Data Eliminate Limited

POWER SEARCH PRICING

SOLUTIONS

data eliminate limited Company Information

Dissolved

Company Number

06476020

Website

www.secure-data-destruction.co.uk

Registered Address

53 balham grove, london, SW12 8AZ

Industry

Other information technology and computer service activities

Telephone

08451234400

Next Accounts Due

September 2024

Group Structure

View All

Directors

Julian Fraser16 Years

Shareholders

julian ian fraser 100%

data eliminate limited Estimated Valuation

£354.2k

Pomanda estimates the enterprise value of DATA ELIMINATE LIMITED at £354.2k based on a Turnover of £504.9k and 0.7x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Data Eliminate Limited is a dissolved company that was located in london, SW12 8AZ with a Companies House number of 06476020. It operated in the other information technology service activities sector, SIC Code 62090. Founded in January 2008, it's largest shareholder was julian ian fraser with a 100% stake. The last turnover for Data Eliminate Limited was estimated at £504.9k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Data Eliminate Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £504.9k, make it smaller than the average company (£5.2m)

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.7%)

EXPORT

Data Eliminate Limited's latest turnover from October 2021 is estimated at £504.9 thousand and the company has net assets of £40.3 thousand. According to their latest financial statements, Data Eliminate Limited has 5 employees and maintains cash reserves of £57.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	504,892	617,136	820,848	647,341	584,491	543,387	420,820	223,465	109,631	77,353	82,082	71,958
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	253,564	293,446	386,574	302,598	275,138	252,698	195,964	103,923	51,633	36,226	37,995	31,600
Gross Profit	251,328	323,690	434,274	344,743	309,353	290,689	224,855	119,542	57,998	41,127	44,087	40,358
Admin Expenses	211,526	354,201	464,458	301,112	319,549	234,534	154,875	84,493	29,551	58,938	63,837	95,801
Operating Profit	39,802	-30,511	-30,184	43,631	-10,196	56,155	69,980	35,049	28,447	-17,811	-19,750	-55,443
Interest Payable	4	0	0	0	534	1,764	4,529	7,328	4,008	0	0	0
Interest Receivable	31	5	91	89	33	66	64	59	41	22	17	2
Pre-Tax Profit	39,830	-30,506	-30,093	43,720	-10,697	54,456	65,515	27,780	24,481	-17,789	-19,733	-55,441
Tax	-7,568	0	0	-8,307	0	-10,891	-13,103	-5,834	-5,631	0	0	0
Profit After Tax	32,262	-30,506	-30,093	35,413	-10,697	43,565	52,412	21,946	18,850	-17,789	-19,733	-55,441
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	32,262	-30,506	-30,093	35,413	-10,697	43,565	52,412	21,946	18,850	-17,789	-19,733	-55,441
Employee Costs	311,610	346,040	462,789	386,677	484,801	426,563	161,991	106,455	50,358	50,661	49,066	47,984
Number Of Employees	5	6	8	7	9	8	3	2	1	1	1	1
EBITDA*	41,848	-26,725	-25,647	48,761	-4,967	61,160	85,374	48,869	42,282	-4,546	-6,485	-54,836

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	2,850	4,456	4,130	8,667	11,445	15,556	9,216	21,693	28,347	38,584	51,849	41,739
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	15,117	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	17,967	4,456	4,130	8,667	11,445	15,556	9,216	21,693	28,347	38,584	51,849	41,739
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	116,316	99,890	50,347	45,977	72,349	40,724	18,705	12,808	13,540	11,947
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	5,793	45,082	0	0	5,932	13,071	0	0	0	0	0	0
Cash	57,421	4,376	4,877	19,352	16,112	10,215	15,991	9,777	13,721	2,700	5,973	966
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	63,214	49,458	121,193	119,242	72,391	69,263	88,340	50,501	32,426	15,508	19,513	12,913
total assets	81,181	53,914	125,323	127,909	83,836	84,819	97,556	72,194	60,773	54,092	71,362	54,652
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,644	17,051	86,006	11,992	3,506	3,612	60,020	22,095	11,468	6,622	9,553	9,076
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	120	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	35,128	27,990	0	47,291	47,117	20,204	0	0	0	0	0	0
total current liabilities	40,892	45,041	86,006	59,283	50,623	23,816	60,020	22,095	11,468	6,622	9,553	9,076
loans	0	0	0	0	0	17,093	37,191	102,166	123,318	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	140,333	136,883	100,917
provisions	0	846	784	0	0	0	0	0	0	0	0	0
total long term liabilities	0	846	784	0	0	17,093	37,191	102,166	123,318	140,333	136,883	100,917
total liabilities	40,892	45,887	86,790	59,283	50,623	40,909	97,211	124,261	134,786	146,955	146,436	109,993
net assets	40,289	8,027	38,533	68,626	33,213	43,910	345	-52,067	-74,013	-92,863	-75,074	-55,341
total shareholders funds	40,289	8,027	38,533	68,626	33,213	43,910	345	-52,067	-74,013	-92,863	-75,074	-55,341

