wallace racing, equestrian & sporting ltd

wallace racing, equestrian & sporting ltd Company Information

Share WALLACE RACING, EQUESTRIAN & SPORTING LTD
Dissolved 

Company Number

06470136

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Shareholders

malcolm charles roberts wallace

jane wallace

View All

Group Structure

View All

Contact

Registered Address

fishponds farm, stoke albany, market harborough, leicestershire, LE16 8PZ

Website

-

wallace racing, equestrian & sporting ltd Estimated Valuation

£35k

Pomanda estimates the enterprise value of WALLACE RACING, EQUESTRIAN & SPORTING LTD at £35k based on a Turnover of £78.5k and 0.45x industry multiple (adjusted for size and gross margin).

wallace racing, equestrian & sporting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of WALLACE RACING, EQUESTRIAN & SPORTING LTD at £0 based on an EBITDA of £-14.7k and a 3.39x industry multiple (adjusted for size and gross margin).

wallace racing, equestrian & sporting ltd Estimated Valuation

£2

Pomanda estimates the enterprise value of WALLACE RACING, EQUESTRIAN & SPORTING LTD at £2 based on Net Assets of £1 and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wallace Racing, Equestrian & Sporting Ltd Overview

Wallace Racing, Equestrian & Sporting Ltd is a dissolved company that was located in leicestershire, LE16 8PZ with a Companies House number of 06470136. It operated in the other sports activities sector, SIC Code 93199. Founded in January 2008, it's largest shareholder was malcolm charles roberts wallace with a 93% stake. The last turnover for Wallace Racing, Equestrian & Sporting Ltd was estimated at £78.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wallace Racing, Equestrian & Sporting Ltd Health Check

Pomanda's financial health check has awarded Wallace Racing, Equestrian & Sporting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £78.5k, make it smaller than the average company (£525.8k)

£78.5k - Wallace Racing, Equestrian & Sporting Ltd

£525.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.7%)

7% - Wallace Racing, Equestrian & Sporting Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (44.8%)

21.4% - Wallace Racing, Equestrian & Sporting Ltd

44.8% - Industry AVG

profitability

Profitability

an operating margin of -18.7% make it less profitable than the average company (2%)

-18.7% - Wallace Racing, Equestrian & Sporting Ltd

2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Wallace Racing, Equestrian & Sporting Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)

£26.6k - Wallace Racing, Equestrian & Sporting Ltd

£26.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £39.3k, this is less efficient (£64.5k)

£39.3k - Wallace Racing, Equestrian & Sporting Ltd

£64.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (15 days)

68 days - Wallace Racing, Equestrian & Sporting Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (31 days)

81 days - Wallace Racing, Equestrian & Sporting Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wallace Racing, Equestrian & Sporting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wallace Racing, Equestrian & Sporting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (38.1%)

100% - Wallace Racing, Equestrian & Sporting Ltd

38.1% - Industry AVG

WALLACE RACING, EQUESTRIAN & SPORTING LTD financials

EXPORTms excel logo

Wallace Racing, Equestrian & Sporting Ltd's latest turnover from March 2023 is estimated at £78.5 thousand and the company has net assets of £1. According to their latest financial statements, Wallace Racing, Equestrian & Sporting Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover78,53799,38594,94563,98640,95639,46259,314125,39330,01440,56747,72642,4728,81313,744
Other Income Or Grants00000000000000
Cost Of Sales61,74680,86078,08451,02031,70129,50044,56694,24122,51430,95536,65332,8396,93410,023
Gross Profit16,79118,52416,86112,9669,2559,96314,74831,1517,5009,61311,0739,6331,8783,721
Admin Expenses31,47016,9342,08314,5125,5939,96331,23710,5727,52610,34610,6319,85812,133-11,366
Operating Profit-14,6791,59014,778-1,5463,6620-16,48920,579-26-733442-225-10,25515,087
Interest Payable00000000000000
Interest Receivable00000092361111176
Pre-Tax Profit-14,6791,59014,778-1,5463,6620-16,48020,603-20-732443-214-10,23815,093
Tax0-302-2,8080-69600-4,12000-10600-4,226
Profit After Tax-14,6791,28811,970-1,5462,9660-16,48016,482-20-732337-214-10,23810,867
Dividends Paid00000000000000
Retained Profit-14,6791,28811,970-1,5462,9660-16,48016,482-20-732337-214-10,23810,867
Employee Costs53,11650,61846,37645,43643,89842,70443,39422,54725,00023,99325,66324,15123,59625,756
Number Of Employees22222221111111
EBITDA*-14,6791,59014,778-1,5463,6620-16,48920,989520-51,4121,069-8,52917,387

