bide-a-wee cottage garden & nursery ltd.

Live EstablishedMicroLow

bide-a-wee cottage garden & nursery ltd. Company Information

Share BIDE-A-WEE COTTAGE GARDEN & NURSERY LTD.

Company Number

06510429

Directors

Norman Robson

Mark Robson

View All

Shareholders

mark grant robson

norman mark robson

View All

Group Structure

View All

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Registered Address

bide-a-wee cottage garden and nu, stanton, morpeth, northumberland, NE65 8PR

bide-a-wee cottage garden & nursery ltd. Estimated Valuation

£83.7k

Pomanda estimates the enterprise value of BIDE-A-WEE COTTAGE GARDEN & NURSERY LTD. at £83.7k based on a Turnover of £264.1k and 0.32x industry multiple (adjusted for size and gross margin).

bide-a-wee cottage garden & nursery ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of BIDE-A-WEE COTTAGE GARDEN & NURSERY LTD. at £0 based on an EBITDA of £-3.7k and a 2.9x industry multiple (adjusted for size and gross margin).

bide-a-wee cottage garden & nursery ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of BIDE-A-WEE COTTAGE GARDEN & NURSERY LTD. at £0 based on Net Assets of £-58.3k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bide-a-wee Cottage Garden & Nursery Ltd. Overview

Bide-a-wee Cottage Garden & Nursery Ltd. is a live company located in morpeth, NE65 8PR with a Companies House number of 06510429. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in February 2008, it's largest shareholder is mark grant robson with a 81.8% stake. Bide-a-wee Cottage Garden & Nursery Ltd. is a established, micro sized company, Pomanda has estimated its turnover at £264.1k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bide-a-wee Cottage Garden & Nursery Ltd. Health Check

Pomanda's financial health check has awarded Bide-A-Wee Cottage Garden & Nursery Ltd. a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £264.1k, make it smaller than the average company (£9.9m)

£264.1k - Bide-a-wee Cottage Garden & Nursery Ltd.

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.7%)

4% - Bide-a-wee Cottage Garden & Nursery Ltd.

7.7% - Industry AVG

production

Production

with a gross margin of 25.5%, this company has a higher cost of product (42.5%)

25.5% - Bide-a-wee Cottage Garden & Nursery Ltd.

42.5% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (4.6%)

-1.4% - Bide-a-wee Cottage Garden & Nursery Ltd.

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (43)

3 - Bide-a-wee Cottage Garden & Nursery Ltd.

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)

£29.4k - Bide-a-wee Cottage Garden & Nursery Ltd.

£29.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £88k, this is less efficient (£168.3k)

£88k - Bide-a-wee Cottage Garden & Nursery Ltd.

£168.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is later than average (14 days)

28 days - Bide-a-wee Cottage Garden & Nursery Ltd.

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 200 days, this is slower than average (38 days)

200 days - Bide-a-wee Cottage Garden & Nursery Ltd.

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bide-a-wee Cottage Garden & Nursery Ltd.

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bide-a-wee Cottage Garden & Nursery Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 216.7%, this is a higher level of debt than the average (57.6%)

216.7% - Bide-a-wee Cottage Garden & Nursery Ltd.

57.6% - Industry AVG

BIDE-A-WEE COTTAGE GARDEN & NURSERY LTD. financials

EXPORTms excel logo

Bide-A-Wee Cottage Garden & Nursery Ltd.'s latest turnover from December 2023 is estimated at £264.1 thousand and the company has net assets of -£58.3 thousand. According to their latest financial statements, Bide-A-Wee Cottage Garden & Nursery Ltd. has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover264,092253,682224,914235,218356,802223,562306,478293,439192,53166,49427,75742,70942,06122,56529,854
Other Income Or Grants
Cost Of Sales196,757185,427166,779175,840262,307163,139223,107214,538140,34949,88513,91918,98119,93511,38711,630
Gross Profit67,33468,25658,13559,37894,49460,42383,37178,90152,18216,60913,83823,72822,12611,17818,224
Admin Expenses71,05573,35856,78879,160115,73866,30788,84273,13753,68821,10022,29320,17016,21513,47313,682
Operating Profit-3,721-5,1021,347-19,782-21,244-5,884-5,4715,764-1,506-4,491-8,4553,5585,911-2,2954,542
Interest Payable
Interest Receivable345411285
Pre-Tax Profit-3,721-5,1021,347-19,782-21,244-5,884-5,4715,764-1,472-4,437-8,4543,5595,913-2,2874,547
Tax-256-1,153-3701,443
Profit After Tax-3,721-5,1021,091-19,782-21,244-5,884-5,4714,611-1,472-4,437-8,4543,5595,543-2,2875,990
Dividends Paid6,000
Retained Profit-3,721-5,1021,091-19,782-21,244-5,884-5,4714,611-1,472-4,437-8,4543,5595,543-2,287-10
Employee Costs88,28681,74675,57070,536171,68323,734117,021110,16420,96120,36119,82420,36919,49619,613
Number Of Employees33337155111111
EBITDA*-3,721-5,1021,347-19,782-21,244-5,884-5,4715,764-1,506216-2,56810,51110,1101,7208,643

