bdahat consulting services limited

Live EstablishedSmallHealthy

bdahat consulting services limited Company Information

Share BDAHAT CONSULTING SERVICES LIMITED

Company Number

06520422

Directors

Bhushan Dahat

Shareholders

mr bhushan dahat

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

third floor 207 regent street, london, W1B 3HH

bdahat consulting services limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of BDAHAT CONSULTING SERVICES LIMITED at £1.1m based on a Turnover of £2.2m and 0.52x industry multiple (adjusted for size and gross margin).

bdahat consulting services limited Estimated Valuation

£569.5k

Pomanda estimates the enterprise value of BDAHAT CONSULTING SERVICES LIMITED at £569.5k based on an EBITDA of £154k and a 3.7x industry multiple (adjusted for size and gross margin).

bdahat consulting services limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of BDAHAT CONSULTING SERVICES LIMITED at £3m based on Net Assets of £1.3m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bdahat Consulting Services Limited Overview

Bdahat Consulting Services Limited is a live company located in london, W1B 3HH with a Companies House number of 06520422. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in March 2008, it's largest shareholder is mr bhushan dahat with a 100% stake. Bdahat Consulting Services Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bdahat Consulting Services Limited Health Check

Pomanda's financial health check has awarded Bdahat Consulting Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£1.4m)

£2.2m - Bdahat Consulting Services Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (9.3%)

13% - Bdahat Consulting Services Limited

9.3% - Industry AVG

production

Production

with a gross margin of 23.6%, this company has a higher cost of product (44.1%)

23.6% - Bdahat Consulting Services Limited

44.1% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it as profitable than the average company (6%)

7.1% - Bdahat Consulting Services Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Bdahat Consulting Services Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.5k, the company has an equivalent pay structure (£59.5k)

£59.5k - Bdahat Consulting Services Limited

£59.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.2m, this is more efficient (£130.1k)

£2.2m - Bdahat Consulting Services Limited

£130.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 227 days, this is later than average (62 days)

227 days - Bdahat Consulting Services Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (28 days)

11 days - Bdahat Consulting Services Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bdahat Consulting Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bdahat Consulting Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.7%, this is a lower level of debt than the average (55.5%)

3.7% - Bdahat Consulting Services Limited

55.5% - Industry AVG

BDAHAT CONSULTING SERVICES LIMITED financials

EXPORTms excel logo

Bdahat Consulting Services Limited's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of £1.3 million. According to their latest financial statements, Bdahat Consulting Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,161,3331,859,5311,822,1511,501,9091,545,1861,032,120813,4201,226,171162,450178,632141,178137,76815,01425,02821,412
Other Income Or Grants
Cost Of Sales1,651,6201,388,8491,342,3411,112,4381,112,212745,166581,238864,590112,387124,31796,13190,6229,90016,70513,832
Gross Profit509,713470,682479,810389,472432,974286,954232,182361,58250,06354,31545,04747,1455,1148,3237,581
Admin Expenses355,706439,086357,648318,476189,562163,913125,834154,061-53,014-41,644-77,239-57,003-40,89515,233-116,806
Operating Profit154,00731,596122,16270,996243,412123,041106,348207,521103,07795,959122,286104,14846,009-6,910124,387
Interest Payable
Interest Receivable3641,243882488220357523267
Pre-Tax Profit154,00731,596122,16270,996243,412123,041106,348207,885104,32096,842122,774104,36846,366-6,387124,654
Tax-38,502-6,003-23,211-13,489-46,248-23,378-20,206-41,577-20,864-20,337-28,238-25,048-12,055-34,903
Profit After Tax115,50525,59398,95157,507197,16499,66386,142166,30883,45676,50594,53679,32034,311-6,38789,751
Dividends Paid
Retained Profit115,50525,59398,95157,507197,16499,66386,142166,30883,45676,50594,53679,32034,311-6,38789,751
Employee Costs59,46256,26351,60248,03748,26553,45852,71655,30557,51757,70755,94754,07153,84252,12553,420
Number Of Employees111111111111111
EBITDA*154,00731,596122,16270,996243,412123,041106,348207,521103,32796,460123,287104,25146,215-6,496124,444

