
Company Number
06495867
Next Accounts
Apr 2025
Shareholders
andrew keith johnson
ms angela mary johnson
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
15 bowling green lane, london, EC1R 0BD
Website
-Pomanda estimates the enterprise value of ROTHERSLADE CONSULTING LIMITED at £21.6k based on a Turnover of £61.7k and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ROTHERSLADE CONSULTING LIMITED at £0 based on an EBITDA of £-2.6k and a 3.02x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ROTHERSLADE CONSULTING LIMITED at £40.6k based on Net Assets of £15.6k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rotherslade Consulting Limited is a dissolved company that was located in london, EC1R 0BD with a Companies House number of 06495867. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2008, it's largest shareholder was andrew keith johnson with a 60% stake. The last turnover for Rotherslade Consulting Limited was estimated at £61.7k.
Pomanda's financial health check has awarded Rotherslade Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £61.7k, make it smaller than the average company (£271.4k)
- Rotherslade Consulting Limited
£271.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (2.6%)
- Rotherslade Consulting Limited
2.6% - Industry AVG
Production
with a gross margin of 25.9%, this company has a higher cost of product (61.3%)
- Rotherslade Consulting Limited
61.3% - Industry AVG
Profitability
an operating margin of -4.2% make it less profitable than the average company (8%)
- Rotherslade Consulting Limited
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Rotherslade Consulting Limited
4 - Industry AVG
Pay Structure
on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)
- Rotherslade Consulting Limited
£41.9k - Industry AVG
Efficiency
resulting in sales per employee of £30.8k, this is less efficient (£103.7k)
- Rotherslade Consulting Limited
£103.7k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (71 days)
- Rotherslade Consulting Limited
71 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (30 days)
- Rotherslade Consulting Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rotherslade Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rotherslade Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.5%, this is a lower level of debt than the average (56.5%)
27.5% - Rotherslade Consulting Limited
56.5% - Industry AVG
Rotherslade Consulting Limited's latest turnover from March 2021 is estimated at £61.7 thousand and the company has net assets of £15.6 thousand. According to their latest financial statements, Rotherslade Consulting Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 163,696 | 156,670 | 210,899 | 204,899 | ||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | 179,750 | 174,603 | ||||||||||
Interest Payable | ||||||||||||
Interest Receivable | 33 | 47 | ||||||||||
Pre-Tax Profit | 128,574 | 121,847 | 179,783 | 174,650 | ||||||||
Tax | -25,751 | -24,418 | -37,700 | -36,624 | ||||||||
Profit After Tax | 102,823 | 97,429 | 142,083 | 138,026 | ||||||||
Dividends Paid | 128,000 | 125,100 | ||||||||||
Retained Profit | 102,823 | 97,429 | 14,083 | 12,926 | ||||||||
Employee Costs | 31,100 | 31,153 | ||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | |||||||
EBITDA* | 180,002 | 174,686 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,008 | 1,344 | 410 | 547 | 729 | 973 | 1,297 | 1,729 | 2,305 | 758 | 247 | |
Intangible Assets | ||||||||||||
Investments & Other | ||||||||||||
Debtors (Due After 1 year) | ||||||||||||
Total Fixed Assets | 1,008 | 1,344 | 410 | 547 | 729 | 973 | 1,297 | 1,729 | 2,305 | 758 | 247 | |
Stock & work in progress | ||||||||||||
Trade Debtors | 21,453 | 37,675 | 41,044 | 55,652 | 50,147 | 18,522 | 18,690 | 16,800 | 16,800 | 15,120 | 69,124 | 41,301 |
Group Debtors | ||||||||||||
Misc Debtors | ||||||||||||
Cash | 30,422 | 32,558 | 47,124 | 66,327 | 51,728 | 72,427 | 85,050 | |||||
misc current assets | ||||||||||||
