buckle holiday parks limited

buckle holiday parks limited Company Information

Share BUCKLE HOLIDAY PARKS LIMITED
Live 
EstablishedMicroHealthy

Company Number

06478438

Industry

Camping grounds, recreational vehicle parks and trailer parks

 

Shareholders

william webb

brian henry thomas

Group Structure

View All

Contact

Registered Address

120 cavendish place, eastbourne, east sussex, BN21 3TZ

buckle holiday parks limited Estimated Valuation

£440.9k

Pomanda estimates the enterprise value of BUCKLE HOLIDAY PARKS LIMITED at £440.9k based on a Turnover of £262.7k and 1.68x industry multiple (adjusted for size and gross margin).

buckle holiday parks limited Estimated Valuation

£929.9k

Pomanda estimates the enterprise value of BUCKLE HOLIDAY PARKS LIMITED at £929.9k based on an EBITDA of £144.6k and a 6.43x industry multiple (adjusted for size and gross margin).

buckle holiday parks limited Estimated Valuation

£994.8k

Pomanda estimates the enterprise value of BUCKLE HOLIDAY PARKS LIMITED at £994.8k based on Net Assets of £374.7k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Buckle Holiday Parks Limited Overview

Buckle Holiday Parks Limited is a live company located in east sussex, BN21 3TZ with a Companies House number of 06478438. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in January 2008, it's largest shareholder is william webb with a 50% stake. Buckle Holiday Parks Limited is a established, micro sized company, Pomanda has estimated its turnover at £262.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Buckle Holiday Parks Limited Health Check

Pomanda's financial health check has awarded Buckle Holiday Parks Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

1 Strong

positive_score

7 Regular

positive_score

3 Weak

size

Size

annual sales of £262.7k, make it smaller than the average company (£4.7m)

£262.7k - Buckle Holiday Parks Limited

£4.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (13.8%)

8% - Buckle Holiday Parks Limited

13.8% - Industry AVG

production

Production

with a gross margin of 68.8%, this company has a comparable cost of product (68.8%)

68.8% - Buckle Holiday Parks Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of 52% make it more profitable than the average company (7.2%)

52% - Buckle Holiday Parks Limited

7.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (56)

3 - Buckle Holiday Parks Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.1k, the company has an equivalent pay structure (£21.1k)

£21.1k - Buckle Holiday Parks Limited

£21.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £87.6k, this is equally as efficient (£95.5k)

£87.6k - Buckle Holiday Parks Limited

£95.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is near the average (11 days)

12 days - Buckle Holiday Parks Limited

11 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Buckle Holiday Parks Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 120 days, this is in line with average (110 days)

120 days - Buckle Holiday Parks Limited

110 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is average cash available to meet short term requirements (6 weeks)

6 weeks - Buckle Holiday Parks Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.7%, this is a similar level of debt than the average (52.5%)

57.7% - Buckle Holiday Parks Limited

52.5% - Industry AVG

BUCKLE HOLIDAY PARKS LIMITED financials

EXPORTms excel logo

Buckle Holiday Parks Limited's latest turnover from January 2024 is estimated at £262.7 thousand and the company has net assets of £374.7 thousand. According to their latest financial statements, Buckle Holiday Parks Limited has 3 employees and maintains cash reserves of £35 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover262,710234,981245,620208,201231,358512,828437,840447,574413,1531,065,082242,10391,932409,574378,380242,827
Other Income Or Grants000000000000000
Cost Of Sales81,89675,08782,38266,34383,911176,294152,779170,406150,246385,66684,97832,299162,564147,19993,343
Gross Profit180,814159,894163,238141,858147,447336,533285,061277,168262,907679,416157,12559,633247,010231,181149,485
Admin Expenses44,149172,241103,608-4,42468,278295,044243,149235,781247,871640,184139,44035,864220,688242,869126,627
Operating Profit136,665-12,34759,630146,28279,16941,48941,91241,38715,03639,23217,68523,76926,322-11,68822,858
Interest Payable24,39623,06916,55717,47120,72221,96822,31322,58812,047000000
Interest Receivable1,2241,2711995915014199481251277190101380
Pre-Tax Profit113,492-34,14543,272128,87058,59619,66219,69918,8463,11439,35917,75623,85926,423-11,65022,858
Tax-28,3730-8,222-24,485-11,133-3,736-3,743-3,769-623-8,265-4,084-5,726-6,8700-6,400
Profit After Tax85,119-34,14535,050104,38547,46315,92615,95615,0772,49131,09413,67218,13319,553-11,65016,458
Dividends Paid000000000000000
Retained Profit85,119-34,14535,050104,38547,46315,92615,95615,0772,49131,09413,67218,13319,553-11,65016,458
Employee Costs63,17560,26862,85254,37555,788106,27087,20388,57682,785221,57248,66532,40681,25079,99352,089
Number Of Employees3333365551332553
EBITDA*144,644-2,55672,261160,09491,26949,30541,91251,69528,19852,39217,68548,67350,12511,49946,415

