generate uk limited

Live EstablishedSmallHealthy

generate uk limited Company Information

Share GENERATE UK LIMITED

Company Number

06514515

Shareholders

broadlight group limited

alex lambert

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

merlin house brunel road, theale, reading, RG7 4AB

generate uk limited Estimated Valuation

£670.9k

Pomanda estimates the enterprise value of GENERATE UK LIMITED at £670.9k based on a Turnover of £1.2m and 0.55x industry multiple (adjusted for size and gross margin).

generate uk limited Estimated Valuation

£172.5k

Pomanda estimates the enterprise value of GENERATE UK LIMITED at £172.5k based on an EBITDA of £46.4k and a 3.72x industry multiple (adjusted for size and gross margin).

generate uk limited Estimated Valuation

£482.4k

Pomanda estimates the enterprise value of GENERATE UK LIMITED at £482.4k based on Net Assets of £214.4k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Generate Uk Limited Overview

Generate Uk Limited is a live company located in reading, RG7 4AB with a Companies House number of 06514515. It operates in the other information technology service activities sector, SIC Code 62090. Founded in February 2008, it's largest shareholder is broadlight group limited with a 90% stake. Generate Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Generate Uk Limited Health Check

Pomanda's financial health check has awarded Generate Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£7.3m)

£1.2m - Generate Uk Limited

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8%)

8% - Generate Uk Limited

8% - Industry AVG

production

Production

with a gross margin of 25.7%, this company has a higher cost of product (51.4%)

25.7% - Generate Uk Limited

51.4% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it as profitable than the average company (3.6%)

3.3% - Generate Uk Limited

3.6% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (43)

16 - Generate Uk Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.2k, the company has an equivalent pay structure (£74.2k)

£74.2k - Generate Uk Limited

£74.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76.8k, this is less efficient (£178.1k)

£76.8k - Generate Uk Limited

£178.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (52 days)

95 days - Generate Uk Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is slower than average (33 days)

50 days - Generate Uk Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Generate Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 26 weeks, this is more cash available to meet short term requirements (14 weeks)

26 weeks - Generate Uk Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.2%, this is a lower level of debt than the average (64.7%)

45.2% - Generate Uk Limited

64.7% - Industry AVG

GENERATE UK LIMITED financials

EXPORTms excel logo

Generate Uk Limited's latest turnover from December 2023 is estimated at £1.2 million and the company has net assets of £214.4 thousand. According to their latest financial statements, Generate Uk Limited has 16 employees and maintains cash reserves of £65.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,229,0091,210,0311,096,6852,299,459971,2581,132,9891,386,7681,278,0941,225,667863,091736,428925,186647,294376,926319,210
Other Income Or Grants
Cost Of Sales912,958892,362812,1201,745,251738,526857,1291,023,428928,835874,883612,443528,361643,937453,363263,691219,170
Gross Profit316,052317,668284,565554,208232,731275,860363,341349,259350,783250,648208,067281,249193,931113,235100,039
Admin Expenses275,194236,044717,710489,55092,420188,50382,919442,820567,67781,8555,209151,592196,095106,81035,841-2,469
Operating Profit40,85881,624-433,14564,658140,31187,357280,422-93,561-216,894168,793202,858129,657-2,1646,42564,1982,469
Interest Payable1691,5003,6112,438188
Interest Receivable4,4342,3027152724021,9179752945795534303461961237315
Pre-Tax Profit45,29283,926-432,43064,930140,54387,774277,785-95,705-216,503169,346203,287130,003-1,9686,54964,2712,485
Tax-11,323-15,946-12,337-26,703-16,677-52,779-33,869-42,690-29,901-1,703-17,996-696
Profit After Tax33,96967,980-432,43052,593113,84071,097225,006-95,705-216,503135,477160,597100,102-1,9684,84646,2751,789
Dividends Paid
Retained Profit33,96967,980-432,43052,593113,84071,097225,006-95,705-216,503135,477160,597100,102-1,9684,84646,2751,789
Employee Costs1,187,8921,408,7241,345,7891,270,8661,307,5611,323,9321,905,6111,833,8161,451,924163,738160,802202,551153,53898,69696,114
Number Of Employees162020202222333327334322
EBITDA*46,42088,143-433,14564,658143,30787,965292,371-64,642-186,858206,165242,451168,8779217,11464,7202,887

