Measured Works Limited

POWER SEARCH PRICING

SOLUTIONS

measured works limited Company Information

Live

EstablishedMicroDeclining

Company Number

06507278

Website

www.measuredworks.co.uk

Registered Address

7 east pallant, chichester, west sussex, PO19 1TR

Industry

Architectural activities

Telephone

08712887605

Next Accounts Due

December 2024

Group Structure

View All

Directors

James Myers16 Years

Shareholders

james patrick myers 35%

edward jonathon myers 25%

View All

measured works limited Estimated Valuation

£39k

Pomanda estimates the enterprise value of MEASURED WORKS LIMITED at £39k based on a Turnover of £73.8k and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Measured Works Limited is a live company located in west sussex, PO19 1TR with a Companies House number of 06507278. It operates in the architectural activities sector, SIC Code 71111. Founded in February 2008, it's largest shareholder is james patrick myers with a 35% stake. Measured Works Limited is a established, micro sized company, Pomanda has estimated its turnover at £73.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Measured Works Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £73.8k, make it smaller than the average company (£549.2k)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (2.2%)

EXPORT

Measured Works Limited's latest turnover from March 2023 is estimated at £73.8 thousand and the company has net assets of -£61.9 thousand. According to their latest financial statements, Measured Works Limited has 2 employees and maintains cash reserves of £4.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	73,799	157,483	95,588	118,070	87,003	79,292	68,845	109,418	159,540	102,290	59,282	75,663	36,399	31,675
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	37,775	88,122	53,546	61,271	45,387	40,770	33,345	47,731	70,693	42,914	24,159	30,788	13,109	11,323
Gross Profit	36,023	69,361	42,042	56,800	41,617	38,522	35,500	61,687	88,847	59,376	35,124	44,875	23,291	20,352
Admin Expenses	74,271	85,255	-36,476	47,911	6,077	61,976	49,229	68,163	45,016	64,174	27,120	47,999	30,644	18,926
Operating Profit	-38,248	-15,894	78,518	8,889	35,540	-23,454	-13,729	-6,476	43,831	-4,798	8,004	-3,124	-7,353	1,426
Interest Payable	5,158	3,375	1,435	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	170	243	0	34	169	154	128	235	124	37	37	13	1	1
Pre-Tax Profit	-43,236	-19,026	77,083	8,923	35,709	-23,300	-13,601	-6,241	43,954	-4,761	8,041	-3,111	-7,352	1,426
Tax	0	0	-15,553	-1,695	-6,785	0	0	0	-9,230	0	-1,930	0	0	-399
Profit After Tax	-43,236	-19,026	61,530	7,228	28,924	-23,300	-13,601	-6,241	34,724	-4,761	6,111	-3,111	-7,352	1,027
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-43,236	-19,026	61,530	7,228	28,924	-23,300	-13,601	-6,241	34,724	-4,761	6,111	-3,111	-7,352	1,027
Employee Costs	96,165	89,729	89,654	89,653	87,838	85,440	91,567	88,532	87,611	88,946	40,840	41,467	40,809	41,783
Number Of Employees	2	2	2	2	2	2	2	2	2	2	1	1	1	1
EBITDA*	-34,194	-10,838	83,155	13,092	48,397	-23,242	-12,105	-3,866	46,529	-3,214	9,727	-2,686	-6,687	2,077

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	1,043	5,097	8,414	12,468	14,756	0	212	1,836	3,806	2,272	3,856	732	280	946
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,043	5,097	8,414	12,468	14,756	0	212	1,836	3,806	2,272	3,856	732	280	946
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,560	0	2,860	31,114	17,085	13,781	6,993	29,186	26,599	16,166	7,157	9,785	5,616	5,959
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	60,508	76,916	47,314	595	832	327	327	100	0	0	0	0	0	0
Cash	4,929	3,085	61,593	31,791	36,379	8,637	52,952	49,309	44,549	4,947	9,728	4,881	228	292
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	67,997	80,001	111,767	63,500	54,296	22,745	60,272	78,595	71,148	21,113	16,885	14,666	5,844	6,251
total assets	69,040	85,098	120,181	75,968	69,052	22,745	60,484	80,431	74,954	23,385	20,741	15,398	6,124	7,197
Bank overdraft	5,000	2,500	2,500	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	115	438	440	558	565	750	48,116	31,271	23,866	24,734	12,349	6,070
Group/Directors Accounts	0	0	0	372	558	258	583	976	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	4,023	4,363	6,363	0	0	0	0	0	0	0	0	0
other current liabilities	80,282	53,746	65,665	46,924	40,572	38,233	52,340	58,108	0	0	0	0	0	0
total current liabilities	85,282	56,246	72,303	52,097	47,933	39,049	53,488	59,834	48,116	31,271	23,866	24,734	12,349	6,070
loans	45,642	47,500	47,500	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	4,023	8,499	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	45,642	47,500	47,500	4,023	8,499	0	0	0	0	0	0	0	0	0
total liabilities	130,924	103,746	119,803	56,120	56,432	39,049	53,488	59,834	48,116	31,271	23,866	24,734	12,349	6,070
net assets	-61,884	-18,648	378	19,848	12,620	-16,304	6,996	20,597	26,838	-7,886	-3,125	-9,336	-6,225	1,127
total shareholders funds	-61,884	-18,648	378	19,848	12,620	-16,304	6,996	20,597	26,838	-7,886	-3,125	-9,336	-6,225	1,127

