gtl plastics ltd Company Information
Company Number
06516364
Website
www.lendlockgroup.co.ukRegistered Address
guilden sutton lane, guilden sutton, chester, cheshire, CH3 7EX
Industry
Other manufacturing n.e.c.
Telephone
01244312606
Next Accounts Due
33 days late
Group Structure
View All
Shareholders
valerie ann duffell 50%
michael john duffell 50%
gtl plastics ltd Estimated Valuation
Pomanda estimates the enterprise value of GTL PLASTICS LTD at £6.3m based on a Turnover of £7.6m and 0.82x industry multiple (adjusted for size and gross margin).
gtl plastics ltd Estimated Valuation
Pomanda estimates the enterprise value of GTL PLASTICS LTD at £4.9m based on an EBITDA of £924.4k and a 5.32x industry multiple (adjusted for size and gross margin).
gtl plastics ltd Estimated Valuation
Pomanda estimates the enterprise value of GTL PLASTICS LTD at £3.4m based on Net Assets of £1.6m and 2.05x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gtl Plastics Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Gtl Plastics Ltd Overview
Gtl Plastics Ltd is a live company located in chester, CH3 7EX with a Companies House number of 06516364. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in February 2008, it's largest shareholder is valerie ann duffell with a 50% stake. Gtl Plastics Ltd is a established, mid sized company, Pomanda has estimated its turnover at £7.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gtl Plastics Ltd Health Check
Pomanda's financial health check has awarded Gtl Plastics Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £7.6m, make it smaller than the average company (£12.2m)
- Gtl Plastics Ltd
£12.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (1.9%)
- Gtl Plastics Ltd
1.9% - Industry AVG
Production
with a gross margin of 30.2%, this company has a comparable cost of product (30.2%)
- Gtl Plastics Ltd
30.2% - Industry AVG
Profitability
an operating margin of 12% make it more profitable than the average company (6.3%)
- Gtl Plastics Ltd
6.3% - Industry AVG
Employees
with 74 employees, this is similar to the industry average (69)
74 - Gtl Plastics Ltd
69 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
- Gtl Plastics Ltd
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £103.1k, this is less efficient (£163.9k)
- Gtl Plastics Ltd
£163.9k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is near the average (57 days)
- Gtl Plastics Ltd
57 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (45 days)
- Gtl Plastics Ltd
45 days - Industry AVG
Stock Days
it holds stock equivalent to 109 days, this is more than average (68 days)
- Gtl Plastics Ltd
68 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is more cash available to meet short term requirements (14 weeks)
22 weeks - Gtl Plastics Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 62.2%, this is a higher level of debt than the average (50.1%)
62.2% - Gtl Plastics Ltd
50.1% - Industry AVG
gtl plastics ltd Credit Report and Business Information
Gtl Plastics Ltd Competitor Analysis
Perform a competitor analysis for gtl plastics ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
gtl plastics ltd Ownership
GTL PLASTICS LTD group structure
Gtl Plastics Ltd has no subsidiary companies.
Ultimate parent company
GTL PLASTICS LTD
06516364
gtl plastics ltd directors
Gtl Plastics Ltd currently has 8 directors. The longest serving directors include Mr Michael Duffell (Mar 2008) and Mr Andrew Duffell (Aug 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Duffell | England | 89 years | Mar 2008 | - | Director |
Mr Andrew Duffell | United Kingdom | 55 years | Aug 2014 | - | Director |
Ms Valerie Duffell | 83 years | Aug 2014 | - | Director | |
Mr Matthew Duffell | United Kingdom | 48 years | Aug 2014 | - | Director |
Mr Denys Taylor | England | 53 years | Jul 2016 | - | Director |
Mr Mark Gwinnett | England | 55 years | Jul 2016 | - | Director |
Ms Victoria Moody | England | 52 years | Jul 2016 | - | Director |
Mr David Duffell | United Kingdom | 52 years | May 2021 | - | Director |
GTL PLASTICS LTD financials
Gtl Plastics Ltd's latest turnover from July 2022 is estimated at £7.6 million and the company has net assets of £1.6 million. According to their latest financial statements, Gtl Plastics Ltd has 74 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,165,241 | ||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 74 | 74 | 31 | 30 | 39 | 45 | 50 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 23,440 | 19,513 | 4,719 | 1,486 | 2,191 | 3,319 | 1,953 | 4,448 | 8,122 | 11,758 | 17,809 | 15,926 | 17,064 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 23,440 | 19,513 | 4,719 | 1,486 | 2,191 | 3,319 | 1,953 | 4,448 | 8,122 | 11,758 | 17,809 | 15,926 | 17,064 |
