old bank buildings, upper high street, cradley heath, west midlands, B64 5HY
Website
-
c 1 2 see limitedEstimated Valuation
£267.9k
Pomanda estimates the enterprise value of C 1 2 SEE LIMITED at £267.9k based on a Turnover of £443.7k and 0.6x industry multiple (adjusted for size and gross margin).
c 1 2 see limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of C 1 2 SEE LIMITED at £0 based on an EBITDA of £-3.1k and a 3.53x industry multiple (adjusted for size and gross margin).
c 1 2 see limitedEstimated Valuation
£243.7k
Pomanda estimates the enterprise value of C 1 2 SEE LIMITED at £243.7k based on Net Assets of £86k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
C 1 2 See LimitedOverview
C 1 2 See Limited is a live company located in cradley heath, B64 5HY with a Companies House number of 06489076. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in January 2008, it's largest shareholder is
mrs suninder kaur deagon
with a 50% stake. C 1 2 See Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£443.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded C 1 2 See Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £443.7k, make it smaller than the average company (£2.5m)
£443.7k - C 1 2 See Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (13%)
5% - C 1 2 See Limited
13% - Industry AVG
Production
with a gross margin of 56.4%, this company has a comparable cost of product (68.1%)
56.4% - C 1 2 See Limited
68.1% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (5.5%)
-0.7% - C 1 2 See Limited
5.5% - Industry AVG
Employees
with 6 employees, this is below the industry average (16)
6 - C 1 2 See Limited
16 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
£30.4k - C 1 2 See Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £74k, this is less efficient (£102k)
£74k - C 1 2 See Limited
£102k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (13 days)
52 days - C 1 2 See Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 84 days, this is slower than average (50 days)
84 days - C 1 2 See Limited
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - C 1 2 See Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - C 1 2 See Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 47.4%, this is a lower level of debt than the average (58.8%)
47.4% - C 1 2 See Limited
58.8% - Industry AVG
C 1 2 SEE LIMITED financials
EXPORT
C 1 2 See Limited's latest turnover from January 2024 is estimated at £443.7 thousand and the company has net assets of £86 thousand. According to their latest financial statements, C 1 2 See Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Turnover
443,720
460,004
276,082
381,779
537,795
393,268
181,013
189,293
283,028
36,718
146,846
158,587
53,390
93,143
26,910
Other Income Or Grants
Cost Of Sales
193,294
153,901
101,225
200,128
233,561
120,931
49,531
47,396
86,258
13,090
49,187
67,421
29,823
44,949
14,425
Gross Profit
250,426
306,103
174,857
181,651
304,234
272,337
131,482
141,897
196,770
23,628
97,660
91,166
23,566
48,193
12,485
Admin Expenses
253,571
292,870
163,617
159,700
283,493
269,092
116,970
116,387
203,660
-120
87,061
92,079
50,219
34,429
-23,989
Operating Profit
-3,145
13,233
11,240
21,951
20,741
3,245
14,512
25,510
-6,890
23,748
10,599
-913
-26,653
13,764
36,474
Interest Payable
910
1,073
740
854
2,889
2,889
Interest Receivable
35
3
2
143
187
153
99
133
165
78
Pre-Tax Profit
-3,145
13,233
11,240
21,951
20,741
2,370
13,442
24,772
-7,601
23,935
10,752
-3,703
-29,409
13,929
36,551
Tax
-2,514
-2,136
-4,171
-3,941
-450
-4,341
-3,897
-5,026
-2,473
-3,900
-10,234
Profit After Tax
-3,145
10,719
9,104
17,780
16,800
1,920
9,101
20,875
-7,601
18,909
8,279
-3,703
-29,409
10,029
26,317
Dividends Paid
10,000
10,000
Retained Profit
-3,145
10,719
9,104
17,780
16,800
1,920
-899
10,875
-7,601
18,909
8,279
-3,703
-29,409
10,029
26,317
Employee Costs
182,691
194,241
143,653
161,349
222,266
224,826
217,295
202,635
204,222
22,324
43,653
41,324
19,284
39,160
20,136
Number Of Employees
6
6
5
7
9
9
9
9
9
1
2
2
1
2
1
EBITDA*
-3,145
13,233
11,240
21,951
20,741
3,245
27,221
39,618
4,857
36,549
25,453
12,437
-11,275
14,886
36,663
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Tangible Assets
99,955
110,324
123,414
124,882
131,278
115,018
30,852
35,404
24,858
27,912
34,889
27,576
33,651
3,365
568
Intangible Assets
94,892
99,886
105,143
110,677
116,501
122,633
129,088
Investments & Other
17,427
Debtors (Due After 1 year)
Total Fixed Assets
99,955
110,324
123,414
124,882
131,278
115,018
125,744
135,290
130,001
156,016
151,390
150,209
162,739
3,365
568
Stock & work in progress
8,500
8,500
8,500
8,500
8,500
8,500
Trade Debtors
63,527
82,751
78,528
38,874
31,378
18,616
5,771
5,094
2,397
1,298
7,400
7,503
1,975
4,358
