measured works limited

1

measured works limited Company Information

Share MEASURED WORKS LIMITED
Live 
EstablishedMicroDeclining

Company Number

06507278

Registered Address

7 east pallant, chichester, west sussex, PO19 1TR

Industry

Architectural activities

 

Telephone

08712887605

Next Accounts Due

December 2024

Group Structure

View All

Directors

James Myers16 Years

Shareholders

james patrick myers 35%

edward jonathon myers 25%

View All

measured works limited Estimated Valuation

£39k

Pomanda estimates the enterprise value of MEASURED WORKS LIMITED at £39k based on a Turnover of £73.8k and 0.53x industry multiple (adjusted for size and gross margin).

measured works limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MEASURED WORKS LIMITED at £0 based on an EBITDA of £-34.2k and a 5.44x industry multiple (adjusted for size and gross margin).

measured works limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MEASURED WORKS LIMITED at £0 based on Net Assets of £-61.9k and 3.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Measured Works Limited Overview

Measured Works Limited is a live company located in west sussex, PO19 1TR with a Companies House number of 06507278. It operates in the architectural activities sector, SIC Code 71111. Founded in February 2008, it's largest shareholder is james patrick myers with a 35% stake. Measured Works Limited is a established, micro sized company, Pomanda has estimated its turnover at £73.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Measured Works Limited Health Check

Pomanda's financial health check has awarded Measured Works Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £73.8k, make it smaller than the average company (£549.2k)

£73.8k - Measured Works Limited

£549.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (2.2%)

-14% - Measured Works Limited

2.2% - Industry AVG

production

Production

with a gross margin of 48.8%, this company has a comparable cost of product (48.8%)

48.8% - Measured Works Limited

48.8% - Industry AVG

profitability

Profitability

an operating margin of -51.8% make it less profitable than the average company (9.4%)

-51.8% - Measured Works Limited

9.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Measured Works Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Measured Works Limited

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.9k, this is less efficient (£83.7k)

£36.9k - Measured Works Limited

£83.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (80 days)

12 days - Measured Works Limited

80 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Measured Works Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Measured Works Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (32 weeks)

3 weeks - Measured Works Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 189.6%, this is a higher level of debt than the average (52.4%)

189.6% - Measured Works Limited

52.4% - Industry AVG

MEASURED WORKS LIMITED financials

EXPORTms excel logo

Measured Works Limited's latest turnover from March 2023 is estimated at £73.8 thousand and the company has net assets of -£61.9 thousand. According to their latest financial statements, Measured Works Limited has 2 employees and maintains cash reserves of £4.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover73,799157,48395,588118,07087,00379,29268,845109,418159,540102,29059,28275,66336,39931,675
Other Income Or Grants00000000000000
Cost Of Sales37,77588,12253,54661,27145,38740,77033,34547,73170,69342,91424,15930,78813,10911,323
Gross Profit36,02369,36142,04256,80041,61738,52235,50061,68788,84759,37635,12444,87523,29120,352
Admin Expenses74,27185,255-36,47647,9116,07761,97649,22968,16345,01664,17427,12047,99930,64418,926
Operating Profit-38,248-15,89478,5188,88935,540-23,454-13,729-6,47643,831-4,7988,004-3,124-7,3531,426
Interest Payable5,1583,3751,43500000000000
Interest Receivable17024303416915412823512437371311
Pre-Tax Profit-43,236-19,02677,0838,92335,709-23,300-13,601-6,24143,954-4,7618,041-3,111-7,3521,426
Tax00-15,553-1,695-6,785000-9,2300-1,93000-399
Profit After Tax-43,236-19,02661,5307,22828,924-23,300-13,601-6,24134,724-4,7616,111-3,111-7,3521,027
Dividends Paid00000000000000
Retained Profit-43,236-19,02661,5307,22828,924-23,300-13,601-6,24134,724-4,7616,111-3,111-7,3521,027
Employee Costs96,16589,72989,65489,65387,83885,44091,56788,53287,61188,94640,84041,46740,80941,783
Number Of Employees22222222221111
EBITDA*-34,194-10,83883,15513,09248,397-23,242-12,105-3,86646,529-3,2149,727-2,686-6,6872,077

