Pomanda estimates the enterprise value of EASYBAY-WEB LTD at £13.3k based on a Turnover of £37.3k and 0.36x industry multiple (adjusted for size and gross margin).
easybay-web ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of EASYBAY-WEB LTD at £0 based on an EBITDA of £0 and a 2.55x industry multiple (adjusted for size and gross margin).
easybay-web ltdEstimated Valuation
£2.4k
Pomanda estimates the enterprise value of EASYBAY-WEB LTD at £2.4k based on Net Assets of £1k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Easybay-web LtdOverview
Easybay-web Ltd is a live company located in east sussex, BN27 1PX with a Companies House number of 06488431. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2008, it's largest shareholder is
annica derhake
with a 25.8% stake. Easybay-web Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£37.3k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Easybay-Web Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £37.3k, make it smaller than the average company (£4.8m)
£37.3k - Easybay-web Ltd
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (6.6%)
5% - Easybay-web Ltd
6.6% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.2%)
17% - Easybay-web Ltd
38.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Easybay-web Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
1 - Easybay-web Ltd
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
£54k - Easybay-web Ltd
£54k - Industry AVG
Efficiency
resulting in sales per employee of £37.3k, this is less efficient (£170.9k)
£37.3k - Easybay-web Ltd
£170.9k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (41 days)
9 days - Easybay-web Ltd
41 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Easybay-web Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Easybay-web Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Easybay-web Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Easybay-web Ltd
- - Industry AVG
EASYBAY-WEB LTD financials
EXPORT
Easybay-Web Ltd's latest turnover from December 2023 is estimated at £37.3 thousand and the company has net assets of £1 thousand. According to their latest financial statements, Easybay-Web Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
37,311
34,924
31,946
32,444
34,001
4,118
4,067
Other Income Or Grants
Cost Of Sales
30,980
28,966
26,939
27,167
28,215
3,434
3,375
Gross Profit
6,331
5,958
5,007
5,278
5,786
684
692
Admin Expenses
6,331
5,958
5,007
5,278
5,786
684
-540
2
5
5
3
Operating Profit
1,232
-2
-5
-5
-3
Interest Payable
Interest Receivable
3
3
5
5
3
Pre-Tax Profit
1,235
Tax
-235
Profit After Tax
1,000
Dividends Paid
Retained Profit
1,000
Employee Costs
54,005
51,316
48,760
46,377
45,970
44,258
41,967
Number Of Employees
1
1
1
1
1
1
1
EBITDA*
1,232
-2
-5
-5
-3
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,000
1,000
1,000
1,000
1,000
1,000
1,000
Group Debtors
Misc Debtors
Cash
1,000
1,000
1,000
1,000
4
4
misc current assets
total current assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
4
4
total assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
4
4
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
net assets
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
4
4
total shareholders funds
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
4
4
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
1,232
-2
-5
-5
-3
Depreciation
Amortisation
Tax
-235
Stock
Debtors
1,000
Creditors
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-3
-2
-5
-5
-3
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1,000
996
4
interest
3
3
5
5
3
cash flow from financing
-997
3
5
5
999
4
cash and cash equivalents
cash
-1,000
996
4
overdraft
change in cash
-1,000
996
4
easybay-web ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easybay-web ltd. Get real-time insights into easybay-web ltd's credit score, group structure and payment trends.
Perform a competitor analysis for easybay-web ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in BN27 area or any other competitors across 12 key performance metrics.
easybay-web ltd Ownership
EASYBAY-WEB LTD group structure
Easybay-Web Ltd has no subsidiary companies.
Ultimate parent company
EASYBAY-WEB LTD
06488431
EASYBAY-WEB LTD Shareholders
The largest shareholders in Easybay-Web Ltd include Annica Derhake and Jan Derhake.
annica derhake
25.8%
jan derhake
25%
wilhelm derhake
24.5%
karin pott
24.5%
doris krebin-bachem
0.2%
easybay-web ltd directors
Easybay-Web Ltd currently has 1 director, Mr Wilhelm Derhake serving since Apr 2010.
82990 - Other business support service activities n.e.c.
incorporation date
January 2008
age
17
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
ee-solarenergy ltd (April 2010)
easybay-web ltd (September 2009)
accountant
-
auditor
-
address
mercator house, new road evx, herstmonceux, east sussex, BN27 1PX
Bank
-
Legal Advisor
-
easybay-web ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to easybay-web ltd.
easybay-web ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EASYBAY-WEB LTD. This can take several minutes, an email will notify you when this has completed.
easybay-web ltdCompanies House Filings - See Documents
