balens insurance finance services limited

Live EstablishedMicroDeclining

balens insurance finance services limited Company Information

Share BALENS INSURANCE FINANCE SERVICES LIMITED

Company Number

06508297

Shareholders

pib group limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

rossington's business park, west carr road, retford, nottinghamshire, DN22 7SW

balens insurance finance services limited Estimated Valuation

£4

Pomanda estimates the enterprise value of BALENS INSURANCE FINANCE SERVICES LIMITED at £4 based on a Turnover of £5 and 0.84x industry multiple (adjusted for size and gross margin).

balens insurance finance services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BALENS INSURANCE FINANCE SERVICES LIMITED at £0 based on an EBITDA of £-15.1k and a 2.91x industry multiple (adjusted for size and gross margin).

balens insurance finance services limited Estimated Valuation

£156k

Pomanda estimates the enterprise value of BALENS INSURANCE FINANCE SERVICES LIMITED at £156k based on Net Assets of £119.6k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Balens Insurance Finance Services Limited Overview

Balens Insurance Finance Services Limited is a live company located in retford, DN22 7SW with a Companies House number of 06508297. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in February 2008, it's largest shareholder is pib group limited with a 100% stake. Balens Insurance Finance Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £5 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Balens Insurance Finance Services Limited Health Check

Pomanda's financial health check has awarded Balens Insurance Finance Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £5, make it smaller than the average company (£5.5m)

£5 - Balens Insurance Finance Services Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -99%, show it is growing at a slower rate (4.9%)

-99% - Balens Insurance Finance Services Limited

4.9% - Industry AVG

production

Production

with a gross margin of 13.6%, this company has a higher cost of product (53.8%)

13.6% - Balens Insurance Finance Services Limited

53.8% - Industry AVG

profitability

Profitability

an operating margin of -301260% make it less profitable than the average company (9%)

-301260% - Balens Insurance Finance Services Limited

9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (14)

1 - Balens Insurance Finance Services Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.6k, the company has an equivalent pay structure (£82.6k)

£82.6k - Balens Insurance Finance Services Limited

£82.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5, this is less efficient (£223.8k)

£5 - Balens Insurance Finance Services Limited

£223.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46327406 days, this is later than average (33 days)

46327406 days - Balens Insurance Finance Services Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9897998 days, this is slower than average (46 days)

9897998 days - Balens Insurance Finance Services Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Balens Insurance Finance Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (29 weeks)

8 weeks - Balens Insurance Finance Services Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (71.4%)

83.9% - Balens Insurance Finance Services Limited

71.4% - Industry AVG

BALENS INSURANCE FINANCE SERVICES LIMITED financials

EXPORTms excel logo

Balens Insurance Finance Services Limited's latest turnover from December 2023 is £5 and the company has net assets of £119.6 thousand. According to their latest financial statements, we estimate that Balens Insurance Finance Services Limited has 1 employee and maintains cash reserves of £103.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover58,1091,814,7791,577,8051,326,0421,610,2061,584,5971,190,263950,360758,601701,802619,149514,00625,529
Other Income Or Grants
Cost Of Sales46,7961,506,4211,311,7801,097,4141,303,3621,201,190822,646683,829552,523517,196467,853396,322
Gross Profit11,313308,358266,025228,628306,843383,407367,617266,531206,079184,606151,297117,684
Admin Expenses15,06413,881-4,511259,410258,307288,811213,088315,272303,144208,037158,939157,661112,61892,915-11,522
Operating Profit-15,063-13,8815,82448,9487,718-60,18393,75568,13564,47358,49447,14026,94538,67924,76911,522
Interest Payable4,6939,4077,6065,0071,7442,3644,1294,4182,0808972,4181,5211,707
Interest Receivable5,6232,4256662444715420284243504081
Pre-Tax Profit-14,133-20,863-1,78244,0076,598-62,10089,78063,73862,42057,63944,76525,47538,71923,14311,521
Tax339-8,361-1,254-17,058-12,747-12,484-12,104-10,296-6,114-10,067-6,480-2,419
Profit After Tax-14,133-20,863-1,44335,6465,344-62,10072,72250,99049,93645,53534,46919,36128,65216,6639,102
Dividends Paid
Retained Profit-14,133-20,863-1,44335,6465,344-62,10072,72250,99049,93645,53534,46919,36128,65216,6639,102
Employee Costs82,55379,24177,061298,096294,935216,887275,080264,431192,430185,227125,838120,059121,204118,698
Number Of Employees11144344332222
EBITDA*-15,063-13,8815,82448,9487,718-60,18393,75568,13564,47358,49447,14026,94538,67924,76911,522