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets29,48431,52533,37536,04640,01245,14951,79637,33340,61441,22545,72950,09742,62637,87634,237
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets29,48431,52533,37536,04640,01245,14951,79637,33340,61441,22545,72950,09742,62637,87634,237
Stock & work in progress1,4091,5651,6951,8001,1281,025
Trade Debtors20,49622,17825,28721,87533,58147,35643,82639,11818,8191691,5001,3142653,423
Group Debtors
Misc Debtors1331331331526087115972,036
Cash13,7197,92819,77021,97014,85214,564
misc current assets146100173169
total current assets20,49622,31125,42022,00833,73347,50243,92639,29118,98815,29710,99323,38724,48116,84221,048
total assets49,98053,83658,79558,05473,74592,65195,72276,62459,60256,52256,72273,48467,10754,71855,285
Bank overdraft
Bank loan
Trade Creditors 108,321108,456108,313106,11297,82291,43185,35874,85262,44157,7907338511,304
Group/Directors Accounts51,91460,10856,92251,29748,174
other short term finances
hp & lease commitments
other current liabilities1,6391,0201,270900999
total current liabilities108,321108,456108,313106,11297,82291,43185,35874,85262,44157,79053,55361,86159,04352,19750,477
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities2,5516,75010,80314,063
provisions
total long term liabilities2,5516,75010,80314,063
total liabilities108,321108,456108,313108,663104,572102,23499,42174,85262,44157,79053,55361,86159,04352,19750,477
net assets-58,341-54,620-49,518-50,609-30,827-9,583-3,6991,772-2,839-1,2683,16911,6238,0642,5214,808
total shareholders funds-58,341-54,620-49,518-50,609-30,827-9,583-3,6991,772-2,839-1,2683,16911,6238,0642,5214,808
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-3,721-5,1021,347-19,782-21,244-5,884-5,4715,764-1,506-4,491-8,4553,5585,911-2,2954,542
Depreciation4,7075,8876,9534,1994,0154,101
Amortisation
Tax-256-1,153-3701,443
Stock-1,409-156-130-1056721031,025
Debtors-1,815-3,1093,412-11,725-13,6233,5304,70820,29918,650-1,331-4221,211-151-4,5975,459
Creditors-1351432,2018,2906,3916,07310,50612,4114,65157,790-733-118851-1,3041,304
Accruals and Deferred Income-1,639619-250370-99999
Deferred Taxes & Provisions
Cash flow from operations-2,041-1,850-120233-1,230-3,341327-3,277-14,09657,854-2,1309,03710,4404,8115,905
Investing Activities
capital expenditure2,0411,8502,6713,9665,1376,647-14,4633,281611-203-1,519-14,424-8,949-7,654-38,338
Change in Investments
cash flow from investments2,0411,8502,6713,9665,1376,647-14,4633,281611-203-1,519-14,424-8,949-7,654-38,338
Financing Activities
Bank loans
Group/Directors Accounts-51,914-8,1943,1865,6253,12348,174
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,551-4,199-4,053-3,26014,063
share issue-994,818
interest345411285
cash flow from financing-2,551-4,199-4,053-3,26014,063-65-51,860-8,1933,1875,6273,13152,997
cash and cash equivalents
cash-13,7195,791-11,842-2,2007,11828814,564
overdraft
change in cash-13,7195,791-11,842-2,2007,11828814,564

bide-a-wee cottage garden & nursery ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bide-a-wee cottage garden & nursery ltd.. Get real-time insights into bide-a-wee cottage garden & nursery ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bide-a-wee Cottage Garden & Nursery Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bide-a-wee cottage garden & nursery ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NE65 area or any other competitors across 12 key performance metrics.

bide-a-wee cottage garden & nursery ltd. Ownership

BIDE-A-WEE COTTAGE GARDEN & NURSERY LTD. group structure

Bide-A-Wee Cottage Garden & Nursery Ltd. has no subsidiary companies.

Ultimate parent company

BIDE-A-WEE COTTAGE GARDEN & NURSERY LTD.

06510429

BIDE-A-WEE COTTAGE GARDEN & NURSERY LTD. Shareholders

mark grant robson 81.82%
norman mark robson 9.09%
jennie robson 9.09%

bide-a-wee cottage garden & nursery ltd. directors

Bide-A-Wee Cottage Garden & Nursery Ltd. currently has 3 directors. The longest serving directors include Mr Norman Robson (Feb 2008) and Mr Mark Robson (Feb 2008).

officercountryagestartendrole
Mr Norman Robson91 years Feb 2008- Director
Mr Mark Robson58 years Feb 2008- Director
Ms Jennie Robson85 years Feb 2008- Director

P&L

December 2023

turnover

264.1k

+4%

operating profit

-3.7k

0%

gross margin

25.5%

-5.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-58.3k

+0.07%

total assets

50k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

bide-a-wee cottage garden & nursery ltd. company details

company number

06510429

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

bide-a-wee cottage garden and nu, stanton, morpeth, northumberland, NE65 8PR

Bank

ABBEY NATIONAL PLC

Legal Advisor

-

bide-a-wee cottage garden & nursery ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bide-a-wee cottage garden & nursery ltd..

bide-a-wee cottage garden & nursery ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIDE-A-WEE COTTAGE GARDEN & NURSERY LTD.. This can take several minutes, an email will notify you when this has completed.

bide-a-wee cottage garden & nursery ltd. Companies House Filings - See Documents

datedescriptionview/download