Pomanda estimates the enterprise value of IDDIE LIMITED at £0 based on a Turnover of £0 and 0.83x industry multiple (adjusted for size and gross margin).
iddie limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of IDDIE LIMITED at £0 based on an EBITDA of £0 and a 5.05x industry multiple (adjusted for size and gross margin).
iddie limitedEstimated Valuation
£237
Pomanda estimates the enterprise value of IDDIE LIMITED at £237 based on Net Assets of £100 and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Iddie LimitedOverview
Iddie Limited is a live company located in okehampton, EX20 1EQ with a Companies House number of 06482203. It operates in the business and domestic software development sector, SIC Code 62012. Founded in January 2008, it's largest shareholder is
edward charles bragg
with a 50% stake. Iddie Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Iddie Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Iddie Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Iddie Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Iddie Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Iddie Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Iddie Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Iddie Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Iddie Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Iddie Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Iddie Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Iddie Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Iddie Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Iddie Limited
- - Industry AVG
IDDIE LIMITED financials
EXPORT
Iddie Limited's latest turnover from January 2024 is estimated at 0 and the company has net assets of £100. According to their latest financial statements, we estimate that Iddie Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
54,752
105,145
94,134
24,534
51,566
14,845
16,825
16,857
2,203
5,313
Other Income Or Grants
Cost Of Sales
32,653
62,206
55,100
14,288
28,771
8,643
8,860
8,760
1,145
3,014
Gross Profit
22,099
42,939
39,034
10,246
22,795
6,202
7,965
8,097
1,058
2,299
Admin Expenses
16,986
22,265
47,443
36,916
5,370
5,631
8,965
2,050
9,172
-600
1,802
Operating Profit
-16,986
-166
-4,504
2,118
4,876
17,164
-2,763
5,915
-1,075
1,658
497
Interest Payable
Interest Receivable
30
92
56
47
31
35
45
18
Pre-Tax Profit
-16,986
-166
-4,504
2,148
4,968
17,220
-2,716
5,946
-1,040
1,703
515
Tax
-429
-993
-3,616
-1,427
-477
-144
Profit After Tax
-16,986
-166
-4,504
1,718
3,974
13,604
-2,716
4,519
-1,040
1,226
371
Dividends Paid
Retained Profit
-16,986
-166
-4,504
1,718
3,974
13,604
-2,716
4,519
-1,040
1,226
371
Employee Costs
60,995
57,818
56,830
54,005
53,656
54,008
52,164
51,656
50,422
48,431
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-16,986
-166
-4,504
2,118
5,149
17,529
-2,637
6,083
-850
1,958
497
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
312
614
820
1,093
379
505
673
898
Intangible Assets
Investments & Other
100
Debtors (Due After 1 year)
Total Fixed Assets
100
312
614
820
1,093
379
505
673
898
Stock & work in progress
Trade Debtors
16,986
36,931
31,115
6,908
15,074
3,771
4,419
4,411
351
Group Debtors
Misc Debtors
1,448
1,404
Cash
23,979
12,781
9,621
9,320
3,203
10,786
7,199
misc current assets
total current assets
16,986
36,931
31,115
30,887
27,855
13,392
13,739
9,062
12,541
7,199
total assets
100
16,986
37,243
31,729
31,707
28,948
13,771
14,244
9,735
13,439
7,199
Bank overdraft
Bank loan
Trade Creditors
20,091
10,073
11,669
12,884
11,311
9,068
9,078
11,742
6,728
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
20,091
10,073
11,669
12,884
11,311
9,068
9,078
11,742
6,728
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
20,091
10,073
11,669
12,884
11,311
9,068
9,078
11,742
6,728
net assets
100
16,986
17,152
21,656
20,038
16,064
2,460
5,176
657
1,697
471
total shareholders funds
100
16,986
17,152
21,656
20,038
16,064
2,460
5,176
657
1,697
471
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
-16,986
-166
-4,504
2,118
4,876
17,164
-2,763
5,915
-1,075
1,658
497
Depreciation
273
365
126
168
225
300
Amortisation
Tax
-429
-993
-3,616
-1,427
-477
-144
Stock
Debtors
-16,986
-19,945
5,816
24,207
-8,166
11,303
-648
-1,440
4,104
1,755
Creditors
-20,091
10,018
-1,596
-1,215
1,573
2,243
-10
-2,664
5,014
6,728
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-312
-302
-24,114
11,107
4,183
254
6,086
-7,618
4,740
7,081
Investing Activities
capital expenditure
312
302
206
-1,079
-1,198
Change in Investments
100
cash flow from investments
-100
312
302
206
-1,079
-1,198
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-100
100
interest
30
92
56
47
31
35
45
18
cash flow from financing
100
-70
92
56
47
31
35
45
118
cash and cash equivalents
cash
-23,979
11,198
3,160
301
6,117
-7,583
3,587
7,199
overdraft
change in cash
-23,979
11,198
3,160
301
6,117
-7,583
3,587
7,199
iddie limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for iddie limited. Get real-time insights into iddie limited's credit score, group structure and payment trends.
Perform a competitor analysis for iddie limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in EX20 area or any other competitors across 12 key performance metrics.
iddie limited Ownership
IDDIE LIMITED group structure
Iddie Limited has no subsidiary companies.
Ultimate parent company
IDDIE LIMITED
06482203
IDDIE LIMITED Shareholders
The largest shareholders in Iddie Limited include Edward Charles Bragg and Katheryn Louise Bragg.
edward charles bragg
50%
katheryn louise bragg
50%
iddie limited directors
Iddie Limited currently has 1 director, Mr Edward Bragg serving since Jan 2008.
62012 - Business and domestic software development
incorporation date
January 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Dormant
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
12 brandize park, okehampton, EX20 1EQ
Bank
-
Legal Advisor
-
iddie limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to iddie limited.
iddie limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IDDIE LIMITED. This can take several minutes, an email will notify you when this has completed.
iddie limitedCompanies House Filings - See Documents