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets02,3533,1383,3895186919211,2281,6382,1842,9123,8825,1766,902
Intangible Assets00000000000000
Investments & Other0852000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets03,2053,1383,3895186919211,2281,6382,1842,9123,8825,1766,902
Stock & work in progress00000000000000
Trade Debtors14,68521,55319,27612,6906,3744,9209,25019,3224,0065,7386,3114,932752,375
Group Debtors00000000000000
Misc Debtors0010500000000000
Cash00000006,9312,3190340774,3902,437
misc current assets00000000000000
total current assets14,68521,55319,38112,6906,3744,9209,25026,2536,3255,7386,6515,0094,4654,812
total assets14,68524,75822,51916,0796,8925,61110,17127,4817,9637,9229,5638,8919,64111,714
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 13,7609,7588,8763,7802,4975,60910,16910,9987,9627,9018,8108,4759,011846
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities13,7609,7588,8763,7802,4975,60910,16910,9987,9627,9018,8108,4759,011846
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income9243200204642000000000
other liabilities0025110,673785000000000
provisions00000000000000
total long term liabilities92432025110,8771,427000000000
total liabilities14,68410,0789,12714,6573,9245,60910,16910,9987,9627,9018,8108,4759,011846
net assets114,68013,3921,4222,9682216,48312175341663010,868
total shareholders funds114,68013,3921,4222,9682216,48312175341663010,868
Mar 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-14,6791,59014,778-1,5463,6620-16,48920,579-26-733442-225-10,25515,087
Depreciation00000004105467289701,2941,7262,300
Amortisation00000000000000
Tax0-302-2,8080-69600-4,12000-10600-4,226
Stock00000000000000
Debtors-6,8682,1726,6916,3161,454-4,330-10,07215,316-1,732-5731,3794,857-2,3002,375
Creditors4,0028825,0961,283-3,112-4,560-8293,03661-909335-5368,165846
Accruals and Deferred Income604320-204-438642000000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations-3,20531810,171-7,017-958-230-7,2464,5892,313-341262-4,3241,93611,632
Investing Activities
capital expenditure2,353785251-2,871173230307000000-9,202
Change in Investments-852852000000000000
cash flow from investments3,205-67251-2,871173230307000000-9,202
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0-251-10,4229,888785000000000
share issue000000-10000001
interest00000092361111176
cash flow from financing0-251-10,4229,888785082361111177
cash and cash equivalents
cash000000-6,9314,6122,319-340263-4,3131,9532,437
overdraft00000000000000
change in cash000000-6,9314,6122,319-340263-4,3131,9532,437

wallace racing, equestrian & sporting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wallace racing, equestrian & sporting ltd. Get real-time insights into wallace racing, equestrian & sporting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wallace Racing, Equestrian & Sporting Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wallace racing, equestrian & sporting ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in LE16 area or any other competitors across 12 key performance metrics.

wallace racing, equestrian & sporting ltd Ownership

WALLACE RACING, EQUESTRIAN & SPORTING LTD group structure

Wallace Racing, Equestrian & Sporting Ltd has no subsidiary companies.

Ultimate parent company

WALLACE RACING, EQUESTRIAN & SPORTING LTD

06470136

WALLACE RACING, EQUESTRIAN & SPORTING LTD Shareholders

malcolm charles roberts wallace 93%
jane wallace 5%
charles wallace 1%
thomas wallace 1%

wallace racing, equestrian & sporting ltd directors

Wallace Racing, Equestrian & Sporting Ltd currently has 1 director, Mr Malcolm Wallace serving since Jan 2008.

officercountryagestartendrole
Mr Malcolm WallaceEngland77 years Jan 2008- Director

P&L

March 2023

turnover

78.5k

-21%

operating profit

-14.7k

0%

gross margin

21.4%

+14.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1

-1%

total assets

14.7k

-0.41%

cash

0

0%

net assets

Total assets minus all liabilities

wallace racing, equestrian & sporting ltd company details

company number

06470136

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

January 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2023

previous names

wallace equestrian & racing ltd (December 2020)

mcr wallace (racing, equestrian & sporting) ltd (July 2018)

accountant

-

auditor

-

address

fishponds farm, stoke albany, market harborough, leicestershire, LE16 8PZ

Bank

-

Legal Advisor

-

wallace racing, equestrian & sporting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wallace racing, equestrian & sporting ltd.

charges

wallace racing, equestrian & sporting ltd Companies House Filings - See Documents

datedescriptionview/download