rushcliffe environmental limited

Live EstablishedMicroHealthy

rushcliffe environmental limited Company Information

Share RUSHCLIFFE ENVIRONMENTAL LIMITED

Company Number

06511989

Directors

Gareth Dunn

Shareholders

mr gareth dunn

mr stephen john chester

View All

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

tudor house, 13-15 rectory road,, nottingham, nottingham, NG2 6BE

rushcliffe environmental limited Estimated Valuation

£15.7k

Pomanda estimates the enterprise value of RUSHCLIFFE ENVIRONMENTAL LIMITED at £15.7k based on a Turnover of £45.2k and 0.35x industry multiple (adjusted for size and gross margin).

rushcliffe environmental limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RUSHCLIFFE ENVIRONMENTAL LIMITED at £0 based on an EBITDA of £-97 and a 3x industry multiple (adjusted for size and gross margin).

rushcliffe environmental limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RUSHCLIFFE ENVIRONMENTAL LIMITED at £0 based on Net Assets of £-3.8k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rushcliffe Environmental Limited Overview

Rushcliffe Environmental Limited is a live company located in nottingham, NG2 6BE with a Companies House number of 06511989. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2008, it's largest shareholder is mr gareth dunn with a 63.1% stake. Rushcliffe Environmental Limited is a established, micro sized company, Pomanda has estimated its turnover at £45.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rushcliffe Environmental Limited Health Check

Pomanda's financial health check has awarded Rushcliffe Environmental Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £45.2k, make it smaller than the average company (£417.6k)

£45.2k - Rushcliffe Environmental Limited

£417.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a slower rate (10%)

8% - Rushcliffe Environmental Limited

10% - Industry AVG

production

Production

with a gross margin of 26.2%, this company has a higher cost of product (60.4%)

26.2% - Rushcliffe Environmental Limited

60.4% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (8%)

-0.2% - Rushcliffe Environmental Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Rushcliffe Environmental Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £50k, the company has an equivalent pay structure (£50k)

£50k - Rushcliffe Environmental Limited

£50k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.2k, this is less efficient (£120.5k)

£45.2k - Rushcliffe Environmental Limited

£120.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 98 days, this is later than average (64 days)

98 days - Rushcliffe Environmental Limited

64 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 393 days, this is slower than average (25 days)

393 days - Rushcliffe Environmental Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rushcliffe Environmental Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rushcliffe Environmental Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.8%, this is a higher level of debt than the average (53.6%)

111.8% - Rushcliffe Environmental Limited

53.6% - Industry AVG

RUSHCLIFFE ENVIRONMENTAL LIMITED financials

EXPORTms excel logo

Rushcliffe Environmental Limited's latest turnover from February 2024 is estimated at £45.2 thousand and the company has net assets of -£3.8 thousand. According to their latest financial statements, we estimate that Rushcliffe Environmental Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover45,17940,59235,66135,84139,38037,69837,55330,97626,47530,02733,43046,52634,21430,23937,849
Other Income Or Grants
Cost Of Sales33,36530,01226,49726,38329,03526,77226,37721,26518,70521,33623,43731,70622,62819,73625,746
Gross Profit11,81410,5809,1649,45810,34510,92711,1779,7107,7718,6919,99214,82111,58610,50212,103
Admin Expenses11,91110,7299,2999,56510,42411,00511,2789,7827,7559,3309,92214,2396,32911,22714,676
Operating Profit-97-149-135-107-79-78-101-7216-639705825,257-725-2,573
Interest Payable6631,3251,438776
Interest Receivable771515812288569
Pre-Tax Profit-97-149-135-107-79-78-94-6531-624-585-7313,846-1,416-2,505
Tax-6-1,000
Profit After Tax-97-149-135-107-79-78-94-6525-624-585-7312,846-1,416-2,505
Dividends Paid
Retained Profit-97-149-135-107-79-78-94-6525-624-585-7312,846-1,416-2,505
Employee Costs50,00047,55846,87342,73445,58652,25847,36251,91951,13653,10551,95552,44051,83249,39355,107
Number Of Employees111111111111111
EBITDA*-97-149-135-107-79-78-101-7216-639705825,257-439-2,289

