albion oil international limited
albion oil international limited Company Information
Company Number
06514040
Website
albionoil.comRegistered Address
quadrant house, 4 thomas more square, london, E1W 1YW
Industry
Support activities for petroleum and natural gas extraction
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Simon Karmel16 Years
Shareholders
simon harry karmel 100%
albion oil international limited Estimated Valuation
Pomanda estimates the enterprise value of ALBION OIL INTERNATIONAL LIMITED at £232.8k based on a Turnover of £519.5k and 0.45x industry multiple (adjusted for size and gross margin).
albion oil international limited Estimated Valuation
Pomanda estimates the enterprise value of ALBION OIL INTERNATIONAL LIMITED at £163.7k based on an EBITDA of £86.6k and a 1.89x industry multiple (adjusted for size and gross margin).
albion oil international limited Estimated Valuation
Pomanda estimates the enterprise value of ALBION OIL INTERNATIONAL LIMITED at £155.3k based on Net Assets of £98k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Albion Oil International Limited Overview
Albion Oil International Limited is a dissolved company that was located in london, E1W 1YW with a Companies House number of 06514040. It operated in the support activities for petroleum and natural gas mining sector, SIC Code 09100. Founded in February 2008, it's largest shareholder was simon harry karmel with a 100% stake. The last turnover for Albion Oil International Limited was estimated at £519.5k.
Upgrade for unlimited company reports & a free credit check
Albion Oil International Limited Health Check
Pomanda's financial health check has awarded Albion Oil International Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £519.5k, make it smaller than the average company (£12.2m)
- Albion Oil International Limited
£12.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (10.4%)
- Albion Oil International Limited
10.4% - Industry AVG
Production
with a gross margin of 12.3%, this company has a higher cost of product (27.7%)
- Albion Oil International Limited
27.7% - Industry AVG
Profitability
an operating margin of 16.1% make it more profitable than the average company (7.8%)
- Albion Oil International Limited
7.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (60)
- Albion Oil International Limited
60 - Industry AVG
Pay Structure
on an average salary of £64.8k, the company has an equivalent pay structure (£64.8k)
- Albion Oil International Limited
£64.8k - Industry AVG
Efficiency
resulting in sales per employee of £519.5k, this is more efficient (£265.3k)
- Albion Oil International Limited
£265.3k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (58 days)
- Albion Oil International Limited
58 days - Industry AVG
Creditor Days
its suppliers are paid after 95 days, this is slower than average (22 days)
- Albion Oil International Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Albion Oil International Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (12 weeks)
46 weeks - Albion Oil International Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55%, this is a lower level of debt than the average (64.3%)
55% - Albion Oil International Limited
64.3% - Industry AVG
ALBION OIL INTERNATIONAL LIMITED financials
Albion Oil International Limited's latest turnover from March 2015 is estimated at £519.5 thousand and the company has net assets of £98 thousand. According to their latest financial statements, we estimate that Albion Oil International Limited has 1 employee and maintains cash reserves of £107.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 3,811 | 5,439 | 5,117 | 4,448 | 7,892 | 13,306 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,811 | 5,439 | 5,117 | 4,448 | 7,892 | 13,306 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 106,587 | 82,577 | 145,504 | 196,798 | 114,669 | 366,093 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 50 | 72,727 | 0 |
| Cash | 107,585 | 21,185 | 615 | 4,408 | 40,712 | 49 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 214,172 | 103,762 | 146,119 | 201,256 | 228,108 | 366,142 |
| total assets | 217,983 | 109,201 | 151,236 | 205,704 | 236,000 | 379,448 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 119,188 | 66,359 | 130,911 | 168,300 | 195,359 | 199,354 |
| Group/Directors Accounts | 0 | 10,025 | 2,922 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 119,188 | 76,384 | 133,833 | 168,300 | 195,359 | 199,354 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 762 | 1,088 | 1,023 | 890 | 1,657 | 2,794 |
| total long term liabilities | 762 | 1,088 | 1,023 | 890 | 1,657 | 2,794 |
| total liabilities | 119,950 | 77,472 | 134,856 | 169,190 | 197,016 | 202,148 |
| net assets | 98,033 | 31,729 | 16,380 | 36,514 | 38,984 | 177,300 |
| total shareholders funds | 98,033 | 31,729 | 16,380 | 36,514 | 38,984 | 177,300 |
| Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 3,024 | 2,676 | 4,403 | 6,070 | 5,414 | 5,413 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 24,010 | -62,927 | -51,344 | 9,452 | -178,697 | 366,093 |
| Creditors | 52,829 | -64,552 | -37,389 | -27,059 | -3,995 | 199,354 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -326 | 65 | 133 | -767 | -1,137 | 2,794 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -10,025 | 7,103 | 2,922 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 86,400 | 20,570 | -3,793 | -36,304 | 40,663 | 49 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 86,400 | 20,570 | -3,793 | -36,304 | 40,663 | 49 |
albion oil international limited Credit Report and Business Information
Albion Oil International Limited Competitor Analysis
Perform a competitor analysis for albion oil international limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other undefined companies, companies in E1W area or any other competitors across 12 key performance metrics.
albion oil international limited Ownership
ALBION OIL INTERNATIONAL LIMITED group structure
Albion Oil International Limited has no subsidiary companies.
Ultimate parent company
ALBION OIL INTERNATIONAL LIMITED
06514040
albion oil international limited directors
Albion Oil International Limited currently has 1 director, Mr Simon Karmel serving since Apr 2008.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Karmel | 75 years | Apr 2008 | - | Director |
P&L
March 2015turnover
519.5k
+61%
operating profit
83.6k
0%
gross margin
12.4%
-16.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2015net assets
98k
+2.09%
total assets
218k
+1%
cash
107.6k
+4.08%
net assets
Total assets minus all liabilities
albion oil international limited company details
company number
06514040
Type
Private limited with Share Capital
industry
09100 - Support activities for petroleum and natural gas extraction
incorporation date
February 2008
age
16
incorporated
UK
ultimate parent company
accounts
Total Exemption Small
last accounts submitted
March 2015
previous names
bealaw (892) limited (April 2008)
accountant
-
auditor
-
address
quadrant house, 4 thomas more square, london, E1W 1YW
Bank
-
Legal Advisor
-
albion oil international limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to albion oil international limited.
albion oil international limited Companies House Filings - See Documents
| date | description | view/download |
|---|
