optix online limited

Live EstablishedMicroDeclining

optix online limited Company Information

Share OPTIX ONLINE LIMITED

Company Number

06481135

Shareholders

optix (group) ltd

Group Structure

View All

Industry

Business and domestic software development

 

Registered Address

poppleton house rose avenue, york business park, york, north yorkshire, YO26 6RU

optix online limited Estimated Valuation

£418

Pomanda estimates the enterprise value of OPTIX ONLINE LIMITED at £418 based on a Turnover of £490 and 0.85x industry multiple (adjusted for size and gross margin).

optix online limited Estimated Valuation

£521.4k

Pomanda estimates the enterprise value of OPTIX ONLINE LIMITED at £521.4k based on an EBITDA of £98.9k and a 5.27x industry multiple (adjusted for size and gross margin).

optix online limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of OPTIX ONLINE LIMITED at £3.2m based on Net Assets of £1.3m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Optix Online Limited Overview

Optix Online Limited is a live company located in york, YO26 6RU with a Companies House number of 06481135. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 2008, it's largest shareholder is optix (group) ltd with a 100% stake. Optix Online Limited is a established, micro sized company, Pomanda has estimated its turnover at £490.3 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Optix Online Limited Health Check

Pomanda's financial health check has awarded Optix Online Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £490.3, make it smaller than the average company (£4.5m)

£490.3 - Optix Online Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -88%, show it is growing at a slower rate (10.2%)

-88% - Optix Online Limited

10.2% - Industry AVG

production

Production

with a gross margin of 72.1%, this company has a comparable cost of product (72.1%)

72.1% - Optix Online Limited

72.1% - Industry AVG

profitability

Profitability

an operating margin of 20177.7% make it more profitable than the average company (3.5%)

20177.7% - Optix Online Limited

3.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (42)

1 - Optix Online Limited

42 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.3k, the company has an equivalent pay structure (£72.3k)

£72.3k - Optix Online Limited

£72.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £490.3, this is less efficient (£122.7k)

£490.3 - Optix Online Limited

£122.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Optix Online Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 534 days, this is slower than average (41 days)

534 days - Optix Online Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Optix Online Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (17 weeks)

13 weeks - Optix Online Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.7%, this is a lower level of debt than the average (62.9%)

1.7% - Optix Online Limited

62.9% - Industry AVG

OPTIX ONLINE LIMITED financials

EXPORTms excel logo

Optix Online Limited's latest turnover from December 2023 is estimated at £490 and the company has net assets of £1.3 million. According to their latest financial statements, we estimate that Optix Online Limited has 1 employee and maintains cash reserves of £5.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover490218,945405,303274,895243,199697,498302,217506,450815,278989,1761,197
Other Income Or Grants
Cost Of Sales13762,201109,39175,77165,575191,00983,480140,372221,399266,071301
Gross Profit354156,744295,912199,125177,623506,489218,737366,078593,878723,105896
Admin Expenses-98,566-17,495112,53237,457-23,371169,20186,40495,284529,665699,529-2,5394,514-2,415
Operating Profit98,920174,239183,380161,668200,994337,288132,333270,79464,21323,5762,539-3,6182,415
Interest Payable
Interest Receivable1,9495,859397502,1032,335576199102
Pre-Tax Profit100,869180,099183,777161,719203,098339,623132,909270,99364,31523,5762,539-3,6182,415
Tax-25,217-34,219-34,918-30,727-38,589-64,528-25,253-54,198-12,863-4,951-660-676
Profit After Tax75,652145,880148,859130,992164,509275,095107,656216,79451,45218,6251,879-3,6181,739
Dividends Paid
Retained Profit75,652145,880148,859130,992164,509275,095107,656216,79451,45218,6251,879-3,6181,739
Employee Costs72,260136,035253,434180,752185,489430,512177,662284,150433,877486,79050,806
Number Of Employees12433735891
EBITDA*98,920174,239183,380161,668200,994337,288132,333270,79464,21323,5762,539-3,6182,415