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors634,622312,141540,467626,371540,881464,125558,269583,481477,427379,079316,048275,392247,785208,445
Group Debtors
Misc Debtors4,26963753929,988379146,389
Cash103,149132,20150,52532,45599,09967,17951,9329,7136,6754,47912,4834,65215,53949332,003
misc current assets
total current assets742,040444,979591,531688,814640,359531,304610,201593,194484,102383,558328,531280,044263,324208,938178,392
total assets742,040444,979591,531688,814640,359531,304610,201593,194484,102383,558328,531280,044263,324208,938178,392
Bank overdraft31,31320,37549,67277,37064,01227,61346,790
Bank loan132,84352,531
Trade Creditors 117,140182,666171,655250,954139,107203,695222,936185,540230,085192,980159,785209,216183,482
Group/Directors Accounts497,000209,00060,00075,93412,85611,47229,611
other short term finances
hp & lease commitments
other current liabilities8,328102,274254,29778,30527,72730,86729,71325,63319,66987,457
total current liabilities622,468311,274436,963382,803369,994266,283283,080338,795280,693230,085220,593206,575209,216183,482169,599
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities622,468311,274436,963382,803369,994266,283283,080338,795280,693230,085220,593206,575209,216183,482169,599
net assets119,572133,705154,568306,011270,365265,021327,121254,399203,409153,473107,93873,46954,10825,4568,793
total shareholders funds119,572133,705154,568306,011270,365265,021327,121254,399203,409153,473107,93873,46954,10825,4568,793
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-15,063-13,8815,82448,9487,718-60,18393,75568,13564,47358,49447,14026,94538,67924,76911,522
Depreciation
Amortisation
Tax339-8,361-1,254-17,058-12,747-12,484-12,104-10,296-6,114-10,067-6,480-2,419
Stock
Debtors326,113-228,228-115,353115,09977,135-94,144-25,212106,05498,34863,03140,65627,60739,34062,056146,389
Creditors117,140-182,66611,011-79,299111,847-64,588-19,24137,396-44,54537,10533,195-49,43125,734183,482
Accruals and Deferred Income-93,946-152,023175,99250,578-3,1401,1544,0805,96419,669-87,45787,457
Deferred Taxes & Provisions
Cash flow from operations-317,982-120,342308,519-103,23338,036-29,47386,748-7,306-71,23520,46429,383-56,20715,00652,258-49,829
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans-132,843132,843-52,53152,531
Group/Directors Accounts288,000209,000-60,000-15,93475,934-12,8561,38411,472-29,61129,611
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-150,000-309
interest930-6,982-7,606-4,941-1,120-1,917-3,975-4,398-2,052-855-2,375-1,47140-1,626
cash flow from financing288,930202,018-290,44967,902-17,05474,017-16,831-3,0149,420-855-2,375-1,47140-83,76881,833
cash and cash equivalents
cash-29,05281,67618,070-66,64431,92015,24742,2193,0382,196-8,0047,831-10,88715,046-31,51032,003
overdraft-31,31310,938-29,297-27,69813,35864,012-27,613-19,17746,790
change in cash-29,05281,67618,070-35,33120,98244,54469,917-10,320-61,81619,60927,008-57,67715,046-31,51032,003

balens insurance finance services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for balens insurance finance services limited. Get real-time insights into balens insurance finance services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Balens Insurance Finance Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for balens insurance finance services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in DN22 area or any other competitors across 12 key performance metrics.

balens insurance finance services limited Ownership

BALENS INSURANCE FINANCE SERVICES LIMITED group structure

Balens Insurance Finance Services Limited has no subsidiary companies.

Ultimate parent company

PAISLEY BIDCO LTD

#0149136

2 parents

BALENS INSURANCE FINANCE SERVICES LIMITED

06508297

BALENS INSURANCE FINANCE SERVICES LIMITED Shareholders

pib group limited 100%

balens insurance finance services limited directors

Balens Insurance Finance Services Limited currently has 6 directors. The longest serving directors include Mr Charles Burgess (Nov 2023) and Mr Paul Gerada (Apr 2024).

officercountryagestartendrole
Mr Charles BurgessEngland54 years Nov 2023- Director
Mr Paul GeradaEngland50 years Apr 2024- Director
Mr Roy ClarkUnited Kingdom65 years May 2024- Director
Mr Matthew SchofieldEngland57 years Sep 2024- Director
Mr William BulleidEngland36 years Nov 2024- Director
Mr Ryan BrownEngland51 years Jan 2025- Director

P&L

December 2023

turnover

5

0%

operating profit

-15.1k

+9%

gross margin

13.6%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

119.6k

-0.11%

total assets

742k

+0.67%

cash

103.1k

-0.22%

net assets

Total assets minus all liabilities

balens insurance finance services limited company details

company number

06508297

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

PAISLEY BIDCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

rossington's business park, west carr road, retford, nottinghamshire, DN22 7SW

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

balens insurance finance services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to balens insurance finance services limited. Currently there are 2 open charges and 0 have been satisfied in the past.

balens insurance finance services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BALENS INSURANCE FINANCE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

balens insurance finance services limited Companies House Filings - See Documents

datedescriptionview/download