supercool central limited

4

supercool central limited Company Information

Share SUPERCOOL CENTRAL LIMITED
Live 
EstablishedSmallHealthy

Company Number

06481710

Registered Address

310 wellingborough road, northampton, northamptonshire, NN1 4EP

Industry

Plumbing, heat and air-conditioning installation

 

Telephone

08003345243

Next Accounts Due

October 2025

Group Structure

View All

Directors

Peter Matthews16 Years

Beverley Matthews8 Years

Shareholders

beverley matthews & peter kenneth matthews 100%

supercool central limited Estimated Valuation

£838.2k

Pomanda estimates the enterprise value of SUPERCOOL CENTRAL LIMITED at £838.2k based on a Turnover of £1.6m and 0.51x industry multiple (adjusted for size and gross margin).

supercool central limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SUPERCOOL CENTRAL LIMITED at £0 based on an EBITDA of £-25.5k and a 5.44x industry multiple (adjusted for size and gross margin).

supercool central limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of SUPERCOOL CENTRAL LIMITED at £1.4m based on Net Assets of £433.1k and 3.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Supercool Central Limited Overview

Supercool Central Limited is a live company located in northamptonshire, NN1 4EP with a Companies House number of 06481710. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in January 2008, it's largest shareholder is beverley matthews & peter kenneth matthews with a 100% stake. Supercool Central Limited is a established, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Supercool Central Limited Health Check

Pomanda's financial health check has awarded Supercool Central Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.6m, make it larger than the average company (£346.7k)

£1.6m - Supercool Central Limited

£346.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (9.7%)

10% - Supercool Central Limited

9.7% - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a comparable cost of product (27.7%)

27.7% - Supercool Central Limited

27.7% - Industry AVG

profitability

Profitability

an operating margin of -3.7% make it less profitable than the average company (5.9%)

-3.7% - Supercool Central Limited

5.9% - Industry AVG

employees

Employees

with 17 employees, this is above the industry average (4)

17 - Supercool Central Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Supercool Central Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.9k, this is less efficient (£115.9k)

£95.9k - Supercool Central Limited

£115.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 73 days, this is later than average (51 days)

73 days - Supercool Central Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (47 days)

58 days - Supercool Central Limited

47 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (10 days)

0 days - Supercool Central Limited

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (19 weeks)

11 weeks - Supercool Central Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 38.8%, this is a lower level of debt than the average (63.3%)

38.8% - Supercool Central Limited

63.3% - Industry AVG

SUPERCOOL CENTRAL LIMITED financials

EXPORTms excel logo

Supercool Central Limited's latest turnover from January 2024 is estimated at £1.6 million and the company has net assets of £433.1 thousand. According to their latest financial statements, Supercool Central Limited has 17 employees and maintains cash reserves of £55.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover1,629,9601,212,9411,134,5311,219,6641,720,3111,315,7481,499,2291,698,2991,175,3401,218,8201,047,612477,016392,859370,621236,547
Other Income Or Grants000000000000000
Cost Of Sales1,179,269859,396791,222853,3171,162,795859,343994,3951,088,299762,079789,143655,229295,128240,953220,907138,859
Gross Profit450,691353,545343,308366,346557,516456,405504,834610,001413,261429,677392,382181,888151,906149,71497,687
Admin Expenses511,390325,731356,661446,053464,688433,272465,616425,568282,474279,144346,886164,015130,414130,31385,894
Operating Profit-60,69927,814-13,353-79,70792,82823,13339,218184,433130,787150,53345,49617,87321,49219,40111,793
Interest Payable3,7995,2505,5945,3184,9036,3407,4753,963200000000
Interest Receivable6,4625,3874062671,7871,3291,3818151,08749922518316710637
Pre-Tax Profit-58,03627,951-18,541-84,75889,71218,12233,123181,286131,674151,03245,72118,05521,65919,50711,831
Tax0-5,31100-17,045-3,443-6,293-36,257-26,335-31,717-10,516-4,333-5,631-5,462-3,313
Profit After Tax-58,03622,640-18,541-84,75872,66714,67926,830145,029105,339119,31535,20513,72216,02814,0458,518
Dividends Paid000000000000000
Retained Profit-58,03622,640-18,541-84,75872,66714,67926,830145,029105,339119,31535,20513,72216,02814,0458,518
Employee Costs562,033535,479555,066592,282660,450600,526504,415420,519393,394311,835287,360137,461138,921128,55299,608
Number Of Employees171717181917151211984443
EBITDA*-25,47165,09135,493-36,095123,72352,86939,218206,439157,053167,56545,49625,49126,70524,69420,222