total current assets | 21,453 | 37,675 | 41,044 | 55,652 | 50,147 | 48,944 | 51,248 | 63,924 | 83,127 | 66,848 | 141,551 | 126,351 |
total assets | 21,453 | 38,683 | 42,388 | 56,062 | 50,694 | 49,673 | 52,221 | 65,221 | 84,856 | 69,153 | 142,309 | 126,598 |
Bank overdraft | ||||||||||||
Bank loan | ||||||||||||
Trade Creditors | 5,894 | 20,530 | 30,539 | 32,712 | 32,633 | 34,035 | 34,412 | 32,162 | 32,351 | 23,455 | ||
Group/Directors Accounts | 2,091 | |||||||||||
other short term finances | ||||||||||||
hp & lease commitments | ||||||||||||
other current liabilities | 48,868 | 47,240 | ||||||||||
total current liabilities | 5,894 | 20,530 | 32,630 | 32,712 | 32,633 | 34,035 | 34,412 | 32,162 | 32,351 | 23,455 | 48,868 | 47,240 |
loans | ||||||||||||
hp & lease commitments | ||||||||||||
Accruals and Deferred Income | ||||||||||||
other liabilities | ||||||||||||
provisions | ||||||||||||
total long term liabilities | ||||||||||||
total liabilities | 5,894 | 20,530 | 32,630 | 32,712 | 32,633 | 34,035 | 34,412 | 32,162 | 32,351 | 23,455 | 48,868 | 47,240 |
net assets | 15,559 | 18,153 | 9,758 | 23,350 | 18,061 | 15,638 | 17,809 | 33,059 | 52,505 | 45,698 | 93,441 | 79,358 |
total shareholders funds | 15,559 | 18,153 | 9,758 | 23,350 | 18,061 | 15,638 | 17,809 | 33,059 | 52,505 | 45,698 | 93,441 | 79,358 |
Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 179,750 | 174,603 | ||||||||||
Depreciation | 244 | 244 | 324 | 432 | 576 | 768 | 252 | 83 | ||||
Amortisation | ||||||||||||
Tax | -25,751 | -24,418 | -37,700 | -36,624 | ||||||||
Stock | ||||||||||||
Debtors | -16,222 | -3,369 | -14,608 | 5,505 | 31,625 | -168 | 1,890 | 1,680 | -54,004 | 27,823 | 41,301 | |
Creditors | -14,636 | -10,009 | -2,173 | 79 | -1,402 | -377 | 2,250 | -189 | 8,896 | 23,455 | ||
Accruals and Deferred Income | -48,868 | 1,628 | 47,240 | |||||||||
Deferred Taxes & Provisions | ||||||||||||
Cash flow from operations | 116,107 | 144,001 | ||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | ||||||||||||
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | ||||||||||||
Group/Directors Accounts | -2,091 | 2,091 | ||||||||||
Other Short Term Loans | ||||||||||||
Long term loans | ||||||||||||
Hire Purchase and Lease Commitments | ||||||||||||
other long term liabilities | ||||||||||||
share issue | ||||||||||||
interest | 33 | 47 | ||||||||||
cash flow from financing | -100,400 | -99,600 | 33 | 66,479 | ||||||||
cash and cash equivalents | ||||||||||||
cash | -30,422 | -2,136 | -14,566 | -19,203 | 14,599 | -20,699 | -12,623 | 85,050 | ||||
overdraft | ||||||||||||
change in cash | -30,422 | -2,136 | -14,566 | -19,203 | 14,599 | -20,699 | -12,623 | 85,050 |
Perform a competitor analysis for rotherslade consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in EC1R area or any other competitors across 12 key performance metrics.
ROTHERSLADE CONSULTING LIMITED group structure
Rotherslade Consulting Limited has no subsidiary companies.
Ultimate parent company
ROTHERSLADE CONSULTING LIMITED
06495867
Rotherslade Consulting Limited currently has 2 directors. The longest serving directors include Ms Angela Johnson (Feb 2008) and Mr Andrew Johnson (Feb 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Angela Johnson | 61 years | Feb 2008 | - | Director | |
Mr Andrew Johnson | 59 years | Feb 2008 | - | Director |
P&L
March 2021turnover
61.7k
-34%
operating profit
-2.6k
0%
gross margin
26%
+0.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
15.6k
-0.14%
total assets
21.5k
-0.45%
cash
0
0%
net assets
Total assets minus all liabilities
company number
06495867
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2008
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
15 bowling green lane, london, EC1R 0BD
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rotherslade consulting limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROTHERSLADE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|