-18,999
2,623
2,594
1,324
total shareholders funds
300,688
351,834
166,722
-145,568
-86,335
-40,197
-19,206
835
-7,359
-1,966
7,408
-16,123
-18,999
2,623
2,594
1,324
Feb 2025
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
-60,832
238,735
389,739
-59,233
-46,138
-20,991
-20,041
10,116
-5,320
-9,489
29,726
3,731
-21,626
-6
1,719
1,700
Depreciation
4,527
208
166
222
296
395
346
462
Amortisation
Tax
-61,704
-73,230
-1,922
-6,255
-859
-10
-494
-476
Stock
-25,000
-565,109
590,109
-176,846
100,116
10,811
65,919
-282,118
67,588
-174,422
388,952
Debtors
299,639
203
-1,130,723
142,045
213,506
52,982
440,392
47,815
227,655
-2,356
2,029
6,608
-1,572
925
-5,582
7,122
Creditors
-57,970
-750,180
-226,477
216,722
75,109
460,565
39,481
29,220
110,327
12,880
67,917
-115,656
384
-24,428
162,106
Accruals and Deferred Income
-75,343
31,527
43,816
Deferred Taxes & Provisions
-3,396
3,396
-125
25
-33
133
Cash flow from operations
-414,210
723,417
150,759
-427,755
-42,922
1,136
132
-140
-27,034
3,311
23,644
-1,383
146,704
-67,750
157,147
-232,282
Investing Activities
capital expenditure
13,583
-457
-16,702
317
422
-1,136
-132
140
63
-333
-540
-1
-1,846
Change in Investments
cash flow from investments
13,583
-457
-16,702
317
422
-1,136
-132
140
63
-333
-540
-1
-1,846
Financing Activities
Bank loans
Group/Directors Accounts
-34,502
-543,507
578,009
Other Short Term Loans
-244,412
244,412
Long term loans
-20,000
-8,333
28,333
Hire Purchase and Lease Commitments
other long term liabilities
-469,938
427,438
42,500
-145,082
50,338
-139,284
234,028
share issue
-100
100
-100
100
interest
9,786
8,081
-4,319
27
115
60
4
4
45
45
cash flow from financing
-44,816
-788,171
376,597
427,438
42,500
-73
115
60
4
-145,078
50,383
-139,239
234,128
cash and cash equivalents
cash
-453,777
-66,877
520,654
-21,987
-1,924
23,703
-1,255
1,463
-17,907
17,907
overdraft
-8,334
-1,666
10,000
change in cash
-445,443
-65,211
510,654
-21,987
-1,924
23,703
-1,255
1,463
-17,907
17,907
select timber frame limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for select timber frame limited. Get real-time insights into select timber frame limited's credit score, group structure and payment trends.
Perform a competitor analysis for select timber frame limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
select timber frame limited Ownership
SELECT TIMBER FRAME LIMITED group structure
Select Timber Frame Limited has no subsidiary companies.
Ultimate parent company
SELECT TIMBER FRAME LIMITED
06467069
SELECT TIMBER FRAME LIMITED Shareholders
The sole shareholder of Select Timber Frame Limited is Stephen Killalea.
stephen killalea
100%
select timber frame limited directors
Select Timber Frame Limited currently has 1 director, Mr Stephen Killalea serving since Jan 2008.
42990 - Construction of other civil engineering projects n.e.c.
incorporation date
January 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
February 2025
previous names
N/A
accountant
ASHDOWN HURREY
auditor
-
address
26 stroudley road, brighton, east sussex, BN1 4BH
Bank
-
Legal Advisor
-
select timber frame limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to select timber frame limited. Currently there are 0 open charges and 4 have been satisfied in the past.
select timber frame limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SELECT TIMBER FRAME LIMITED. This can take several minutes, an email will notify you when this has completed.
select timber frame limitedCompanies House Filings - See Documents
