siam control and automation limited

Live EstablishedSmallLow

siam control and automation limited Company Information

Share SIAM CONTROL AND AUTOMATION LIMITED

Company Number

06518761

Shareholders

daorung akhurst

colin akhurst

Group Structure

View All

Industry

Repair of machinery

 

Registered Address

hales court stourbridge road, halesowen, B63 3TT

siam control and automation limited Estimated Valuation

£282.3k

Pomanda estimates the enterprise value of SIAM CONTROL AND AUTOMATION LIMITED at £282.3k based on a Turnover of £588.5k and 0.48x industry multiple (adjusted for size and gross margin).

siam control and automation limited Estimated Valuation

£53.1k

Pomanda estimates the enterprise value of SIAM CONTROL AND AUTOMATION LIMITED at £53.1k based on an EBITDA of £13k and a 4.08x industry multiple (adjusted for size and gross margin).

siam control and automation limited Estimated Valuation

£75.4k

Pomanda estimates the enterprise value of SIAM CONTROL AND AUTOMATION LIMITED at £75.4k based on Net Assets of £29.3k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Siam Control And Automation Limited Overview

Siam Control And Automation Limited is a live company located in halesowen, B63 3TT with a Companies House number of 06518761. It operates in the repair of machinery sector, SIC Code 33120. Founded in February 2008, it's largest shareholder is daorung akhurst with a 50% stake. Siam Control And Automation Limited is a established, small sized company, Pomanda has estimated its turnover at £588.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Siam Control And Automation Limited Health Check

Pomanda's financial health check has awarded Siam Control And Automation Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £588.5k, make it smaller than the average company (£8.2m)

£588.5k - Siam Control And Automation Limited

£8.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.6%)

3% - Siam Control And Automation Limited

7.6% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a comparable cost of product (30.7%)

30.7% - Siam Control And Automation Limited

30.7% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (5.9%)

2.2% - Siam Control And Automation Limited

5.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (33)

2 - Siam Control And Automation Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - Siam Control And Automation Limited

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £294.2k, this is more efficient (£193.4k)

£294.2k - Siam Control And Automation Limited

£193.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is earlier than average (48 days)

26 days - Siam Control And Automation Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 197 days, this is slower than average (44 days)

197 days - Siam Control And Automation Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Siam Control And Automation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (14 weeks)

45 weeks - Siam Control And Automation Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.8%, this is a higher level of debt than the average (61.4%)

90.8% - Siam Control And Automation Limited

61.4% - Industry AVG

SIAM CONTROL AND AUTOMATION LIMITED financials

EXPORTms excel logo

Siam Control And Automation Limited's latest turnover from March 2024 is estimated at £588.5 thousand and the company has net assets of £29.3 thousand. According to their latest financial statements, Siam Control And Automation Limited has 2 employees and maintains cash reserves of £255.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Feb 2010
Turnover588,464896,564511,608532,037470,574510,056519,163423,417183,370192,215586,827132,487115,791117,441109,781
Other Income Or Grants
Cost Of Sales407,740596,283356,612371,657313,142312,709312,945250,710126,79781,577397,77265,64255,84759,86761,546
Gross Profit180,724300,280154,997160,380157,432197,347206,218172,70756,573110,638189,05466,84559,94457,57448,235
Admin Expenses167,693342,889164,611152,958142,616178,416207,347149,49239,58049,682186,23745,09649,31644,23644,146
Operating Profit13,031-42,609-9,6147,42214,81618,931-1,12923,21516,99360,9562,81721,74910,62813,3384,089
Interest Payable
Interest Receivable12,4515,6751826023161605322
Pre-Tax Profit25,483-36,934-9,4327,42214,81618,931-1,12923,27517,01660,9722,97721,75410,63113,3404,091
Tax-6,371-1,410-2,815-3,597-4,655-3,444-12,060-685-4,525-2,462-3,010-1,126
Profit After Tax19,112-36,934-9,4326,01212,00115,334-1,12918,62013,57248,9122,29217,2298,16910,3302,965
Dividends Paid15,00045,00017,00010,00010,00010,000
Retained Profit19,112-36,934-9,4326,01212,00115,334-1,12918,620-1,4283,9122,292229-1,831330-7,035
Employee Costs92,128128,977120,71975,63287,03786,958161,986115,27717,81019,912117,79018,97618,25616,99015,268
Number Of Employees233222431131111
EBITDA*13,031-42,609-9,6147,42214,81618,931-1,12923,21517,62561,3542,94522,25212,54415,5845,886