1,150
Group Debtors
Misc Debtors
924
Cash
9,296
5,416
22,136
35,249
39,565
21,576
18,106
35,055
31,136
misc current assets
total current assets
63,527
82,751
78,528
38,874
31,378
18,616
24,491
19,010
33,033
36,547
55,465
37,579
28,581
39,413
32,286
total assets
163,482
193,075
201,942
163,756
162,656
133,634
150,235
154,300
163,034
192,563
206,855
187,788
191,320
42,778
32,854
Bank overdraft
Bank loan
10,345
7,960
17,500
Trade Creditors
44,852
67,610
63,442
78,650
87,290
96,892
17,122
31,481
6,314
162,139
133,931
105,102
80,496
6,430
6,535
Group/Directors Accounts
91,354
other short term finances
hp & lease commitments
other current liabilities
73,363
81,161
16,255
total current liabilities
44,852
67,610
63,442
78,650
87,290
96,892
100,830
120,602
131,423
162,139
133,931
105,102
80,496
6,430
6,535
loans
16,604
8,788
88,885
hp & lease commitments
Accruals and Deferred Income
1,218
1,470
1,489
1,377
1,500
2,025
other liabilities
31,437
34,875
58,610
14,432
22,349
61,409
79,450
15,000
provisions
total long term liabilities
32,655
36,345
60,099
15,809
23,849
2,025
16,604
8,788
61,409
79,450
103,885
total liabilities
77,507
103,955
123,541
94,459
111,139
98,917
117,434
120,602
140,211
162,139
195,340
184,552
184,381
6,430
6,535
net assets
85,975
89,120
78,401
69,297
51,517
34,717
32,801
33,698
22,823
30,424
11,515
3,236
6,939
36,348
26,319
total shareholders funds
85,975
89,120
78,401
69,297
51,517
34,717
32,801
33,698
22,823
30,424
11,515
3,236
6,939
36,348
26,319
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Jan 2011
Jan 2010
Operating Activities
Operating Profit
-3,145
13,233
11,240
21,951
20,741
3,245
14,512
25,510
-6,890
23,748
10,599
-913
-26,653
13,764
36,474
Depreciation
7,715
8,851
6,213
6,977
8,722
6,895
8,584
1,122
189
Amortisation
4,994
5,257
5,534
5,824
6,132
6,455
6,794
Tax
-2,514
-2,136
-4,171
-3,941
-450
-4,341
-3,897
-5,026
-2,473
-3,900
-10,234
Stock
-8,500
8,500
-8,500
8,500
Debtors
-19,224
4,223
39,654
7,496
12,762
11,921
1,601
2,697
1,099
-6,102
-103
5,528
-2,383
3,208
1,150
Creditors
-22,758
4,168
-15,208
-8,640
-9,602
79,770
-14,359
25,167
-155,825
28,208
28,829
24,606
74,066
-105
6,535
Accruals and Deferred Income
-252
-19
112
-123
-525
-71,338
-7,798
64,906
16,255
Deferred Taxes & Provisions
Cash flow from operations
-6,931
10,645
-45,646
1,521
-6,089
7,806
-878
123,097
-144,312
74,333
51,912
31,515
56,674
7,673
31,814
Investing Activities
capital expenditure
10,369
13,090
1,468
6,396
-16,260
10,726
-3,163
-19,397
-3,159
-16,035
-820
-174,752
-3,919
-757
Change in Investments
-17,427
17,427
cash flow from investments
10,369
13,090
1,468
6,396
-16,260
10,726
-3,163
-19,397
14,268
-17,427
-16,035
-820
-174,752
-3,919
-757
Financing Activities
Bank loans
-10,345
2,385
-9,540
17,500
Group/Directors Accounts
-91,354
91,354
Other Short Term Loans
Long term loans
-16,604
16,604
-8,788
8,788
-88,885
88,885
Hire Purchase and Lease Commitments
other long term liabilities
-3,438
-23,735
44,178
-7,917
22,349
-61,409
-18,041
64,450
15,000
share issue
-4
2
2
interest
-875
-1,070
-738
-711
187
153
-2,790
-2,756
165
78
cash flow from financing
-3,438
-23,735
44,178
-7,917
22,349
-27,828
17,921
-110,420
116,931
-61,222
-17,888
-27,225
101,129
165
80
cash and cash equivalents
cash
-9,296
3,880
-16,720
-13,113
-4,316
17,989
3,470
-16,949
3,919
31,136
overdraft
change in cash
-9,296
3,880
-16,720
-13,113
-4,316
17,989
3,470
-16,949
3,919
31,136
c 1 2 see limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c 1 2 see limited. Get real-time insights into c 1 2 see limited's credit score, group structure and payment trends.
Perform a competitor analysis for c 1 2 see limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in B64 area or any other competitors across 12 key performance metrics.
c 1 2 see limited Ownership
C 1 2 SEE LIMITED group structure
C 1 2 See Limited has no subsidiary companies.
Ultimate parent company
C 1 2 SEE LIMITED
06489076
C 1 2 SEE LIMITED Shareholders
The largest shareholders in C 1 2 See Limited include Mrs Suninder Kaur Deagon and Mr Kulbir Singh Deagon.
mrs suninder kaur deagon
50%
mr kulbir singh deagon
50%
c 1 2 see limited directors
C 1 2 See Limited currently has 1 director, Mr Kulbir Deagon serving since Jan 2008.
old bank buildings, upper high street, cradley heath, west midlands, B64 5HY
Bank
-
Legal Advisor
-
c 1 2 see limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to c 1 2 see limited. Currently there are 1 open charges and 0 have been satisfied in the past.
c 1 2 see limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for C 1 2 SEE LIMITED. This can take several minutes, an email will notify you when this has completed.
c 1 2 see limitedCompanies House Filings - See Documents