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets5,2825,3948,0509,8545,2801,82521512,16425,34434,74355,11664,79115,8082,4601,5661,254
Intangible Assets17,00034,00051,00068,000
Investments & Other5,570150,000
Debtors (Due After 1 year)
Total Fixed Assets5,2825,3948,05015,4245,2801,82521512,16442,344218,743106,116132,79115,8082,4601,5661,254
Stock & work in progress
Trade Debtors320,235265,030224,565827,146162,737232,295209,606176,962195,419238,671196,524208,772143,281102,76187,37128,214
Group Debtors
Misc Debtors28,653125,756111,18585,50731,44223,304
Cash65,500103,41328,147543,673260,345250,874138,97695,997135,44585,82186,11652,12126,34822,9606,115
misc current assets150,000150,000150,000
total current assets385,735368,443252,712855,799832,166603,825545,987347,380314,720374,116432,345444,888345,402129,109110,33134,329
total assets391,017373,837260,762871,223837,446605,650546,202359,544357,064592,859538,461577,679361,210131,569111,89735,583
Bank overdraft5,782
Bank loan5,55533,33333,333
Trade Creditors 126,791144,001148,289210,79531,71141,25138,83038,23035,670145,641226,720426,535310,16878,55963,73333,694
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities260,156127,781108,517114,13284,947
total current liabilities126,791144,001148,289210,795291,867174,587180,680185,695126,399145,641226,720426,535310,16878,55963,73333,694
loans5,55638,889
hp & lease commitments
Accruals and Deferred Income21,315
other liabilities49,80449,38341,667
provisions676
total long term liabilities49,80449,38362,9826765,55638,889
total liabilities176,595193,384148,289273,777292,543174,587186,236224,584126,399145,641226,720426,535310,16878,55963,73333,694
net assets214,422180,453112,473597,446544,903431,063359,966134,960230,665447,218311,741151,14451,04253,01048,1641,889
total shareholders funds214,422180,453112,473597,446544,903431,063359,966134,960230,665447,218311,741151,14451,04253,01048,1641,889
Dec 2023Dec 2022Dec 2021Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit40,85881,624-433,14564,658140,31187,357280,422-93,561-216,894168,793202,858129,657-2,1646,42564,1982,469
Depreciation5,5626,5192,99660811,94911,91913,03620,37222,59322,2203,085689522418
Amortisation17,00017,00017,00017,00017,000
Tax-11,323-15,946-12,337-26,703-16,677-52,779-33,869-42,690-29,901-1,703-17,996-696
Stock
Debtors55,20540,465-63,928567,306-54,98748,36786,709-10,319-19,94842,147-12,24865,49140,52015,39059,15728,214
Creditors-17,210-4,288116,578179,084-9,5402,4216002,560-109,971-81,079-199,815116,367231,60914,82630,03933,694
Accruals and Deferred Income-260,156-238,841132,37519,264-5,61529,18584,947
Deferred Taxes & Provisions-676-676676
Cash flow from operations-37,31827,444-513,471-575,418295,10244,606147,868-22,578-191,93449,07012,194189,852192,0104,84717,6067,671
Investing Activities
capital expenditure-5,450-3,863-2,770-4,574-6,451-2,2181,261-3,6371-12,918-156,203-16,433-1,583-834-1,672
Change in Investments5,570-150,000150,000
cash flow from investments-5,450-3,863-2,770-10,144-6,451-2,2181,261146,363-149,999-12,918-156,203-16,433-1,583-834-1,672
Financing Activities
Bank loans-5,555-27,77833,333
Group/Directors Accounts
Other Short Term Loans
Long term loans-5,556-33,33338,889
Hire Purchase and Lease Commitments
other long term liabilities42149,38341,667
share issue-50-50100
interest4,4342,302715272233417-2,636-2,1443915534303461961237315
cash flow from financing4,85551,68571541,889-5,322-32,917-35,96970,07834155343034619612373115
cash and cash equivalents
cash-37,91375,266-515,526-543,673283,3289,471111,89842,979-39,44849,624-29533,99525,7733,38816,8456,115
overdraft-5,7825,782
change in cash-37,91375,266-515,526-543,673283,3289,471111,89848,761-45,23049,624-29533,99525,7733,38816,8456,115

generate uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for generate uk limited. Get real-time insights into generate uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Generate Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for generate uk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in RG7 area or any other competitors across 12 key performance metrics.

generate uk limited Ownership

GENERATE UK LIMITED group structure

Generate Uk Limited has no subsidiary companies.

Ultimate parent company

1 parent

GENERATE UK LIMITED

06514515

GENERATE UK LIMITED Shareholders

broadlight group limited 90.03%
alex lambert 5%
matthew brooks 2.48%
melissa dyson 2.48%

generate uk limited directors

Generate Uk Limited currently has 4 directors. The longest serving directors include Mr Kristian Gough (Dec 2021) and Mr Kieran Monteil (Dec 2021).

officercountryagestartendrole
Mr Kristian GoughEngland47 years Dec 2021- Director
Mr Kieran MonteilEngland45 years Dec 2021- Director
Mr Seoras KirkpatrickEngland50 years Dec 2021- Director
Mr Alex LambertEngland44 years Mar 2022- Director

P&L

December 2023

turnover

1.2m

+2%

operating profit

40.9k

0%

gross margin

25.8%

-2.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

214.4k

+0.19%

total assets

391k

+0.05%

cash

65.5k

-0.37%

net assets

Total assets minus all liabilities

generate uk limited company details

company number

06514515

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

merlin house brunel road, theale, reading, RG7 4AB

Bank

-

Legal Advisor

-

generate uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to generate uk limited. Currently there are 2 open charges and 2 have been satisfied in the past.

generate uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GENERATE UK LIMITED. This can take several minutes, an email will notify you when this has completed.

generate uk limited Companies House Filings - See Documents

datedescriptionview/download