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets803,331809,530819,321831,952838,014806,604814,420820,095830,403832,232820,396847,925847,142833,720806,520
Intangible Assets00000000000014,38728,77443,161
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets803,331809,530819,321831,952838,014806,604814,420820,095830,403832,232820,396847,925861,529862,494849,681
Stock & work in progress27,10111,47030,40046,57025,0000000000000
Trade Debtors8,6678,6678,6678,6670000002,12778713,25313,0176,263
Group Debtors000000000000000
Misc Debtors11,3225,682000001,386668000000
Cash35,03311,57961,05698,33420,24019,65417,83621,76816,30433,58517,37510,91325,10115,3550
misc current assets000000000000000
total current assets82,12337,398100,123153,57145,24019,65417,83623,15416,97233,58519,50211,70038,35428,3726,263
total assets885,454846,928919,444985,523883,254826,258832,256843,249847,375865,817839,898859,625899,883890,866855,944
Bank overdraft00000316,494334,41500000000
Bank loan000000000000000
Trade Creditors 000000000382,879409,231174,714211,643220,629197,974
Group/Directors Accounts239,694271,823276,850328,257328,161341,796347,59900000000
other short term finances000000000000000
hp & lease commitments00000028200000000
other current liabilities47,40228,95434,63559,24534,97531,15829,076386,191386,839000000
total current liabilities287,096300,777311,485387,502363,136689,448711,372386,191386,839382,879409,231174,714211,643220,629197,974
loans202,553231,158254,514275,319297,49400352,130370,685000000
hp & lease commitments21,12325,43029,73734,04438,3510000000000
Accruals and Deferred Income000000000000000
other liabilities000000000395,578373,371641,287662,749664,299640,382
provisions00000000001,0301,0301,0301,0301,030
total long term liabilities223,676256,588284,251309,363335,84500352,130370,685395,578374,401642,317663,779665,329641,412
total liabilities510,772557,365595,736696,865698,981689,448711,372738,321757,524778,457783,632817,031875,422885,958839,386
net assets374,682289,563323,708288,658184,273136,810120,884104,92889,85187,36056,26642,59424,4614,90816,558
total shareholders funds374,682289,563323,708288,658184,273136,810120,884104,92889,85187,36056,26642,59424,4614,90816,558
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit136,665-12,34759,630146,28279,16941,48941,91241,38715,03639,23217,68523,76926,322-11,68822,858
Depreciation7,9799,79112,63113,81212,1007,816010,30813,16213,160010,5179,4168,8009,170
Amortisation0000000000014,38714,38714,38714,387
Tax-28,3730-8,222-24,485-11,133-3,736-3,743-3,769-623-8,265-4,084-5,726-6,8700-6,400
Stock15,631-18,930-16,17021,57025,0000000000000
Debtors5,6405,68208,66700-1,386718668-2,1271,340-12,4662366,7546,263
Creditors00000000-382,879-26,352234,517-36,929-8,98622,655197,974
Accruals and Deferred Income18,448-5,681-24,61024,2703,8172,082-357,115-648386,839000000
Deferred Taxes & Provisions000000000-1,03000001,030
Cash flow from operations113,4485,01155,599129,64258,95347,651-317,56046,56030,86718,872246,77818,48434,03327,400232,756
Investing Activities
capital expenditure-1,78000-7,750-43,51005,6750-11,333-24,99627,529-11,300-22,838-36,000-873,238
Change in Investments000000000000000
cash flow from investments-1,78000-7,750-43,51005,6750-11,333-24,99627,529-11,300-22,838-36,000-873,238
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-32,129-5,027-51,40796-13,635-5,803347,59900000000
Other Short Term Loans 000000000000000
Long term loans-28,605-23,356-20,805-22,175297,4940-352,130-18,555370,685000000
Hire Purchase and Lease Commitments-4,307-4,307-4,307-4,30738,351-28228200000000
other long term liabilities00000000-395,57822,207-267,916-21,462-1,55023,917640,382
share issue00000000000000100
interest-23,172-21,798-16,358-17,412-20,572-21,827-22,214-22,540-11,9221277190101380
cash flow from financing-88,213-54,488-92,877-43,798301,638-27,912-26,463-41,095-36,81522,334-267,845-21,372-1,44923,955640,482
cash and cash equivalents
cash23,454-49,477-37,27878,0945861,818-3,9325,464-17,28116,2106,462-14,1889,74615,3550
overdraft0000-316,494-17,921334,41500000000
change in cash23,454-49,477-37,27878,094317,08019,739-338,3475,464-17,28116,2106,462-14,1889,74615,3550

buckle holiday parks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buckle holiday parks limited. Get real-time insights into buckle holiday parks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Buckle Holiday Parks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for buckle holiday parks limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in BN21 area or any other competitors across 12 key performance metrics.

buckle holiday parks limited Ownership

BUCKLE HOLIDAY PARKS LIMITED group structure

Buckle Holiday Parks Limited has no subsidiary companies.

Ultimate parent company

BUCKLE HOLIDAY PARKS LIMITED

06478438

BUCKLE HOLIDAY PARKS LIMITED Shareholders

william webb 50%
brian henry thomas 50%

buckle holiday parks limited directors

Buckle Holiday Parks Limited currently has 2 directors. The longest serving directors include Mr William Webb (Jan 2008) and Mr Brian Thomas (Jan 2008).

officercountryagestartendrole
Mr William Webb62 years Jan 2008- Director
Mr Brian ThomasUnited Kingdom56 years Jan 2008- Director

P&L

January 2024

turnover

262.7k

+12%

operating profit

136.7k

0%

gross margin

68.9%

+1.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

374.7k

+0.29%

total assets

885.5k

+0.05%

cash

35k

+2.03%

net assets

Total assets minus all liabilities

buckle holiday parks limited company details

company number

06478438

Type

Private limited with Share Capital

industry

55300 - Camping grounds, recreational vehicle parks and trailer parks

incorporation date

January 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

120 cavendish place, eastbourne, east sussex, BN21 3TZ

Bank

-

Legal Advisor

-

buckle holiday parks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to buckle holiday parks limited. Currently there are 1 open charges and 0 have been satisfied in the past.

buckle holiday parks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUCKLE HOLIDAY PARKS LIMITED. This can take several minutes, an email will notify you when this has completed.

buckle holiday parks limited Companies House Filings - See Documents

datedescriptionview/download