	Oct 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	39,802	-30,511	-30,184	43,631	-10,196	56,155	69,980	35,049	28,447	-17,811	-19,750	-55,443
Depreciation	2,046	3,786	4,537	5,130	5,229	5,005	15,394	13,820	13,835	13,265	13,265	607
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-7,568	0	0	-8,307	0	-10,891	-13,103	-5,834	-5,631	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-24,172	-71,234	16,426	43,611	-2,769	-13,301	31,625	22,019	5,897	-732	1,593	11,947
Creditors	-11,407	-68,955	74,014	8,486	-106	-56,408	37,925	10,627	4,846	-2,931	477	9,076
Accruals and Deferred Income	7,138	27,990	-47,291	174	26,913	20,204	0	0	0	0	0	0
Deferred Taxes & Provisions	-846	62	784	0	0	0	0	0	0	0	0	0
Cash flow from operations	53,337	3,606	-14,566	5,503	24,609	27,366	78,571	31,643	35,600	-6,745	-7,601	-57,707
Investing Activities
capital expenditure	-440	-4,112	0	-2,352	-1,118	-11,345	-2,917	-7,166	-3,598	0	-23,375	-42,346
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-440	-4,112	0	-2,352	-1,118	-11,345	-2,917	-7,166	-3,598	0	-23,375	-42,346
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	120	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	-17,093	-20,098	-64,975	-21,152	123,318	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-140,333	3,450	35,966	100,917
share issue	0	0	0	0	0	0	0	0	0	0	0	100
interest	27	5	91	89	-501	-1,698	-4,465	-7,269	-3,967	22	17	2
cash flow from financing	147	5	91	89	-17,594	-21,796	-69,440	-28,421	-20,982	3,472	35,983	101,019
cash and cash equivalents
cash	53,045	-501	-14,475	3,240	5,897	-5,776	6,214	-3,944	11,021	-3,273	5,007	966
overdraft	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	53,045	-501	-14,475	3,240	5,897	-5,776	6,214	-3,944	11,021	-3,273	5,007	966

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for data eliminate limited. Get real-time insights into data eliminate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for data eliminate limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in SW12 area or any other competitors across 12 key performance metrics.

DATA ELIMINATE LIMITED group structure

Data Eliminate Limited has no subsidiary companies.

Ultimate parent company

DATA ELIMINATE LIMITED

06476020

DATA ELIMINATE LIMITED Shareholders

julian ian fraser

100%

Data Eliminate Limited currently has 1 director, Mr Julian Fraser serving since Jan 2008.

officer	country	age	start	end	role
Mr Julian Fraser		58 years	Jan 2008	-	Director

P&L

October 2021

turnover

504.9k

-18%

operating profit

39.8k

gross margin

49.8%

-5.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2021

net assets

40.3k

+4.02%

total assets

81.2k

+0.51%

cash

57.4k

+12.12%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

understand digital limited

1.5

vanilla technology limited

1.5

lifeboat limited

4.5

abaris technologies ltd

interaction digital limited

company number

06476020

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

January 2008

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

October 2021

address

53 balham grove, london, SW12 8AZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to data eliminate limited.

data eliminate limited Company Information

data eliminate limited Estimated Valuation

data eliminate limited Estimated Valuation

data eliminate limited Estimated Valuation

Data Eliminate Limited Overview

Data Eliminate Limited Health Check

DATA ELIMINATE LIMITED financials

data eliminate limited Credit Report and Business Information

Data Eliminate Limited Competitor Analysis

data eliminate limited Ownership

data eliminate limited directors

data eliminate limited company details

data eliminate limited Charges & Mortgages

data eliminate limited Companies House Filings - See Documents