pendris limited

Live EstablishedMicroLow

pendris limited Company Information

Share PENDRIS LIMITED

Company Number

06506990

Shareholders

teresa colette o'driscoll

richard george penney

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

the old bakery, blackborough road, reigate, RH2 7BU

Website

-

pendris limited Estimated Valuation

£14.8k

Pomanda estimates the enterprise value of PENDRIS LIMITED at £14.8k based on a Turnover of £42.7k and 0.35x industry multiple (adjusted for size and gross margin).

pendris limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PENDRIS LIMITED at £0 based on an EBITDA of £-642 and a 2.98x industry multiple (adjusted for size and gross margin).

pendris limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PENDRIS LIMITED at £0 based on Net Assets of £-3.2k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pendris Limited Overview

Pendris Limited is a live company located in reigate, RH2 7BU with a Companies House number of 06506990. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2008, it's largest shareholder is teresa colette o'driscoll with a 50% stake. Pendris Limited is a established, micro sized company, Pomanda has estimated its turnover at £42.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pendris Limited Health Check

Pomanda's financial health check has awarded Pendris Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £42.7k, make it smaller than the average company (£850.8k)

£42.7k - Pendris Limited

£850.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.5%)

3% - Pendris Limited

8.5% - Industry AVG

production

Production

with a gross margin of 25.5%, this company has a higher cost of product (58.7%)

25.5% - Pendris Limited

58.7% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (7.3%)

-1.5% - Pendris Limited

7.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Pendris Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Pendris Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £21.4k, this is less efficient (£132.6k)

£21.4k - Pendris Limited

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (63 days)

0 days - Pendris Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 37 days, this is slower than average (25 days)

37 days - Pendris Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pendris Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pendris Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3711.4%, this is a higher level of debt than the average (55.9%)

3711.4% - Pendris Limited

55.9% - Industry AVG

PENDRIS LIMITED financials

EXPORTms excel logo

Pendris Limited's latest turnover from December 2023 is estimated at £42.7 thousand and the company has net assets of -£3.2 thousand. According to their latest financial statements, Pendris Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover42,74239,63637,62238,69741,8363,9494881,6157027536245705741,978
Other Income Or Grants
Cost Of Sales31,84529,58228,18628,86631,2612,8863471,1535125474523993991,332
Gross Profit10,89610,0559,4369,83110,5751,063141462190206172171175646
Admin Expenses11,53810,89710,27810,87711,475-5755617335575745425425432,620-5,804
Operating Profit-642-842-842-1,046-9001,638-420-271-367-368-370-371-368-1,9745,804
Interest Payable
Interest Receivable167911103328
Pre-Tax Profit-642-842-842-1,046-9001,638-420-270-361-361-361-360-358-1,9415,832
Tax-311-1,633
Profit After Tax-642-842-842-1,046-9001,327-420-270-361-361-361-360-358-1,9414,199
Dividends Paid
Retained Profit-642-842-842-1,046-9001,327-420-270-361-361-361-360-358-1,9414,199
Employee Costs114,174109,970108,240101,569106,69655,98352,21956,31556,46458,15957,37458,60756,55753,754
Number Of Employees22222111111111
EBITDA*-642-842-842-1,046-9001,638-420-271-367-368-370-371-368-1,9745,804

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors881104326549001,770145565599
Group Debtors
Misc Debtors
Cash9351,2961,6572,0182,3781,76711,316
misc current assets
total current assets881104326549001,7701455659351,2961,6572,0182,3782,36611,316
total assets881104326549001,7701455659351,2961,6572,0182,3782,36611,316
Bank overdraft
Bank loan
Trade Creditors 3,2662,6462,1261,50670667637837837837837837837887,017
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities3,2662,6462,1261,50670667637837837837837837837887,017
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,2662,6462,1261,50670667637837837837837837837887,017
net assets-3,178-2,536-1,694-8521941,094-2331875579181,2791,6402,0002,3584,299
total shareholders funds-3,178-2,536-1,694-8521941,094-2331875579181,2791,6402,0002,3584,299
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-642-842-842-1,046-9001,638-420-271-367-368-370-371-368-1,9745,804
Depreciation
Amortisation
Tax-311-1,633
Stock
Debtors-22-322-222-246-8701,625-420565-599599
Creditors62052062080030298370-7,0097,017
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-836-367-368-370-371601-9,58211,188
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest167911103328
cash flow from financing-99679111033128
cash and cash equivalents
cash-935-361-361-361-360611-9,54911,316
overdraft
change in cash-935-361-361-361-360611-9,54911,316

pendris limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pendris limited. Get real-time insights into pendris limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pendris Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pendris limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RH2 area or any other competitors across 12 key performance metrics.

pendris limited Ownership

PENDRIS LIMITED group structure

Pendris Limited has no subsidiary companies.

Ultimate parent company

PENDRIS LIMITED

06506990

PENDRIS LIMITED Shareholders

teresa colette o'driscoll 50%
richard george penney 50%

pendris limited directors

Pendris Limited currently has 2 directors. The longest serving directors include Ms Teresa Odriscoll (Feb 2008) and Mr Richard Penney (Feb 2008).

officercountryagestartendrole
Ms Teresa OdriscollUnited Kingdom64 years Feb 2008- Director
Mr Richard Penney60 years Feb 2008- Director

P&L

December 2023

turnover

42.7k

+8%

operating profit

-642

0%

gross margin

25.5%

+0.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-3.2k

+0.25%

total assets

88

-0.2%

cash

0

0%

net assets

Total assets minus all liabilities

pendris limited company details

company number

06506990

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

COMPETEX LIMITED

auditor

-

address

the old bakery, blackborough road, reigate, RH2 7BU

Bank

-

Legal Advisor

-

pendris limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pendris limited.

pendris limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENDRIS LIMITED. This can take several minutes, an email will notify you when this has completed.

pendris limited Companies House Filings - See Documents

datedescriptionview/download