budo arts development academy
budo arts development academy Company Information
Company Number
06525053
Website
-Registered Address
31 sutton street, birmingham, birmingham, B1 1PE
Industry
Activities of sport clubs
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
- Years
Shareholders
-0%
budo arts development academy Estimated Valuation
Pomanda estimates the enterprise value of BUDO ARTS DEVELOPMENT ACADEMY at £76.4k based on a Turnover of £119.6k and 0.64x industry multiple (adjusted for size and gross margin).
budo arts development academy Estimated Valuation
Pomanda estimates the enterprise value of BUDO ARTS DEVELOPMENT ACADEMY at £0 based on an EBITDA of £-2.3k and a 1.86x industry multiple (adjusted for size and gross margin).
budo arts development academy Estimated Valuation
Pomanda estimates the enterprise value of BUDO ARTS DEVELOPMENT ACADEMY at £0 based on Net Assets of £-87.7k and 1.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Budo Arts Development Academy Overview
Budo Arts Development Academy is a dissolved company that was located in birmingham, B1 1PE with a Companies House number of 06525053. It operated in the activities of sport clubs sector, SIC Code 93120. Founded in March 2008, it's largest shareholder was unknown. The last turnover for Budo Arts Development Academy was estimated at £119.6k.
Upgrade for unlimited company reports & a free credit check
Budo Arts Development Academy Health Check
Pomanda's financial health check has awarded Budo Arts Development Academy a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £119.6k, make it smaller than the average company (£381.1k)
- Budo Arts Development Academy
£381.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.3%)
- Budo Arts Development Academy
4.3% - Industry AVG
Production
with a gross margin of 32.5%, this company has a higher cost of product (56.5%)
- Budo Arts Development Academy
56.5% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (1.7%)
- Budo Arts Development Academy
1.7% - Industry AVG
Employees
with 2 employees, this is below the industry average (21)
- Budo Arts Development Academy
21 - Industry AVG
Pay Structure
on an average salary of £19.6k, the company has an equivalent pay structure (£19.6k)
- Budo Arts Development Academy
£19.6k - Industry AVG
Efficiency
resulting in sales per employee of £59.8k, this is more efficient (£45.4k)
- Budo Arts Development Academy
£45.4k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is later than average (11 days)
- Budo Arts Development Academy
11 days - Industry AVG
Creditor Days
its suppliers are paid after 437 days, this is slower than average (42 days)
- Budo Arts Development Academy
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Budo Arts Development Academy
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Budo Arts Development Academy
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1065.3%, this is a higher level of debt than the average (34.7%)
1065.3% - Budo Arts Development Academy
34.7% - Industry AVG
BUDO ARTS DEVELOPMENT ACADEMY financials
Budo Arts Development Academy's latest turnover from March 2018 is estimated at £119.6 thousand and the company has net assets of -£87.7 thousand. According to their latest financial statements, we estimate that Budo Arts Development Academy has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 200 | 560 | 1,110 | 1,479 | 2,220 | 1,138 | 2,277 | 3,416 | 4,555 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 200 | 560 | 1,110 | 1,479 | 2,220 | 1,138 | 2,277 | 3,416 | 4,555 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 8,882 | 7,928 | 4,053 | 6,124 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 1,905 | 4,456 | 2,925 | 146 | 50 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,882 | 7,928 | 4,053 | 6,124 | 1,905 | 4,456 | 2,925 | 146 | 50 |
| total assets | 9,082 | 8,488 | 5,163 | 7,603 | 4,125 | 5,594 | 5,202 | 3,562 | 4,605 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 96,749 | 93,843 | 84,592 | 67,751 | 49,821 | 31,169 | 18,438 | 5,656 | 11,816 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 96,749 | 93,843 | 84,592 | 67,751 | 49,821 | 31,169 | 18,438 | 5,656 | 11,816 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 96,749 | 93,843 | 84,592 | 67,751 | 49,821 | 31,169 | 18,438 | 5,656 | 11,816 |
| net assets | -87,667 | -85,355 | -79,429 | -60,148 | -45,696 | -25,575 | -13,236 | -2,094 | -7,211 |
| total shareholders funds | -87,667 | -85,355 | -79,429 | -60,148 | -45,696 | -25,575 | -13,236 | -2,094 | -7,211 |
| Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 1,880 | 1,139 | 1,139 | 1,139 | 1,518 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 954 | 3,875 | -2,071 | 6,124 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 2,906 | 9,251 | 16,841 | 17,930 | 18,652 | 12,731 | 12,782 | -6,160 | 11,816 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | -1,905 | -2,551 | 1,531 | 2,779 | 96 | 50 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -1,905 | -2,551 | 1,531 | 2,779 | 96 | 50 |
budo arts development academy Credit Report and Business Information
Budo Arts Development Academy Competitor Analysis
Perform a competitor analysis for budo arts development academy by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in B 1 area or any other competitors across 12 key performance metrics.
budo arts development academy Ownership
BUDO ARTS DEVELOPMENT ACADEMY group structure
Budo Arts Development Academy has no subsidiary companies.
Ultimate parent company
BUDO ARTS DEVELOPMENT ACADEMY
06525053
budo arts development academy directors
Budo Arts Development Academy currently has 1 director, undefined undefined serving since - .
| officer | country | age | start | end | role |
|---|
P&L
March 2018turnover
119.6k
-1%
operating profit
-2.3k
0%
gross margin
32.6%
-7.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2018net assets
-87.7k
+0.03%
total assets
9.1k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
budo arts development academy company details
company number
06525053
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
93120 - Activities of sport clubs
incorporation date
March 2008
age
16
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2018
previous names
N/A
accountant
-
auditor
-
address
31 sutton street, birmingham, birmingham, B1 1PE
Bank
-
Legal Advisor
-
budo arts development academy Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to budo arts development academy.
budo arts development academy Companies House Filings - See Documents
| date | description | view/download |
|---|