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets20,00020,00020,00020,00020,00020,000286
Intangible Assets20,00020,00020,000
Investments & Other20,00020,00020,00020,00020,00020,000
Debtors (Due After 1 year)
Total Fixed Assets20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,286
Stock & work in progress
Trade Debtors12,15912,13612,18212,16412,21812,28412,3499,4949,4949,75210,29513,98910,0338,95210,106
Group Debtors
Misc Debtors
Cash2,9202,9912,9672,9114014,4116,58827,399
misc current assets
total current assets12,15912,13612,18212,16412,21812,28412,34912,41412,48512,71913,20614,39014,44415,54037,505
total assets32,15932,13632,18232,16432,21832,28432,34932,41432,48532,71933,20634,39034,44435,54057,791
Bank overdraft
Bank loan
Trade Creditors 35,95335,83335,73035,57735,52435,51135,4983229117778912558110,619
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities35,95335,83335,73035,57735,52435,51135,4983229117778912558110,619
loans20,39720,38423,870
hp & lease commitments
Accruals and Deferred Income
other liabilities35,45935,43335,43335,41015,00015,00015,00049,667
provisions
total long term liabilities35,45935,43335,43335,41035,39735,38438,87049,667
total liabilities35,95335,83335,73035,57735,52435,51135,49835,45935,46535,72435,58736,18635,50939,45160,286
net assets-3,794-3,697-3,548-3,413-3,306-3,227-3,149-3,045-2,980-3,005-2,381-1,796-1,065-3,911-2,495
total shareholders funds-3,794-3,697-3,548-3,413-3,306-3,227-3,149-3,045-2,980-3,005-2,381-1,796-1,065-3,911-2,495
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-97-149-135-107-79-78-101-7216-639705825,257-725-2,573
Depreciation286284
Amortisation
Tax-6-1,000
Stock
Debtors23-4618-54-66-652,855-258-543-3,6943,9561,081-1,15410,106
Creditors12010315353131335,498-32-259114-612664-456-10,03810,619
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations32,542-1049183,152-2,7102,720-9,323-1,776
Investing Activities
capital expenditure-20,00020,000-20,000-570
Change in Investments-20,00020,000-20,00020,000
cash flow from investments-20,570
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-20,39713-3,48623,870
Hire Purchase and Lease Commitments
other long term liabilities-35,459262320,410-34,66749,667
share issue-1010
interest771515-655-1,313-1,410-69169
cash flow from financing-35,462331538-642-1,300-4,896-11,48849,746
cash and cash equivalents
cash-2,920-7124562,510-4,010-2,177-20,81127,399
overdraft
change in cash-2,920-7124562,510-4,010-2,177-20,81127,399

rushcliffe environmental limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rushcliffe environmental limited. Get real-time insights into rushcliffe environmental limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rushcliffe Environmental Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rushcliffe environmental limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG2 area or any other competitors across 12 key performance metrics.

rushcliffe environmental limited Ownership

RUSHCLIFFE ENVIRONMENTAL LIMITED group structure

Rushcliffe Environmental Limited has no subsidiary companies.

Ultimate parent company

RUSHCLIFFE ENVIRONMENTAL LIMITED

06511989

RUSHCLIFFE ENVIRONMENTAL LIMITED Shareholders

mr gareth dunn 63.07%
mr stephen john chester 26.95%
clive mark parsons 9.98%

rushcliffe environmental limited directors

Rushcliffe Environmental Limited currently has 1 director, Mr Gareth Dunn serving since Feb 2008.

officercountryagestartendrole
Mr Gareth Dunn53 years Feb 2008- Director

P&L

February 2024

turnover

45.2k

+11%

operating profit

-97

0%

gross margin

26.2%

+0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-3.8k

+0.03%

total assets

32.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

rushcliffe environmental limited company details

company number

06511989

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

tudor house, 13-15 rectory road,, nottingham, nottingham, NG2 6BE

Bank

-

Legal Advisor

-

rushcliffe environmental limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rushcliffe environmental limited.

rushcliffe environmental limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RUSHCLIFFE ENVIRONMENTAL LIMITED. This can take several minutes, an email will notify you when this has completed.

rushcliffe environmental limited Companies House Filings - See Documents

datedescriptionview/download