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,0435,0978,41412,46814,75602121,8363,8062,2723,856732280946
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,0435,0978,41412,46814,75602121,8363,8062,2723,856732280946
Stock & work in progress00000000000000
Trade Debtors2,56002,86031,11417,08513,7816,99329,18626,59916,1667,1579,7855,6165,959
Group Debtors00000000000000
Misc Debtors60,50876,91647,314595832327327100000000
Cash4,9293,08561,59331,79136,3798,63752,95249,30944,5494,9479,7284,881228292
misc current assets00000000000000
total current assets67,99780,001111,76763,50054,29622,74560,27278,59571,14821,11316,88514,6665,8446,251
total assets69,04085,098120,18175,96869,05222,74560,48480,43174,95423,38520,74115,3986,1247,197
Bank overdraft5,0002,5002,50000000000000
Bank loan00000000000000
Trade Creditors 0011543844055856575048,11631,27123,86624,73412,3496,070
Group/Directors Accounts000372558258583976000000
other short term finances00000000000000
hp & lease commitments004,0234,3636,363000000000
other current liabilities80,28253,74665,66546,92440,57238,23352,34058,108000000
total current liabilities85,28256,24672,30352,09747,93339,04953,48859,83448,11631,27123,86624,73412,3496,070
loans45,64247,50047,50000000000000
hp & lease commitments0004,0238,499000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000000000
total long term liabilities45,64247,50047,5004,0238,499000000000
total liabilities130,924103,746119,80356,12056,43239,04953,48859,83448,11631,27123,86624,73412,3496,070
net assets-61,884-18,64837819,84812,620-16,3046,99620,59726,838-7,886-3,125-9,336-6,2251,127
total shareholders funds-61,884-18,64837819,84812,620-16,3046,99620,59726,838-7,886-3,125-9,336-6,2251,127
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-38,248-15,89478,5188,88935,540-23,454-13,729-6,47643,831-4,7988,004-3,124-7,3531,426
Depreciation4,0545,0564,6374,20312,8572121,6242,6102,6981,5841,723438666651
Amortisation00000000000000
Tax00-15,553-1,695-6,785000-9,2300-1,93000-399
Stock00000000000000
Debtors-13,84826,74218,46513,7923,8096,788-21,9662,68710,4339,009-2,6284,169-3435,959
Creditors0-115-323-2-118-7-185-47,36616,8457,405-86812,3856,2796,070
Accruals and Deferred Income26,536-11,91918,7416,3522,339-14,107-5,76858,108000000
Deferred Taxes & Provisions00000000000000
Cash flow from operations6,190-49,61467,5553,95540,024-44,1443,9084,18943,711-4,8189,5575,530-651,789
Investing Activities
capital expenditure0-1,739-583-1,915-27,61300-640-4,2320-4,847-8900-1,597
Change in Investments00000000000000
cash flow from investments0-1,739-583-1,915-27,61300-640-4,2320-4,847-8900-1,597
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00-372-186300-325-393976000000
Other Short Term Loans 00000000000000
Long term loans-1,858047,50000000000000
Hire Purchase and Lease Commitments0-4,023-4,363-6,47614,862000000000
other long term liabilities00000000000000
share issue00-81,000000000010000100
interest-4,988-3,132-1,4353416915412823512437371311
cash flow from financing-6,846-7,155-39,670-6,62815,331-171-2651,21112437137131101
cash and cash equivalents
cash1,844-58,50829,802-4,58827,742-44,3153,6434,76039,602-4,7814,8474,653-64292
overdraft2,50002,50000000000000
change in cash-656-58,50827,302-4,58827,742-44,3153,6434,76039,602-4,7814,8474,653-64292

measured works limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for measured works limited. Get real-time insights into measured works limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Measured Works Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for measured works limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PO19 area or any other competitors across 12 key performance metrics.

measured works limited Ownership

MEASURED WORKS LIMITED group structure

Measured Works Limited has no subsidiary companies.

Ultimate parent company

MEASURED WORKS LIMITED

06507278

MEASURED WORKS LIMITED Shareholders

james patrick myers 35%
edward jonathon myers 25%
amelia jennifer kate myers 25%
elizabeth smyth 15%

measured works limited directors

Measured Works Limited currently has 1 director, Mr James Myers serving since Feb 2008.

officercountryagestartendrole
Mr James Myers58 years Feb 2008- Director

P&L

March 2023

turnover

73.8k

-53%

operating profit

-38.2k

0%

gross margin

48.9%

+10.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-61.9k

+2.32%

total assets

69k

-0.19%

cash

4.9k

+0.6%

net assets

Total assets minus all liabilities

measured works limited company details

company number

06507278

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

February 2008

age

16

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

SHEEN STICKLAND

auditor

-

address

7 east pallant, chichester, west sussex, PO19 1TR

Bank

-

Legal Advisor

-

measured works limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to measured works limited.

charges

measured works limited Companies House Filings - See Documents

datedescriptionview/download