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets302,935318,763363,357365,424314,811317,106346,742274,95378,86949,35147,31723,79617,27116,38221,674
Intangible Assets000000000000000
Investments & Other600600600600600600100100100100100100100100100
Debtors (Due After 1 year)000000000000000
Total Fixed Assets303,535319,363363,957366,024315,411317,706346,842275,05378,96949,45147,41723,89617,37116,48221,774
Stock & work in progress1,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,5001,500
Trade Debtors328,310235,770252,059219,760333,273251,458286,917318,383206,664223,795176,19777,27660,87853,62130,685
Group Debtors000000000000000
Misc Debtors19,3337,3617,26324,9124,89944,2373,2122,064419000000
Cash55,113203,371104,466220,096313,533162,952191,422360,782291,498143,35356,23933,64639,45227,47814,975
misc current assets000000000000000
total current assets404,256448,002365,288466,268653,205460,147483,051682,729500,081368,648233,936112,422101,83082,59947,160
total assets707,791767,365729,245832,292968,616777,853829,893957,782579,050418,099281,353136,318119,20199,08168,934
Bank overdraft00000011,01510,6850000000
Bank loan13,85913,32323,20015,55116,65317,482006,150000000
Trade Creditors 189,673132,67886,518138,480184,938110,846145,663226,094130,174199,560176,07777,83677,11071,82547,862
Group/Directors Accounts0000000017,671000000
other short term finances000000000000000
hp & lease commitments2,8504,8859,1484,88500000000000
other current liabilities38,13576,80558,04762,697129,40880,91068,234139,33797,983000000
total current liabilities244,517227,691176,913221,613330,999209,238224,912376,116251,978199,560176,07777,83677,11071,82547,862
loans16,09225,79948,20892,03350,12061,00598,350109,9650000000
hp & lease commitments03,25715,34613,02700000000000
Accruals and Deferred Income000000000000000
other liabilities0000000002,7068,4581,06901,2938,154
provisions14,10019,50020,30018,60015,7208,50022,20014,10014,5008,6008,9004,7003,1003,0004,000
total long term liabilities30,19248,55683,854123,66065,84069,505120,550124,06514,50011,30617,3585,7693,1004,29312,154
total liabilities274,709276,247260,767345,273396,839278,743345,462500,181266,478210,866193,43583,60580,21076,11860,016
net assets433,082491,118468,478487,019571,777499,110484,431457,601312,572207,23387,91852,71338,99122,9638,918
total shareholders funds433,082491,118468,478487,019571,777499,110484,431457,601312,572207,23387,91852,71338,99122,9638,918
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-60,69927,814-13,353-79,70792,82823,13339,218184,433130,787150,53345,49617,87321,49219,40111,793
Depreciation35,22837,27748,84643,61230,89529,736022,00626,26617,03207,6185,2135,2938,429
Amortisation000000000000000
Tax0-5,31100-17,045-3,443-6,293-36,257-26,335-31,717-10,516-4,333-5,631-5,462-3,313
Stock000000000000001,500
Debtors104,512-16,19114,650-93,50042,4775,566-30,318113,364-16,71247,59898,92116,3987,25722,93630,685
Creditors56,99546,160-51,962-46,45874,092-34,817-80,43195,920-69,38623,48398,2417265,28523,96347,862
Accruals and Deferred Income-38,67018,758-4,650-66,71148,49812,676-71,10341,35497,983000000
Deferred Taxes & Provisions-5,400-8001,7002,8807,220-13,7008,100-4005,900-3004,2001,600100-1,0004,000
Cash flow from operations-117,058140,089-34,069-52,884194,0118,019-80,191193,692181,927111,43338,5007,08619,20219,25936,586
Investing Activities
capital expenditure-19,4007,317-46,779-94,225-28,600-100-71,789-218,090-55,784-19,066-23,521-14,143-6,102-1-30,103
Change in Investments0000050000000000100
cash flow from investments-19,4007,317-46,779-94,225-28,600-600-71,789-218,090-55,784-19,066-23,521-14,143-6,102-1-30,203
Financing Activities
Bank loans536-9,8777,649-1,102-82917,4820-6,1506,150000000
Group/Directors Accounts0000000-17,67117,671000000
Other Short Term Loans 000000000000000
Long term loans-9,707-22,409-43,82541,913-10,885-37,345-11,615109,9650000000
Hire Purchase and Lease Commitments-5,292-16,3526,58217,91200000000000
other long term liabilities00000000-2,706-5,7527,3891,069-1,293-6,8618,154
share issue00000000000000400
interest2,663137-5,188-5,051-3,116-5,011-6,094-3,14888749922518316710637
cash flow from financing-11,800-48,501-34,78253,672-14,830-24,874-17,70982,99622,002-5,2537,6141,252-1,126-6,7558,591
cash and cash equivalents
cash-148,25898,905-115,630-93,437150,581-28,470-169,36069,284148,14587,11422,593-5,80611,97412,50314,975
overdraft00000-11,01533010,6850000000
change in cash-148,25898,905-115,630-93,437150,581-17,455-169,69058,599148,14587,11422,593-5,80611,97412,50314,975

supercool central limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for supercool central limited. Get real-time insights into supercool central limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Supercool Central Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for supercool central limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NN1 area or any other competitors across 12 key performance metrics.

supercool central limited Ownership

SUPERCOOL CENTRAL LIMITED group structure

Supercool Central Limited has 6 subsidiary companies.

SUPERCOOL CENTRAL LIMITED Shareholders

beverley matthews & peter kenneth matthews 100%

supercool central limited directors

Supercool Central Limited currently has 2 directors. The longest serving directors include Mr Peter Matthews (Jan 2008) and Mrs Beverley Matthews (Apr 2016).

officercountryagestartendrole
Mr Peter MatthewsEngland60 years Jan 2008- Director
Mrs Beverley MatthewsEngland64 years Apr 2016- Director

P&L

January 2024

turnover

1.6m

+34%

operating profit

-60.7k

0%

gross margin

27.7%

-5.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

433.1k

-0.12%

total assets

707.8k

-0.08%

cash

55.1k

-0.73%

net assets

Total assets minus all liabilities

supercool central limited company details

company number

06481710

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

January 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

CHENEY & CO

auditor

-

address

310 wellingborough road, northampton, northamptonshire, NN1 4EP

Bank

-

Legal Advisor

-

supercool central limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to supercool central limited.

charges

supercool central limited Companies House Filings - See Documents

datedescriptionview/download