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Feb 2010
Tangible Assets18,92419,16719,48018,67018,9638561,0653845031,6052,730
Intangible Assets18,40018,40018,40018,40018,40018,40018,40018,40018,40018,400
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets18,40018,40018,40018,92419,16719,48018,67018,96319,25619,46518,78418,40018,90320,00521,130
Stock & work in progress
Trade Debtors42,461116,51575,652101,36188,640101,44389,93878,03613,19434,80072,81939,86952,96331,81345,084
Group Debtors
Misc Debtors3,1613,1613,1613,1613,1613,161
Cash255,741218,60048,44048,33764,16148,56915,31212,19810,0786,525
misc current assets2,0682,069
total current assets301,363338,276127,253104,52291,801104,60492,00680,10561,53198,961121,38855,18165,16141,89151,609
total assets319,763356,676145,653123,446110,968124,084110,67699,06880,787118,426140,17273,58184,06461,89672,739
Bank overdraft672
Bank loan
Trade Creditors 220,545232,71963,91366,11759,61683,70186,28969,96775,089111,300136,95814,95016,0134,78320,709
Group/Directors Accounts44,60164,73223,318
other short term finances
hp & lease commitments
other current liabilities25,33549,05511,31857,70967,35853,91749,836
total current liabilities290,481346,50698,54966,11759,61683,70186,28969,96775,089111,300136,95872,65983,37159,37270,545
loans
hp & lease commitments
Accruals and Deferred Income7958301,8621,2004,785
other liabilities
provisions
total long term liabilities7958301,8621,2004,785
total liabilities290,481346,50698,54966,91260,44685,56387,48974,75275,089111,300136,95872,65983,37159,37270,545
net assets29,28210,17047,10456,53450,52238,52123,18724,3165,6987,1263,2149226932,5242,194
total shareholders funds29,28210,17047,10456,53450,52238,52123,18724,3165,6987,1263,2149226932,5242,194
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Feb 2010
Operating Activities
Operating Profit13,031-42,609-9,6147,42214,81618,931-1,12923,21516,99360,9562,81721,74910,62813,3384,089
Depreciation6323981285031,9162,2461,797
Amortisation
Tax-6,371-1,410-2,815-3,597-4,655-3,444-12,060-685-4,525-2,462-3,010-1,126
Stock
Debtors-74,05440,863-25,70912,721-12,80314,66611,90264,842-21,606-38,01932,950-13,09421,150-13,27145,084
Creditors-12,174168,806-2,2046,501-24,085-2,58816,322-5,122-36,211-25,658122,008-1,06311,230-15,92620,709
Accruals and Deferred Income-23,72037,73710,523-35-1,032662-3,5854,785-57,709-9,64913,4414,08149,836
Deferred Taxes & Provisions
Cash flow from operations44,820123,07124,414-243-313-1,258-294-46,619-42461,65533,60920,10913,60314,00030,221
Investing Activities
capital expenditure524243313-810293293-423-1,079-512-814-1,121-22,927
Change in Investments
cash flow from investments524243313-810293293-423-1,079-512-814-1,121-22,927
Financing Activities
Bank loans
Group/Directors Accounts-20,13141,41423,318
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-29,229
interest12,4515,6751826023161605322
cash flow from financing-7,68047,08923,5025823161605329,231
cash and cash equivalents
cash37,141170,16048,440-48,337-15,82415,59233,2573,1142,1203,5536,525
overdraft-672672
change in cash37,141170,16048,440-48,337-15,82415,59233,2573,1142,7922,8816,525

siam control and automation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for siam control and automation limited. Get real-time insights into siam control and automation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Siam Control And Automation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for siam control and automation limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in B63 area or any other competitors across 12 key performance metrics.

siam control and automation limited Ownership

SIAM CONTROL AND AUTOMATION LIMITED group structure

Siam Control And Automation Limited has no subsidiary companies.

Ultimate parent company

SIAM CONTROL AND AUTOMATION LIMITED

06518761

SIAM CONTROL AND AUTOMATION LIMITED Shareholders

daorung akhurst 50%
colin akhurst 50%

siam control and automation limited directors

Siam Control And Automation Limited currently has 2 directors. The longest serving directors include Mr Colin Akhurst (Mar 2008) and Mrs Daoruang Akhurst (Mar 2008).

officercountryagestartendrole
Mr Colin AkhurstEngland59 years Mar 2008- Director
Mrs Daoruang AkhurstEngland49 years Mar 2008- Director

P&L

March 2024

turnover

588.5k

-34%

operating profit

13k

0%

gross margin

30.8%

-8.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

29.3k

+1.88%

total assets

319.8k

-0.1%

cash

255.7k

+0.17%

net assets

Total assets minus all liabilities

siam control and automation limited company details

company number

06518761

Type

Private limited with Share Capital

industry

33120 - Repair of machinery

incorporation date

February 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

GODFREY MANSELL & CO

auditor

-

address

hales court stourbridge road, halesowen, B63 3TT

Bank

HSBC BANK PLC

Legal Advisor

-

siam control and automation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to siam control and automation limited.

siam control and automation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIAM CONTROL AND AUTOMATION LIMITED. This can take several minutes, an email will notify you when this has completed.

siam control and automation limited Companies House Filings - See Documents

datedescriptionview/download