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8392454241,0141,605530631262515011,00210420741356
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8392454241,0141,605530631262515011,00210420741356
Stock & work in progress
Trade Debtors1,347,6881,199,7211,204,7001,085,5411,069,083702,502590,113679,74546,48349,83735,43735,4731,637
Group Debtors
Misc Debtors152148,747147,878154,832148,199150,586161,571101,400
Cash291,337205,900147,09547,94340,244102,577106,781
misc current assets
total current assets1,347,6881,199,7211,204,8521,085,5411,069,083851,249737,991679,745492,652403,936333,118244,987143,281102,577106,781
total assets1,348,5271,199,9661,205,2761,086,5551,070,688851,779738,054679,871492,903404,437334,120245,091143,488102,990106,837
Bank overdraft
Bank loan
Trade Creditors 50,20217,14648,04928,27969,91948,17434,11262,07140,41135,30141,38947,07524,77218,54316,074
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities50,20217,14648,04928,27969,91948,17434,11262,07140,41135,30141,38947,07524,77218,54316,074
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions10020021418312
total long term liabilities10020021418312
total liabilities50,20217,14648,04928,27969,91948,17434,11262,07140,41135,40141,58947,09624,81318,62616,086
net assets1,298,3251,182,8201,157,2271,058,2761,000,769803,605703,942617,800452,492369,036292,531197,995118,67584,36490,751
total shareholders funds1,298,3251,182,8201,157,2271,058,2761,000,769803,605703,942617,800452,492369,036292,531197,995118,67584,36490,751
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit154,00731,596122,16270,996243,412123,041106,348207,521103,07795,959122,286104,14846,009-6,910124,387
Depreciation2505011,00110320641457
Amortisation
Tax-38,502-6,003-23,211-13,489-46,248-23,378-20,206-41,577-20,864-20,337-28,238-25,048-12,055-34,903
Stock
Debtors147,967-5,131119,31116,458217,834113,25858,246478,4303,27912,013-11,02194,007103,037
Creditors33,056-30,90319,770-41,64021,74514,062-27,95921,6605,110-6,088-5,68622,3036,2292,46916,074
Accruals and Deferred Income
Deferred Taxes & Provisions-100-100179-20-427112
Cash flow from operations594-179-590-5911,075467-63-290,82684,19457,922100,5637,479-62,690-3,956105,627
Investing Activities
capital expenditure-594179590591-1,075-46763125-1,899-771-113
Change in Investments
cash flow from investments-594179590591-1,075-46763125-1,899-771-113
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,0001,000
interest3641,243882488220357523267
cash flow from financing-6361,2438824882203575231,267
cash and cash equivalents
cash-291,33785,43758,80599,1527,699-62,333-4,204106,781
overdraft
change in cash-291,33785,43758,80599,1527,699-62,333-4,204106,781

bdahat consulting services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bdahat consulting services limited. Get real-time insights into bdahat consulting services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bdahat Consulting Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bdahat consulting services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in W1B area or any other competitors across 12 key performance metrics.

bdahat consulting services limited Ownership

BDAHAT CONSULTING SERVICES LIMITED group structure

Bdahat Consulting Services Limited has no subsidiary companies.

Ultimate parent company

BDAHAT CONSULTING SERVICES LIMITED

06520422

BDAHAT CONSULTING SERVICES LIMITED Shareholders

mr bhushan dahat 100%

bdahat consulting services limited directors

Bdahat Consulting Services Limited currently has 1 director, Mr Bhushan Dahat serving since Mar 2008.

officercountryagestartendrole
Mr Bhushan DahatEngland49 years Mar 2008- Director

P&L

March 2024

turnover

2.2m

+16%

operating profit

154k

0%

gross margin

23.6%

-6.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.3m

+0.1%

total assets

1.3m

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

bdahat consulting services limited company details

company number

06520422

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

March 2008

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

third floor 207 regent street, london, W1B 3HH

Bank

-

Legal Advisor

-

bdahat consulting services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bdahat consulting services limited.

bdahat consulting services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BDAHAT CONSULTING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

bdahat consulting services limited Companies House Filings - See Documents

datedescriptionview/download