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-38,248	-15,894	78,518	8,889	35,540	-23,454	-13,729	-6,476	43,831	-4,798	8,004	-3,124	-7,353	1,426
Depreciation	4,054	5,056	4,637	4,203	12,857	212	1,624	2,610	2,698	1,584	1,723	438	666	651
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-15,553	-1,695	-6,785	0	0	0	-9,230	0	-1,930	0	0	-399
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-13,848	26,742	18,465	13,792	3,809	6,788	-21,966	2,687	10,433	9,009	-2,628	4,169	-343	5,959
Creditors	0	-115	-323	-2	-118	-7	-185	-47,366	16,845	7,405	-868	12,385	6,279	6,070
Accruals and Deferred Income	26,536	-11,919	18,741	6,352	2,339	-14,107	-5,768	58,108	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	6,190	-49,614	67,555	3,955	40,024	-44,144	3,908	4,189	43,711	-4,818	9,557	5,530	-65	1,789
Investing Activities
capital expenditure	0	-1,739	-583	-1,915	-27,613	0	0	-640	-4,232	0	-4,847	-890	0	-1,597
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-1,739	-583	-1,915	-27,613	0	0	-640	-4,232	0	-4,847	-890	0	-1,597
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-372	-186	300	-325	-393	976	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-1,858	0	47,500	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	-4,023	-4,363	-6,476	14,862	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-81,000	0	0	0	0	0	0	0	100	0	0	100
interest	-4,988	-3,132	-1,435	34	169	154	128	235	124	37	37	13	1	1
cash flow from financing	-6,846	-7,155	-39,670	-6,628	15,331	-171	-265	1,211	124	37	137	13	1	101
cash and cash equivalents
cash	1,844	-58,508	29,802	-4,588	27,742	-44,315	3,643	4,760	39,602	-4,781	4,847	4,653	-64	292
overdraft	2,500	0	2,500	0	0	0	0	0	0	0	0	0	0	0
change in cash	-656	-58,508	27,302	-4,588	27,742	-44,315	3,643	4,760	39,602	-4,781	4,847	4,653	-64	292

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for measured works limited. Get real-time insights into measured works limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for measured works limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PO19 area or any other competitors across 12 key performance metrics.

MEASURED WORKS LIMITED group structure

Measured Works Limited has no subsidiary companies.

Ultimate parent company

MEASURED WORKS LIMITED

06507278

MEASURED WORKS LIMITED Shareholders

james patrick myers	35%
edward jonathon myers	25%
amelia jennifer kate myers	25%
elizabeth smyth	15%

Measured Works Limited currently has 1 director, Mr James Myers serving since Feb 2008.

officer	country	age	start	end	role
Mr James Myers		58 years	Feb 2008	-	Director

P&L

March 2023

turnover

73.8k

-53%

operating profit

-38.2k

gross margin

48.9%

+10.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-61.9k

+2.32%

total assets

69k

-0.19%

cash

4.9k

+0.6%

net assets

Total assets minus all liabilities

Similar Companies

smart futures limited

c.r. barrow & associates limited

mitchell graham design limited

0.5

tjc architecture limited

studio lundi limited

1.5

company number

06507278

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

February 2008

ultimate parent company

None

previous names

N/A

address

7 east pallant, chichester, west sussex, PO19 1TR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to measured works limited.

measured works limited Company Information

measured works limited Estimated Valuation

measured works limited Estimated Valuation

measured works limited Estimated Valuation

Measured Works Limited Overview

Measured Works Limited Health Check

MEASURED WORKS LIMITED financials

measured works limited Credit Report and Business Information

Measured Works Limited Competitor Analysis

measured works limited Ownership

measured works limited directors

measured works limited company details

measured works limited Charges & Mortgages

measured works limited Companies House Filings - See Documents