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors36,29365,61747,78443,275125,50153,67783,286136,360184,4041001,646
Group Debtors1,353,2621,161,336829,336867,336785,336123,336261,336149,3363,7045,932
Misc Debtors333,2992,4219,1914,0814,0463,48110,2077,208
Cash5,94568,298266,51850,79050,186510,655112,125118,22440,608
misc current assets
total current assets1,359,2401,269,2261,163,892975,101882,878763,538430,619361,053184,176184,4043,8047,578
total assets1,359,2401,269,2261,163,892975,101882,878763,538430,619361,053184,176184,4043,8047,578
Bank overdraft
Bank loan
Trade Creditors 200165,6793,0975,029
Group/Directors Accounts84,6642,486710
other short term finances
hp & lease commitments
other current liabilities23,4269,26449,8109,87848,64793,81635,99274,08229,335
total current liabilities23,6269,26449,8109,87848,64793,81635,99274,082113,999165,6795,5835,739
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities23,6269,26449,8109,87848,64793,81635,99274,082113,999165,6795,5835,739
net assets1,335,6141,259,9621,114,082965,223834,231669,722394,627286,97170,17718,725-1,7791,839
total shareholders funds1,335,6141,259,9621,114,082965,223834,231669,722394,627286,97170,17718,725-1,7791,839
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit98,920174,239183,380161,668200,994337,288132,333270,79464,21323,5762,539-3,6182,415
Depreciation
Amortisation
Tax-25,217-34,219-34,918-30,727-38,589-64,528-25,253-54,198-12,863-4,951-660-676
Stock
Debtors152,367303,554-26,93791,619579,809-65,61175,66599,261-40,836184,404-3,804-3,7747,578
Creditors200-165,679165,679-3,097-1,9325,029
Accruals and Deferred Income14,162-40,54639,932-38,769-45,16957,824-38,09044,74729,335
Deferred Taxes & Provisions
Cash flow from operations-64,302-204,080215,331553-462,573396,195-6,675162,082-44,158-1002,586-1,776-810
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-84,66484,664-2,4861,776710
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100100
interest1,9495,859397502,1032,335576199102
cash flow from financing1,9495,859397502,1032,335576-84,46584,766100-2,5861,776810
cash and cash equivalents
cash-62,353-198,220215,728604-460,469398,530-6,09977,61640,608
overdraft
change in cash-62,353-198,220215,728604-460,469398,530-6,09977,61640,608

optix online limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for optix online limited. Get real-time insights into optix online limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Optix Online Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for optix online limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in YO26 area or any other competitors across 12 key performance metrics.

optix online limited Ownership

OPTIX ONLINE LIMITED group structure

Optix Online Limited has no subsidiary companies.

Ultimate parent company

EVEX ACQUICO GMBH

#0160053

2 parents

OPTIX ONLINE LIMITED

06481135

OPTIX ONLINE LIMITED Shareholders

optix (group) ltd 100%

optix online limited directors

Optix Online Limited currently has 2 directors. The longest serving directors include Mr Andrew Harrison (Jan 2008) and Mr Trevor Rowley (Jan 2008).

officercountryagestartendrole
Mr Andrew Harrison63 years Jan 2008- Director
Mr Trevor RowleyEngland63 years Jan 2008- Director

P&L

December 2023

turnover

490.3

-100%

operating profit

98.9k

0%

gross margin

72.2%

+0.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

+0.06%

total assets

1.4m

+0.07%

cash

5.9k

-0.91%

net assets

Total assets minus all liabilities

optix online limited company details

company number

06481135

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

January 2008

age

17

incorporated

UK

ultimate parent company

EVEX ACQUICO GMBH

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

KIRK NEWSHOLME

auditor

-

address

poppleton house rose avenue, york business park, york, north yorkshire, YO26 6RU

Bank

-

Legal Advisor

-

optix online limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to optix online limited.

optix online limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OPTIX ONLINE LIMITED. This can take several minutes, an email will notify you when this has completed.

optix online limited Companies House Filings - See Documents

datedescriptionview/download