rotherslade consulting limited

Dissolved 

rotherslade consulting limited Company Information

Share ROTHERSLADE CONSULTING LIMITED

Company Number

06495867

Shareholders

andrew keith johnson

ms angela mary johnson

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

15 bowling green lane, london, EC1R 0BD

Website

-

rotherslade consulting limited Estimated Valuation

£21.6k

Pomanda estimates the enterprise value of ROTHERSLADE CONSULTING LIMITED at £21.6k based on a Turnover of £61.7k and 0.35x industry multiple (adjusted for size and gross margin).

rotherslade consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROTHERSLADE CONSULTING LIMITED at £0 based on an EBITDA of £-2.6k and a 3.02x industry multiple (adjusted for size and gross margin).

rotherslade consulting limited Estimated Valuation

£40.6k

Pomanda estimates the enterprise value of ROTHERSLADE CONSULTING LIMITED at £40.6k based on Net Assets of £15.6k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rotherslade Consulting Limited Overview

Rotherslade Consulting Limited is a dissolved company that was located in london, EC1R 0BD with a Companies House number of 06495867. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2008, it's largest shareholder was andrew keith johnson with a 60% stake. The last turnover for Rotherslade Consulting Limited was estimated at £61.7k.

View Sample
View Sample
View Sample

Rotherslade Consulting Limited Health Check

Pomanda's financial health check has awarded Rotherslade Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £61.7k, make it smaller than the average company (£271.4k)

£61.7k - Rotherslade Consulting Limited

£271.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (2.6%)

-21% - Rotherslade Consulting Limited

2.6% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (61.3%)

25.9% - Rotherslade Consulting Limited

61.3% - Industry AVG

profitability

Profitability

an operating margin of -4.2% make it less profitable than the average company (8%)

-4.2% - Rotherslade Consulting Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Rotherslade Consulting Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Rotherslade Consulting Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.8k, this is less efficient (£103.7k)

£30.8k - Rotherslade Consulting Limited

£103.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (71 days)

126 days - Rotherslade Consulting Limited

71 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (30 days)

47 days - Rotherslade Consulting Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rotherslade Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rotherslade Consulting Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.5%, this is a lower level of debt than the average (56.5%)

27.5% - Rotherslade Consulting Limited

56.5% - Industry AVG

ROTHERSLADE CONSULTING LIMITED financials

EXPORTms excel logo

Rotherslade Consulting Limited's latest turnover from March 2021 is estimated at £61.7 thousand and the company has net assets of £15.6 thousand. According to their latest financial statements, Rotherslade Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover61,66594,090104,318124,337163,696156,67071,01866,43163,79857,443210,899204,899
Other Income Or Grants
Cost Of Sales45,69269,86575,51788,034112,649111,41450,39746,60743,68537,519137,032136,722
Gross Profit15,97324,22528,80136,30251,04745,25620,62119,82320,11319,92473,86768,177
Admin Expenses18,56713,86142,39329,772-77,444-76,37336,07039,55311,45267,977-105,883-106,426
Operating Profit-2,59410,364-13,5926,530128,491121,629-15,449-19,7308,661-48,053179,750174,603
Interest Payable
Interest Receivable1992842953103347
Pre-Tax Profit-2,59410,364-13,5926,530128,574121,847-15,250-19,4468,957-47,743179,783174,650
Tax-1,969-1,241-25,751-24,418-2,150-37,700-36,624
Profit After Tax-2,5948,395-13,5925,289102,82397,429-15,250-19,4466,807-47,743142,083138,026
Dividends Paid128,000125,100
Retained Profit-2,5948,395-13,5925,289102,82397,429-15,250-19,4466,807-47,74314,08312,926
Employee Costs83,85083,495100,58992,43731,10031,15349,49850,59850,49549,18892,47299,113
Number Of Employees222221111122
EBITDA*-2,59410,364-13,5926,530128,735121,873-15,125-19,2989,237-47,285180,002174,686

