Pomanda estimates the enterprise value of SENSARA LTD at £803 based on a Turnover of £1.6k and 0.5x industry multiple (adjusted for size and gross margin).
sensara ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SENSARA LTD at £0 based on an EBITDA of £-1.8k and a 3.82x industry multiple (adjusted for size and gross margin).
sensara ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of SENSARA LTD at £0 based on Net Assets of £-35.2k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sensara LtdOverview
Sensara Ltd is a live company located in lewes, BN8 4NA with a Companies House number of 06475472. It operates in the other human health activities sector, SIC Code 86900. Founded in January 2008, it's largest shareholder is
susan perry
with a 100% stake. Sensara Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£1.6k with
low
growth in recent years.
Pomanda's financial health check has awarded Sensara Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
8 Weak
Size
annual sales of £1.6k, make it smaller than the average company (£728.4k)
£1.6k - Sensara Ltd
£728.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.2%)
1% - Sensara Ltd
7.2% - Industry AVG
Production
with a gross margin of 38.6%, this company has a comparable cost of product (38.6%)
38.6% - Sensara Ltd
38.6% - Industry AVG
Profitability
an operating margin of -109.9% make it less profitable than the average company (5.2%)
-109.9% - Sensara Ltd
5.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Sensara Ltd
18 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
£26.5k - Sensara Ltd
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £1.6k, this is less efficient (£45.8k)
£1.6k - Sensara Ltd
£45.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Sensara Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sensara Ltd
- - Industry AVG
Stock Days
it holds stock equivalent to 36 days, this is more than average (13 days)
36 days - Sensara Ltd
13 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (126 weeks)
0 weeks - Sensara Ltd
126 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14888.7%, this is a higher level of debt than the average (22.4%)
14888.7% - Sensara Ltd
22.4% - Industry AVG
SENSARA LTD financials
EXPORT
Sensara Ltd's latest turnover from March 2024 is estimated at £1.6 thousand and the company has net assets of -£35.2 thousand. According to their latest financial statements, we estimate that Sensara Ltd has 1 employee and maintains cash reserves of £138 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
1,622
1,729
1,558
1,597
52,138
64,827
59,399
9,804
36,770
137,469
284,896
240,302
6,835
5,513
Other Income Or Grants
Cost Of Sales
996
1,080
992
1,050
33,320
42,181
37,406
5,983
22,929
85,550
176,610
144,994
3,929
3,096
Gross Profit
626
649
566
547
18,818
22,646
21,993
3,822
13,840
51,919
108,287
95,308
2,906
2,417
Admin Expenses
2,409
1,364
2,060
3,602
19,551
22,784
26,108
450
15,245
53,919
111,061
96,160
8,731
15,467
Operating Profit
-1,783
-715
-1,494
-3,055
-733
-138
-4,115
3,372
-1,405
-2,000
-2,774
-852
-5,825
-13,050
Interest Payable
Interest Receivable
7
3
4
1
2
9
5
1
2
2
1
4
4
Pre-Tax Profit
-1,776
-712
-1,490
-3,054
-733
-136
-4,106
3,376
-1,404
-1,998
-2,772
-851
-5,821
-13,046
Tax
-675
Profit After Tax
-1,776
-712
-1,490
-3,054
-733
-136
-4,106
2,701
-1,404
-1,998
-2,772
-851
-5,821
-13,046
Dividends Paid
Retained Profit
-1,776
-712
-1,490
-3,054
-733
-136
-4,106
2,701
-1,404
-1,998
-2,772
-851
-5,821
-13,046
Employee Costs
26,482
25,094
23,918
23,186
45,438
44,547
42,992
21,408
21,157
87,381
173,458
150,740
21,322
20,944
Number Of Employees
1
1
1
1
2
2
2
1
