Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Registered Address
anglo dal house 5 spring villa p, spring villa road, edgware, middlesex, HA8 7EB
Website
-
herdon limitedEstimated Valuation
£114.4k
Pomanda estimates the enterprise value of HERDON LIMITED at £114.4k based on a Turnover of £256.2k and 0.45x industry multiple (adjusted for size and gross margin).
herdon limitedEstimated Valuation
£26.8k
Pomanda estimates the enterprise value of HERDON LIMITED at £26.8k based on an EBITDA of £8.7k and a 3.06x industry multiple (adjusted for size and gross margin).
herdon limitedEstimated Valuation
£182k
Pomanda estimates the enterprise value of HERDON LIMITED at £182k based on Net Assets of £81.2k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Herdon LimitedOverview
Herdon Limited is a live company located in edgware, HA8 7EB with a Companies House number of 06476389. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 2008, it's largest shareholder is
neela prabhu
with a 50% stake. Herdon Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£256.2k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Herdon Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £256.2k, make it smaller than the average company (£1.7m)
£256.2k - Herdon Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (8.5%)
35% - Herdon Limited
8.5% - Industry AVG
Production
with a gross margin of 24%, this company has a higher cost of product (46%)
24% - Herdon Limited
46% - Industry AVG
Profitability
an operating margin of 3.4% make it less profitable than the average company (5.5%)
3.4% - Herdon Limited
5.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (17)
2 - Herdon Limited
17 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
£48.4k - Herdon Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £128.1k, this is equally as efficient (£112k)
£128.1k - Herdon Limited
£112k - Industry AVG
Debtor Days
it gets paid by customers after 159 days, this is later than average (53 days)
159 days - Herdon Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 57 days, this is slower than average (32 days)
57 days - Herdon Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Herdon Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Herdon Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.5%, this is a lower level of debt than the average (51.5%)
27.5% - Herdon Limited
51.5% - Industry AVG
HERDON LIMITED financials
EXPORT
Herdon Limited's latest turnover from March 2024 is estimated at £256.2 thousand and the company has net assets of £81.2 thousand. According to their latest financial statements, Herdon Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
256,178
226,715
168,681
104,631
153,657
176,532
158,205
118,299
110,715
104,453
111,107
107,526
106,188
98,255
103,413
Other Income Or Grants
Cost Of Sales
194,755
172,847
130,397
80,535
113,471
130,918
116,899
86,249
80,199
76,225
80,796
77,225
75,040
69,670
73,613
Gross Profit
61,423
53,868
38,284
24,096
40,186
45,614
41,306
32,050
30,516
28,228
30,312
30,301
31,148
28,585
29,800
Admin Expenses
52,676
35,146
11,086
26,396
41,011
30,323
16,279
27,066
27,325
28,260
30,232
30,193
30,777
27,229
29,800
Operating Profit
8,747
18,722
27,198
-2,300
-825
15,291
25,027
4,984
3,191
-32
80
108
371
1,356
Interest Payable
Interest Receivable
4
9
1
6
6
1
1
Pre-Tax Profit
8,747
18,722
27,198
-2,300
-825
15,291
25,027
4,989
3,200
-31
86
113
372
1,357
Tax
-2,187
-3,557
-5,168
-2,905
-4,755
-998
-640
-20
-27
-97
-380
Profit After Tax
6,560
15,165
22,030
-2,300
-825
12,386
20,272
3,991
2,560
-31
66
86
275
977
Dividends Paid
Retained Profit
6,560
15,165
22,030
-2,300
-825
12,386
20,272
3,991
2,560
-31
66
86
275
977
Employee Costs
96,833
94,802
89,616
84,767
42,142
85,631
83,321
82,090
41,376
41,035
40,337
38,274
37,604
36,618
37,358
Number Of Employees
2
2
2
2
1
2
2
2
1
1
1
1
1
1
1
EBITDA*
8,747
18,722
27,198
-2,300
-825
15,291
25,027
4,984
3,191
-32
80
108
371
1,356
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
112,039
100,166
72,968
37,768
66,031
68,894
58,570
34,354
29,911
28,216
29,257
27,498
27,484
26,198
27,721
Group Debtors
Misc Debtors
Cash
3,563
111
111
2,151
110
110
100
misc current assets
total current assets
112,039
100,166
72,968
37,768
66,031
68,894
58,570
34,354
33,474
28,327
29,368
29,649
27,594
26,308
27,821
total assets
112,039
100,166
72,968
37,768
66,031
68,894
58,570
34,354
33,474
28,327
29,368
29,649
27,594
26,308
27,821
Bank overdraft
Bank loan
Trade Creditors
30,827
25,514
13,481
311
26,274
28,312
30,374
26,430
29,539
26,952
27,962
28,309
26,341
25,330
27,820
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
30,827
25,514
13,481
311
26,274
28,312
30,374
26,430
29,539
26,952
27,962
28,309
26,341
25,330
27,820
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
30,827
25,514
13,481
311
26,274
28,312
30,374
26,430
29,539
26,952
27,962
28,309
26,341
25,330
27,820
net assets
81,212
74,652
59,487
37,457
39,757
40,582
28,196
7,924
3,935
1,375
1,406
1,340
1,253
978
1
total shareholders funds
81,212
74,652
59,487
37,457
39,757
40,582
28,196
7,924
3,935
1,375
1,406
1,340
1,253
978
1
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
8,747
18,722
27,198
-2,300
-825
15,291
25,027
4,984
3,191
-32
80
108
371
1,356
Depreciation
Amortisation
Tax
-2,187
-3,557
-5,168
-2,905
-4,755
-998
-640
-20
-27
-97
-380
Stock
Debtors
11,873
27,198
35,200
-28,263
-2,863
10,324
24,216
4,443
1,695
-1,041
1,759
14
1,286
-1,523
27,721
Creditors
5,313
12,033
13,170
-25,963
-2,038
-2,062
3,944
-3,109
2,587
-1,010
-347
1,968
1,011
-2,490
27,820
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-3,566
3,443
-1
-2,046
2,035
-1
9
99
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-2
1
1
interest
4
9
1
6
6
1
1
cash flow from financing
2
9
1
6
7
1
1
1
cash and cash equivalents
cash
-3,563
3,452
-2,040
2,041
10
100
overdraft
change in cash
-3,563
3,452
-2,040
2,041
10
100
herdon limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for herdon limited. Get real-time insights into herdon limited's credit score, group structure and payment trends.
Perform a competitor analysis for herdon limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.
herdon limited Ownership
HERDON LIMITED group structure
Herdon Limited has no subsidiary companies.
Ultimate parent company
HERDON LIMITED
06476389
HERDON LIMITED Shareholders
The largest shareholders in Herdon Limited include Neela Prabhu and Ganesh Pandurang Prabhu.
neela prabhu
50%
ganesh pandurang prabhu
50%
herdon limited directors
Herdon Limited currently has 1 director, Mr Ganesh Prabhu serving since Jan 2008.
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
January 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
anglo dal house 5 spring villa p, spring villa road, edgware, middlesex, HA8 7EB
Bank
-
Legal Advisor
-
herdon limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to herdon limited.
herdon limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HERDON LIMITED. This can take several minutes, an email will notify you when this has completed.
herdon limitedCompanies House Filings - See Documents