Stock & work in progress | 1,592,256 | 1,157,400 | 229,343 | 247,988 | 340,922 | 258,389 | 263,723 | 200,650 | 182,982 | 221,034 | 208,440 | 248,885 | 272,280 |
Trade Debtors | 1,360,102 | 1,236,673 | 830,084 | 634,203 | 584,433 | 673,472 | 933,191 | 815,241 | 641,767 | 660,188 | 484,679 | 674,230 | 335,513 |
Group Debtors | 131,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 37,110 | 126,932 | 104,837 | 104,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,177,189 | 1,442,952 | 552,818 | 514,112 | 503,056 | 389,967 | 720,007 | 182,558 | 712,436 | 460,317 | 585,061 | 314,583 | 11,857 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,297,847 | 3,963,957 | 1,717,082 | 1,500,713 | 1,428,411 | 1,321,828 | 1,916,921 | 1,198,449 | 1,537,185 | 1,341,539 | 1,278,180 | 1,237,698 | 619,650 |
total assets | 4,321,287 | 3,983,470 | 1,721,801 | 1,502,199 | 1,430,602 | 1,325,147 | 1,918,874 | 1,202,897 | 1,545,307 | 1,353,297 | 1,295,989 | 1,253,624 | 636,714 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 386,031 | 292,372 | 437,916 | 447,686 | 443,134 | 464,886 | 1,105,039 | 617,209 | 762,899 | 586,056 | 470,454 | 398,747 | 1,007,745 |
Group/Directors Accounts | 1,899,412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 396,841 | 2,814,285 | 134,675 | 63,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,682,284 | 3,106,657 | 572,591 | 510,791 | 443,134 | 464,886 | 1,105,039 | 617,209 | 762,899 | 586,056 | 470,454 | 398,747 | 1,007,745 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236,000 | 586,000 | 946,000 | 1,146,000 | 0 |
provisions | 5,236 | 760 | 786 | 148 | 253 | 431 | 128 | 593 | 1,868 | 2,822 | 0 | 0 | 0 |
total long term liabilities | 5,236 | 760 | 786 | 148 | 253 | 431 | 128 | 593 | 237,868 | 588,822 | 946,000 | 1,146,000 | 0 |
total liabilities | 2,687,520 | 3,107,417 | 573,377 | 510,939 | 443,387 | 465,317 | 1,105,167 | 617,802 | 1,000,767 | 1,174,878 | 1,416,454 | 1,544,747 | 1,007,745 |
net assets | 1,633,767 | 876,053 | 1,148,424 | 991,260 | 987,215 | 859,830 | 813,707 | 585,095 | 544,540 | 178,419 | -120,465 | -291,123 | -371,031 |
total shareholders funds | 1,633,767 | 876,053 | 1,148,424 | 991,260 | 987,215 | 859,830 | 813,707 | 585,095 | 544,540 | 178,419 | -120,465 | -291,123 | -371,031 |
Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 5,316 | 3,546 | 726 | 705 | 1,128 | 1,298 | 3,130 | 3,923 | 5,846 | 6,051 | 5,117 | 4,237 | 2,603 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 434,856 | 928,057 | -18,645 | -92,934 | 82,533 | -5,334 | 63,073 | 17,668 | -38,052 | 12,594 | -40,445 | -23,395 | 272,280 |
Debtors | 164,797 | 428,684 | 196,308 | 154,180 | -89,039 | -259,719 | 117,950 | 173,474 | -18,421 | 175,509 | -189,551 | 338,717 | 335,513 |
Creditors | 93,659 | -145,544 | -9,770 | 4,552 | -21,752 | -640,153 | 487,830 | -145,690 | 176,843 | 115,602 | 71,707 | -608,998 | 1,007,745 |
Accruals and Deferred Income | -2,417,444 | 2,679,610 | 71,570 | 63,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 4,476 | -26 | 638 | -105 | -178 | 303 | -465 | -1,275 | -954 | 2,822 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,899,412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -236,000 | -350,000 | -360,000 | -200,000 | 1,146,000 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -265,763 | 890,134 | 38,706 | 11,056 | 113,089 | -330,040 | 537,449 | -529,878 | 252,119 | -124,744 | 270,478 | 302,726 | 11,857 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -265,763 | 890,134 | 38,706 | 11,056 | 113,089 | -330,040 | 537,449 | -529,878 | 252,119 | -124,744 | 270,478 | 302,726 | 11,857 |
P&L
July 2022turnover
7.6m
+15%
operating profit
919.1k
0%
gross margin
30.3%
+5.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2022net assets
1.6m
+0.86%
total assets
4.3m
+0.08%
cash
1.2m
-0.18%
net assets
Total assets minus all liabilities
Similar Companies
gtl plastics ltd company details
company number
06516364
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
February 2008
age
16
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
guilden sutton lane, guilden sutton, chester, cheshire, CH3 7EX
last accounts submitted
July 2022
gtl plastics ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gtl plastics ltd.
gtl plastics ltd Companies House Filings - See Documents
date | description | view/download |
---|