we are delve ltd

Live EstablishedMicroRapid

we are delve ltd Company Information

Share WE ARE DELVE LTD

Company Number

06486498

Shareholders

mr kuldeep singh mankoo

Group Structure

View All

Industry

Web portals

 

Registered Address

71-75 uxbridge road, ealing, london, W5 5SL

we are delve ltd Estimated Valuation

£111.2k

Pomanda estimates the enterprise value of WE ARE DELVE LTD at £111.2k based on a Turnover of £120.5k and 0.92x industry multiple (adjusted for size and gross margin).

we are delve ltd Estimated Valuation

£10k

Pomanda estimates the enterprise value of WE ARE DELVE LTD at £10k based on an EBITDA of £2.1k and a 4.8x industry multiple (adjusted for size and gross margin).

we are delve ltd Estimated Valuation

£27.1k

Pomanda estimates the enterprise value of WE ARE DELVE LTD at £27.1k based on Net Assets of £11.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

We Are Delve Ltd Overview

We Are Delve Ltd is a live company located in london, W5 5SL with a Companies House number of 06486498. It operates in the web portals sector, SIC Code 63120. Founded in January 2008, it's largest shareholder is mr kuldeep singh mankoo with a 100% stake. We Are Delve Ltd is a established, micro sized company, Pomanda has estimated its turnover at £120.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

We Are Delve Ltd Health Check

Pomanda's financial health check has awarded We Are Delve Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £120.5k, make it smaller than the average company (£2.7m)

£120.5k - We Are Delve Ltd

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (13.1%)

38% - We Are Delve Ltd

13.1% - Industry AVG

production

Production

with a gross margin of 30.3%, this company has a higher cost of product (53.7%)

30.3% - We Are Delve Ltd

53.7% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (3.9%)

1.7% - We Are Delve Ltd

3.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (22)

4 - We Are Delve Ltd

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.5k, the company has an equivalent pay structure (£57.5k)

£57.5k - We Are Delve Ltd

£57.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.1k, this is less efficient (£148.1k)

£30.1k - We Are Delve Ltd

£148.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 51 days, this is later than average (31 days)

51 days - We Are Delve Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (36 days)

22 days - We Are Delve Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - We Are Delve Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - We Are Delve Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.2%, this is a lower level of debt than the average (64.1%)

30.2% - We Are Delve Ltd

64.1% - Industry AVG

WE ARE DELVE LTD financials

EXPORTms excel logo

We Are Delve Ltd's latest turnover from January 2024 is estimated at £120.5 thousand and the company has net assets of £11.8 thousand. According to their latest financial statements, We Are Delve Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover120,490122,70697,22046,00260,67421,62662,29478,24521,7233,87432,9131,0172,231174861
Other Income Or Grants000000000000000
Cost Of Sales84,02191,15366,94131,50134,41516,66543,57761,85617,3753,03525,5446371,36398528
Gross Profit36,46931,55330,27914,50126,2594,96018,71716,3894,3498397,36938086876333
Admin Expenses34,38434,49828,34614,86015,5321,94517,79010,8838,1222,3975,926-1,3962,353-107437
Operating Profit2,085-2,9451,933-35910,7273,0159275,506-3,773-1,5581,4431,776-1,485183-104
Interest Payable000000000000000
Interest Receivable000000000268641
Pre-Tax Profit2,085-2,9451,933-35910,7273,0159275,506-3,773-1,5561,4491,784-1,479188-103
Tax-5210-3670-2,038-573-176-1,10100-333-4280-520
Profit After Tax1,564-2,9451,566-3598,6892,4427514,405-3,773-1,5561,1161,356-1,479135-103
Dividends Paid000000000000000
Retained Profit1,564-2,9451,566-3598,6892,4427514,405-3,773-1,5561,1161,356-1,479135-103
Employee Costs230,058189,160181,95648,86349,01650,32048,93845,45740,67042,89244,66840,33335,98534,37639,808
Number Of Employees444111111111111
EBITDA*2,085-2,9451,933-35910,7273,0159275,506-3,773-1,5581,4431,776-1,485183-104

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)0000000004,53000000
Total Fixed Assets0000000004,53000000
Stock & work in progress000000000000000
Trade Debtors16,91822,52021,53419,36318,9479,70923,77523,7755,90607,967197036218
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000001394872,0141,1641,364245
misc current assets00000000000070000
total current assets16,91822,52021,53419,36318,9479,70923,77523,7755,9061398,4542,2111,8641,400463
total assets16,91822,52021,53419,36318,9479,70923,77523,7755,9064,6698,4542,2111,8641,400463
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 5,10912,2758,3447,7396,9646,41521,92322,67410,2105,1007,3292,2023,2110466
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities5,10912,2758,3447,7396,9646,41521,92322,67410,2105,1007,3292,2023,2110466
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000001,0001,000000001,2680
provisions000000000000000
total long term liabilities0000001,0001,000000001,2680
total liabilities5,10912,2758,3447,7396,9646,41522,92323,67410,2105,1007,3292,2023,2111,268466
net assets11,80910,24513,19011,62411,9833,294852101-4,304-4311,1259-1,347132-3
total shareholders funds11,80910,24513,19011,62411,9833,294852101-4,304-4311,1259-1,347132-3
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit2,085-2,9451,933-35910,7273,0159275,506-3,773-1,5581,4431,776-1,485183-104
Depreciation000000000000000
Amortisation000000000000000
Tax-5210-3670-2,038-573-176-1,10100-333-4280-520
Stock000000000000000
Debtors-5,6029862,1714169,238-14,066017,8691,376-3,4377,770197-36-182218
Creditors-7,1663,931605775549-15,508-75112,4645,110-2,2295,127-1,0093,211-466466
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations000001,0000-1,000-39-350-1,5331421,762-153144
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-1,00001,0000000-1,2681,2680
share issue00000000-10000000100
interest000000000268641
cash flow from financing00000-1,00001,000-100268-1,2621,272101
cash and cash equivalents
cash00000000-139-348-1,527850-2001,119245
overdraft000000000000000
change in cash00000000-139-348-1,527850-2001,119245

we are delve ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for we are delve ltd. Get real-time insights into we are delve ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

We Are Delve Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for we are delve ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W 5 area or any other competitors across 12 key performance metrics.

we are delve ltd Ownership

WE ARE DELVE LTD group structure

We Are Delve Ltd has no subsidiary companies.

Ultimate parent company

WE ARE DELVE LTD

06486498

WE ARE DELVE LTD Shareholders

mr kuldeep singh mankoo 100%

we are delve ltd directors

We Are Delve Ltd currently has 1 director, Mr Kuldeep Mankoo serving since Jan 2008.

officercountryagestartendrole
Mr Kuldeep MankooEngland44 years Jan 2008- Director

P&L

January 2024

turnover

120.5k

-2%

operating profit

2.1k

0%

gross margin

30.3%

+17.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

11.8k

+0.15%

total assets

16.9k

-0.25%

cash

0

0%

net assets

Total assets minus all liabilities

we are delve ltd company details

company number

06486498

Type

Private limited with Share Capital

industry

63120 - Web portals

incorporation date

January 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

delve design ltd (June 2021)

urban bindi ltd (November 2012)

accountant

-

auditor

-

address

71-75 uxbridge road, ealing, london, W5 5SL

Bank

-

Legal Advisor

-

we are delve ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to we are delve ltd.

we are delve ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WE ARE DELVE LTD. This can take several minutes, an email will notify you when this has completed.

we are delve ltd Companies House Filings - See Documents

datedescriptionview/download