1
4
8
7
1
1
EBITDA*
-1,783
-715
-1,494
-3,055
-733
-138
-4,035
3,399
-1,369
-1,953
-2,711
-726
-5,699
-12,924
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
80
107
143
190
253
379
505
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
80
107
143
190
253
379
505
Stock & work in progress
100
100
100
100
3,520
3,800
3,942
4,265
2,297
2,737
2,500
3,463
Trade Debtors
203
68
170
Group Debtors
Misc Debtors
Cash
138
126
15
948
281
525
41
3,648
18
445
395
312
231
1,465
misc current assets
total current assets
238
226
115
1,048
3,801
4,325
3,983
8,116
2,315
3,250
2,895
312
231
5,098
total assets
238
226
115
1,048
3,801
4,325
3,983
8,196
2,422
3,393
3,085
565
610
5,603
Bank overdraft
Bank loan
Trade Creditors
27,880
25,574
20,282
640
325
Group/Directors Accounts
500
32,324
32,017
31,466
31,507
31,029
18,836
18,323
other short term finances
hp & lease commitments
other current liabilities
34,935
33,647
500
250
500
250
250
31,386
28,313
total current liabilities
35,435
33,647
32,824
32,267
31,966
31,757
31,279
31,386
28,313
27,880
25,574
20,282
19,476
18,648
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
35,435
33,647
32,824
32,267
31,966
31,757
31,279
31,386
28,313
27,880
25,574
20,282
19,476
18,648
net assets
-35,197
-33,421
-32,709
-31,219
-28,165
-27,432
-27,296
-23,190
-25,891
-24,487
-22,489
-19,717
-18,866
-13,045
total shareholders funds
-35,197
-33,421
-32,709
-31,219
-28,165
-27,432
-27,296
-23,190
-25,891
-24,487
-22,489
-19,717
-18,866
-13,045
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-1,783
-715
-1,494
-3,055
-733
-138
-4,115
3,372
-1,405
-2,000
-2,774
-852
-5,825
-13,050
Depreciation
80
27
36
47
63
126
126
126
Amortisation
Tax
-675
Stock
-3,420
-280
-142
-323
1,968
-440
237
2,500
-3,463
3,463
Debtors
-203
203
-68
68
-170
170
Creditors
-27,880
2,306
5,292
19,642
315
325
Accruals and Deferred Income
1,288
33,147
250
-250
250
-31,136
3,073
28,313
Deferred Taxes & Provisions
Cash flow from operations
-495
32,432
-1,244
115
-203
4
-34,645
3,626
-428
48
81
18,916
-1,751
-16,232
Investing Activities
capital expenditure
-631
Change in Investments
cash flow from investments
-631
Financing Activities
Bank loans
Group/Directors Accounts
500
-32,324
307
551
-41
478
31,029
-18,836
513
18,323
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
interest
7
3
4
1
2
9
5
1
2
2
1
4
4
cash flow from financing
507
-32,321
311
552
-41
480
31,038
5
1
2
2
-18,835
517
18,328
cash and cash equivalents
cash
12
111
-933
667
-244
484
-3,607
3,630
-427
50
83
81
-1,234
1,465
overdraft
change in cash
12
111
-933
667
-244
484
-3,607
3,630
-427
50
83
81
-1,234
1,465
sensara ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sensara ltd. Get real-time insights into sensara ltd's credit score, group structure and payment trends.
Perform a competitor analysis for sensara ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BN8 area or any other competitors across 12 key performance metrics.
sensara ltd Ownership
SENSARA LTD group structure
Sensara Ltd has no subsidiary companies.
Ultimate parent company
SENSARA LTD
06475472
SENSARA LTD Shareholders
The sole shareholder of Sensara Ltd is Susan Perry.
susan perry
100%
sensara ltd directors
Sensara Ltd currently has 1 director, Mrs Susie Perry Debice serving since Jan 2008.
14 allington road, newick, lewes, east sussex, BN8 4NA
Bank
-
Legal Advisor
-
sensara ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sensara ltd.
sensara ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SENSARA LTD. This can take several minutes, an email will notify you when this has completed.
sensara ltdCompanies House Filings - See Documents
