Urban Skin Limited

POWER SEARCH PRICING

SOLUTIONS

urban skin limited Company Information

Dissolved

Company Number

06516214

Website

urban-skin.com

Registered Address

34 south molton street, london, W1K 5RG

Industry

Physical well-being activities

Telephone

02072353654

Next Accounts Due

October 2024

Group Structure

View All

Directors

Vanda Serrador16 Years

Shareholders

miss vanda serrador 100%

urban skin limited Estimated Valuation

£36.2k

Pomanda estimates the enterprise value of URBAN SKIN LIMITED at £36.2k based on a Turnover of £68k and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Urban Skin Limited is a dissolved company that was located in london, W1K 5RG with a Companies House number of 06516214. It operated in the physical well-being activities sector, SIC Code 96040. Founded in February 2008, it's largest shareholder was miss vanda serrador with a 100% stake. The last turnover for Urban Skin Limited was estimated at £68k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Urban Skin Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £68k, make it smaller than the average company (£151.2k)

Growth

3 year (CAGR) sales growth of 69%, show it is growing at a faster rate (2.3%)

EXPORT

Urban Skin Limited's latest turnover from February 2019 is estimated at £68 thousand and the company has net assets of £9.2 thousand. According to their latest financial statements, Urban Skin Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	68,038	40,284	40,344	14,197	28,518	37,964	42,497	19,490	16,982	18,918
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	33,142	18,905	19,651	6,606	14,023	19,505	17,984	5,950	6,625	9,003
Gross Profit	34,895	21,380	20,693	7,591	14,495	18,459	24,513	13,540	10,357	9,915
Admin Expenses	30,204	21,012	39,348	-12,401	11,073	12,704	24,283	15,908	10,271	6,293
Operating Profit	4,691	368	-18,655	19,992	3,422	5,755	230	-2,368	86	3,622
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	33	73	16	13	8	4	0	0
Pre-Tax Profit	4,691	368	-18,622	20,065	3,438	5,768	238	-2,364	86	3,622
Tax	-891	-70	0	-4,013	-722	-1,327	-57	0	-24	-1,014
Profit After Tax	3,800	298	-18,622	16,052	2,716	4,441	181	-2,364	62	2,608
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	3,800	298	-18,622	16,052	2,716	4,441	181	-2,364	62	2,608
Employee Costs	19,200	18,107	20,015	18,984	20,329	18,560	16,573	20,436	21,654	30,675
Number Of Employees	1	1	1	1	1	1	1	1	1	1
EBITDA*	4,691	368	-18,655	21,798	5,298	7,369	2,050	-1,789	766	4,423

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	6,044	8,058	10,411	2,419	2,629	1,844	2,458	3,278	3,857	4,537
Intangible Assets	0	0	0	6,000	7,000	8,000	9,000	10,000	10,000	10,000
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	6,044	8,058	10,411	8,419	9,629	9,844	11,458	13,278	13,857	14,537
Stock & work in progress	0	0	0	2,000	2,000	2,000	2,000	2,000	2,000	4,000
Trade Debtors	14,743	10,091	6,271	1,600	3,805	6,424	4,819	1,925	1,825	2,485
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	26,100	2,953	3,550	1,534	1,695	45	45
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	14,743	10,091	6,271	29,700	8,758	11,974	8,353	5,620	3,870	6,530
total assets	20,787	18,149	16,682	38,119	18,387	21,818	19,811	18,898	17,727	21,067
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,615	10,777	9,608	14,422	10,742	16,889	19,323	18,591	15,056	18,458
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	9,615	10,777	9,608	14,422	10,742	16,889	19,323	18,591	15,056	18,458
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,000	2,000	2,000	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,000	2,000	2,000	0	0	0	0	0	0	0
total liabilities	11,615	12,777	11,608	14,422	10,742	16,889	19,323	18,591	15,056	18,458
net assets	9,172	5,372	5,074	23,697	7,645	4,929	488	307	2,671	2,609
total shareholders funds	9,172	5,372	5,074	23,697	7,645	4,929	488	307	2,671	2,609

	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	4,691	368	-18,655	19,992	3,422	5,755	230	-2,368	86	3,622
Depreciation	0	0	0	806	876	614	820	579	680	801
Amortisation	0	0	0	1,000	1,000	1,000	1,000	0	0	0
Tax	-891	-70	0	-4,013	-722	-1,327	-57	0	-24	-1,014
Stock	0	0	-2,000	0	0	0	0	0	-2,000	4,000
Debtors	4,652	3,820	4,671	-2,205	-2,619	1,605	2,894	100	-660	2,485
Creditors	-1,162	1,169	-4,814	3,680	-6,147	-2,434	732	3,535	-3,402	18,458
Accruals and Deferred Income	0	0	2,000	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-2,014	-2,353	-24,140	23,670	1,048	2,003	-169	1,646	0	15,382
Investing Activities
capital expenditure	2,014	2,353	-1,992	-596	-1,661	0	0	0	0	-15,338
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	2,014	2,353	-1,992	-596	-1,661	0	0	0	0	-15,338
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	-1	0	0	0	0	0	0	1
interest	0	0	33	73	16	13	8	4	0	0
cash flow from financing	0	0	32	73	16	13	8	4	0	1
cash and cash equivalents
cash	0	0	-26,100	23,147	-597	2,016	-161	1,650	0	45
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-26,100	23,147	-597	2,016	-161	1,650	0	45

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for urban skin limited. Get real-time insights into urban skin limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for urban skin limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in W1K area or any other competitors across 12 key performance metrics.

URBAN SKIN LIMITED group structure

Urban Skin Limited has no subsidiary companies.

Ultimate parent company

URBAN SKIN LIMITED

06516214

URBAN SKIN LIMITED Shareholders

miss vanda serrador

100%

Urban Skin Limited currently has 1 director, Miss Vanda Serrador serving since Feb 2008.

officer	country	age	start	end	role
Miss Vanda Serrador	England	49 years	Feb 2008	-	Director

P&L

February 2019

turnover

68k

+69%

operating profit

4.7k

gross margin

51.3%

-3.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2019

net assets

9.2k

+0.71%

total assets

20.8k

+0.15%

cash

net assets

Total assets minus all liabilities

Similar Companies

massage division limited

89 billions thai therapy limited

2.5

g n physio ltd.

physiosteo ltd

holistic care london limited

company number

06516214

Type

Private limited with Share Capital

industry

96040 - Physical well-being activities

incorporation date

February 2008

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2019

address

34 south molton street, london, W1K 5RG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to urban skin limited.

urban skin limited Company Information

urban skin limited Estimated Valuation

urban skin limited Estimated Valuation

urban skin limited Estimated Valuation

Urban Skin Limited Overview

Urban Skin Limited Health Check

URBAN SKIN LIMITED financials

urban skin limited Credit Report and Business Information

Urban Skin Limited Competitor Analysis

urban skin limited Ownership

urban skin limited directors

urban skin limited company details

urban skin limited Charges & Mortgages

urban skin limited Companies House Filings - See Documents