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,0081,3444105477299731,2971,7292,305758247
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0081,3444105477299731,2971,7292,305758247
Stock & work in progress
Trade Debtors21,45337,67541,04455,65250,14718,52218,69016,80016,80015,12069,12441,301
Group Debtors
Misc Debtors
Cash30,42232,55847,12466,32751,72872,42785,050
misc current assets
total current assets21,45337,67541,04455,65250,14748,94451,24863,92483,12766,848141,551126,351
total assets21,45338,68342,38856,06250,69449,67352,22165,22184,85669,153142,309126,598
Bank overdraft
Bank loan
Trade Creditors 5,89420,53030,53932,71232,63334,03534,41232,16232,35123,455
Group/Directors Accounts2,091
other short term finances
hp & lease commitments
other current liabilities48,86847,240
total current liabilities5,89420,53032,63032,71232,63334,03534,41232,16232,35123,45548,86847,240
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,89420,53032,63032,71232,63334,03534,41232,16232,35123,45548,86847,240
net assets15,55918,1539,75823,35018,06115,63817,80933,05952,50545,69893,44179,358
total shareholders funds15,55918,1539,75823,35018,06115,63817,80933,05952,50545,69893,44179,358
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-2,59410,364-13,5926,530128,491121,629-15,449-19,7308,661-48,053179,750174,603
Depreciation24424432443257676825283
Amortisation
Tax-1,969-1,241-25,751-24,418-2,150-37,700-36,624
Stock
Debtors-16,222-3,369-14,6085,50531,625-1681,8901,680-54,00427,82341,301
Creditors-14,636-10,009-2,17379-1,402-3772,250-1898,89623,455
Accruals and Deferred Income-48,8681,62847,240
Deferred Taxes & Provisions
Cash flow from operations-1,0081,755-1,157-13769,95797,246-14,765-19,48714,303-18,694116,107144,001
Investing Activities
capital expenditure1,008336-934137-62-2,315-763-330
Change in Investments
cash flow from investments1,008336-934137-62-2,315-763-330
Financing Activities
Bank loans
Group/Directors Accounts-2,0912,091
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100,400-99,60066,432
interest1992842953103347
cash flow from financing-2,0912,091-100,400-99,6001992842953103366,479
cash and cash equivalents
cash-30,422-2,136-14,566-19,20314,599-20,699-12,62385,050
overdraft
change in cash-30,422-2,136-14,566-19,20314,599-20,699-12,62385,050

rotherslade consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rotherslade consulting limited. Get real-time insights into rotherslade consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rotherslade Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rotherslade consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EC1R area or any other competitors across 12 key performance metrics.

rotherslade consulting limited Ownership

ROTHERSLADE CONSULTING LIMITED group structure

Rotherslade Consulting Limited has no subsidiary companies.

Ultimate parent company

ROTHERSLADE CONSULTING LIMITED

06495867

ROTHERSLADE CONSULTING LIMITED Shareholders

andrew keith johnson 60%
ms angela mary johnson 40%

rotherslade consulting limited directors

Rotherslade Consulting Limited currently has 2 directors. The longest serving directors include Ms Angela Johnson (Feb 2008) and Mr Andrew Johnson (Feb 2008).

officercountryagestartendrole
Ms Angela Johnson61 years Feb 2008- Director
Mr Andrew Johnson59 years Feb 2008- Director

P&L

March 2021

turnover

61.7k

-34%

operating profit

-2.6k

0%

gross margin

26%

+0.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

15.6k

-0.14%

total assets

21.5k

-0.45%

cash

0

0%

net assets

Total assets minus all liabilities

rotherslade consulting limited company details

company number

06495867

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

15 bowling green lane, london, EC1R 0BD

Bank

-

Legal Advisor

-

rotherslade consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rotherslade consulting limited.

rotherslade consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROTHERSLADE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

rotherslade consulting limited Companies House Filings - See Documents

datedescriptionview/download