uk farm finance ltd

Dissolved 

uk farm finance ltd Company Information

Share UK FARM FINANCE LTD

Company Number

06474912

Shareholders

mr desmond victor john phillips

Group Structure

View All

Industry

Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

 

Registered Address

vole farm vole road, mark, highbridge, TA9 4PA

uk farm finance ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of UK FARM FINANCE LTD at £1.2m based on a Turnover of £1.1m and 1.1x industry multiple (adjusted for size and gross margin).

uk farm finance ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of UK FARM FINANCE LTD at £0 based on an EBITDA of £-4.4k and a 4x industry multiple (adjusted for size and gross margin).

uk farm finance ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of UK FARM FINANCE LTD at £0 based on Net Assets of £-695.9k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Farm Finance Ltd Overview

Uk Farm Finance Ltd is a dissolved company that was located in highbridge, TA9 4PA with a Companies House number of 06474912. It operated in the other credit granting n.e.c. sector, SIC Code 64929. Founded in January 2008, it's largest shareholder was mr desmond victor john phillips with a 100% stake. The last turnover for Uk Farm Finance Ltd was estimated at £1.1m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Farm Finance Ltd Health Check

Pomanda's financial health check has awarded Uk Farm Finance Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£2m)

£1.1m - Uk Farm Finance Ltd

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (8.8%)

-16% - Uk Farm Finance Ltd

8.8% - Industry AVG

production

Production

with a gross margin of 45.7%, this company has a higher cost of product (70.9%)

45.7% - Uk Farm Finance Ltd

70.9% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (26.5%)

-0.4% - Uk Farm Finance Ltd

26.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (7)

2 - Uk Farm Finance Ltd

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Uk Farm Finance Ltd

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £537.2k, this is more efficient (£294.7k)

£537.2k - Uk Farm Finance Ltd

£294.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 677 days, this is later than average (266 days)

677 days - Uk Farm Finance Ltd

266 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1682 days, this is slower than average (59 days)

1682 days - Uk Farm Finance Ltd

59 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Farm Finance Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Uk Farm Finance Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 134.9%, this is a higher level of debt than the average (83.1%)

134.9% - Uk Farm Finance Ltd

83.1% - Industry AVG

UK FARM FINANCE LTD financials

EXPORTms excel logo

Uk Farm Finance Ltd's latest turnover from June 2017 is estimated at £1.1 million and the company has net assets of -£695.9 thousand. According to their latest financial statements, we estimate that Uk Farm Finance Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jan 2010
Turnover1,074,363674,4251,058,2971,792,0381,165,181559,33540,437
Other Income Or Grants
Cost Of Sales583,752337,879533,3091,064,457760,139377,61728,358
Gross Profit490,611336,546524,988727,580405,042181,71812,079
Admin Expenses494,999412,741-22,627727,7401,467,580175,0407,735
Operating Profit-4,388-76,195547,615-160-1,062,5386,6784,344
Interest Payable
Interest Receivable20220316031118433
Pre-Tax Profit-4,388-75,993547,818-1,062,2276,8624,377
Tax-109,563-1,647-1,138
Profit After Tax-4,388-75,993438,254-1,062,2275,2153,239
Dividends Paid
Retained Profit-4,388-75,993438,254-1,062,2275,2153,239
Employee Costs89,20036,42670,022131,174182,83167,99032,010
Number Of Employees2124521
EBITDA*-4,388-76,195557,3854,536-1,062,5386,6784,344

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jan 2010
Tangible Assets376,803386,57310,800
Intangible Assets
Investments & Other
Debtors (Due After 1 year)488,315393,401
Total Fixed Assets865,118779,97410,800
Stock & work in progress
Trade Debtors1,995,2872,208,0582,279,7332,614,3092,492,7182,200,509149,615
Group Debtors
Misc Debtors297,95377,119
Cash80,9439564,00860,39013,196
misc current assets
total current assets1,995,2872,208,0582,360,6762,912,3572,556,7262,338,018162,811
total assets1,995,2872,208,0583,225,7943,692,3312,567,5262,338,018162,811
Bank overdraft
Bank loan
Trade Creditors 2,691,1872,899,5702,541,3121,953,0163,621,2983,077159,571
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities76,486
total current liabilities2,691,1872,899,5702,541,3121,953,0163,621,29879,563159,571
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities1,300,0002,300,0002,250,000
provisions
total long term liabilities1,300,0002,300,0002,250,000
total liabilities2,691,1872,899,5703,841,3124,253,0163,621,2982,329,563159,571
net assets-695,900-691,512-615,518-560,685-1,053,7728,4553,240
total shareholders funds-695,900-691,512-615,518-560,685-1,053,7728,4553,240
Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jan 2010
Operating Activities
Operating Profit-4,388-76,195547,615-160-1,062,5386,6784,344
Depreciation9,7704,696
Amortisation
Tax-109,563-1,647-1,138
Stock
Debtors-212,771-559,990-537,615812,945215,0902,128,013149,615
Creditors-208,383358,258588,296-1,668,2823,618,221-156,494159,571
Accruals and Deferred Income-76,48676,486
Deferred Taxes & Provisions
Cash flow from operations842,0531,573,733-2,476,6912,264,107-2,202,99013,162
Investing Activities
capital expenditure376,803-380,469-10,800
Change in Investments
cash flow from investments376,803-380,469-10,800
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,300,000-1,000,0002,300,000-2,250,0002,250,000
share issue-1-493,087493,0871
interest20220316031118433
cash flow from financing-1,299,799-1,492,8842,793,247-2,249,6892,250,18434
cash and cash equivalents
cash-80,94380,848-63,9133,61847,19413,196
overdraft
change in cash-80,94380,848-63,9133,61847,19413,196

uk farm finance ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk farm finance ltd. Get real-time insights into uk farm finance ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Farm Finance Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk farm finance ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in TA9 area or any other competitors across 12 key performance metrics.

uk farm finance ltd Ownership

UK FARM FINANCE LTD group structure

Uk Farm Finance Ltd has 2 subsidiary companies.

Ultimate parent company

UK FARM FINANCE LTD

06474912

2 subsidiaries

UK FARM FINANCE LTD Shareholders

mr desmond victor john phillips 100%

uk farm finance ltd directors

Uk Farm Finance Ltd currently has 1 director, Mr Desmond Phillips serving since Nov 2008.

officercountryagestartendrole
Mr Desmond PhillipsUnited Kingdom72 years Nov 2008- Director

P&L

June 2017

turnover

1.1m

+59%

operating profit

-4.4k

0%

gross margin

45.7%

-8.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2017

net assets

-695.9k

+0.01%

total assets

2m

-0.1%

cash

0

0%

net assets

Total assets minus all liabilities

uk farm finance ltd company details

company number

06474912

Type

Private limited with Share Capital

industry

64929 - Other credit granting (not including credit granting by non-deposit taking finance houses and other specialist consumer credit grantors and activities of mortgage finance companies) n.e.c.

incorporation date

January 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2017

previous names

uk agricultural finance ltd (December 2008)

accountant

-

auditor

-

address

vole farm vole road, mark, highbridge, TA9 4PA

Bank

-

Legal Advisor

-

uk farm finance ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to uk farm finance ltd. Currently there are 6 open charges and 1 have been satisfied in the past.

uk farm finance ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK FARM FINANCE LTD. This can take several minutes, an email will notify you when this has completed.

uk farm finance ltd Companies House Filings - See Documents

datedescriptionview/download