brook & co consultants limited

1

brook & co consultants limited Company Information

Share BROOK & CO CONSULTANTS LIMITED
Dissolved 

Company Number

06526980

Registered Address

93 tabernacle street, london, EC2A 4BA

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

William Brook16 Years

Shareholders

william peter frederick brook 100%

brook & co consultants limited Estimated Valuation

£70.6k

Pomanda estimates the enterprise value of BROOK & CO CONSULTANTS LIMITED at £70.6k based on a Turnover of £126.5k and 0.56x industry multiple (adjusted for size and gross margin).

brook & co consultants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BROOK & CO CONSULTANTS LIMITED at £0 based on an EBITDA of £-22.9k and a 4.26x industry multiple (adjusted for size and gross margin).

brook & co consultants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BROOK & CO CONSULTANTS LIMITED at £0 based on Net Assets of £-2.6k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brook & Co Consultants Limited Overview

Brook & Co Consultants Limited is a dissolved company that was located in london, EC2A 4BA with a Companies House number of 06526980. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2008, it's largest shareholder was william peter frederick brook with a 100% stake. The last turnover for Brook & Co Consultants Limited was estimated at £126.5k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brook & Co Consultants Limited Health Check

Pomanda's financial health check has awarded Brook & Co Consultants Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £126.5k, make it smaller than the average company (£2.1m)

£126.5k - Brook & Co Consultants Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (4.3%)

-36% - Brook & Co Consultants Limited

4.3% - Industry AVG

production

Production

with a gross margin of 38%, this company has a comparable cost of product (38%)

38% - Brook & Co Consultants Limited

38% - Industry AVG

profitability

Profitability

an operating margin of -18.1% make it less profitable than the average company (5.6%)

-18.1% - Brook & Co Consultants Limited

5.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (18)

1 - Brook & Co Consultants Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Brook & Co Consultants Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.5k, this is equally as efficient (£126.5k)

£126.5k - Brook & Co Consultants Limited

£126.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brook & Co Consultants Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Brook & Co Consultants Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brook & Co Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (24 weeks)

1 weeks - Brook & Co Consultants Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 147.8%, this is a higher level of debt than the average (63.4%)

147.8% - Brook & Co Consultants Limited

63.4% - Industry AVG

BROOK & CO CONSULTANTS LIMITED financials

EXPORTms excel logo

Brook & Co Consultants Limited's latest turnover from March 2020 is estimated at £126.5 thousand and the company has net assets of -£2.6 thousand. According to their latest financial statements, Brook & Co Consultants Limited has 1 employee and maintains cash reserves of £180 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover126,476190,345240,395481,213490,831518,594239,907135,306355,90300
Other Income Or Grants00000000000
Cost Of Sales78,477118,555148,988293,036305,370328,273152,92185,681219,15500
Gross Profit47,99971,79191,408188,177185,462190,32186,98649,625136,74900
Admin Expenses70,91078,35697,826199,565164,800210,61663,49918,722128,63400
Operating Profit-22,911-6,565-6,418-11,38820,662-20,29523,48730,9038,11500
Interest Payable00000000000
Interest Receivable0509178128154230105000
Pre-Tax Profit-22,911-6,515-6,327-11,31020,790-20,14123,71731,0088,11500
Tax0000-4,1580-5,455-7,442-2,11000
Profit After Tax-22,911-6,515-6,327-11,31016,632-20,14118,26223,5666,00500
Dividends Paid00000000000
Retained Profit-22,911-6,515-6,327-11,31016,632-20,14118,26223,5666,00500
Employee Costs39,55238,35672,470177,434142,621177,98970,68969,578104,09600
Number Of Employees11254522300
EBITDA*-22,911-6,444-6,256-11,17220,950-19,91223,99930,9038,11500

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets03644856478631,1511,5342,046000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets03644856478631,1511,5342,046000
Stock & work in progress00000000000
Trade Debtors027,49927,50155,00054,99958,00028,80012,00048,00000
Group Debtors00000000000
Misc Debtors5,339626000000000
Cash18017513,25822,94639,61511,43150,03742,0098600
misc current assets00000000000
total current assets5,51928,30040,75977,94694,61469,43178,83754,00948,08600
total assets5,51928,66441,24478,59395,47770,58280,37156,05548,08600
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 00000032,43826,38441,98100
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities8,1588,39214,45745,47951,05342,79000000
total current liabilities8,1588,39214,45745,47951,05342,79032,43826,38441,98100
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities8,1588,39214,45745,47951,05342,79032,43826,38441,98100
net assets-2,63920,27226,78733,11444,42427,79247,93329,6716,10500
total shareholders funds-2,63920,27226,78733,11444,42427,79247,93329,6716,10500
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-22,911-6,565-6,418-11,38820,662-20,29523,48730,9038,11500
Depreciation01211622162883835120000
Amortisation00000000000
Tax0000-4,1580-5,455-7,442-2,11000
Stock00000000000
Debtors-22,786624-27,4991-3,00129,20016,800-36,00048,00000
Creditors00000-32,4386,054-15,59741,98100
Accruals and Deferred Income-234-6,065-31,022-5,5748,26342,79000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-359-13,133-9,779-16,74728,056-38,7607,79843,864-1400
Investing Activities
capital expenditure364000000-2,046000
Change in Investments00000000000
cash flow from investments364000000-2,046000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000010000
interest0509178128154230105000
cash flow from financing050917812815423010510000
cash and cash equivalents
cash5-13,083-9,688-16,66928,184-38,6068,02841,9238600
overdraft00000000000
change in cash5-13,083-9,688-16,66928,184-38,6068,02841,9238600

brook & co consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brook & co consultants limited. Get real-time insights into brook & co consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brook & Co Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brook & co consultants limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in EC2A area or any other competitors across 12 key performance metrics.

brook & co consultants limited Ownership

BROOK & CO CONSULTANTS LIMITED group structure

Brook & Co Consultants Limited has no subsidiary companies.

Ultimate parent company

BROOK & CO CONSULTANTS LIMITED

06526980

BROOK & CO CONSULTANTS LIMITED Shareholders

william peter frederick brook 100%

brook & co consultants limited directors

Brook & Co Consultants Limited currently has 1 director, Mr William Brook serving since Mar 2008.

officercountryagestartendrole
Mr William BrookEngland70 years Mar 2008- Director

P&L

March 2020

turnover

126.5k

-34%

operating profit

-22.9k

0%

gross margin

38%

+0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

-2.6k

-1.13%

total assets

5.5k

-0.81%

cash

180

+0.03%

net assets

Total assets minus all liabilities

brook & co consultants limited company details

company number

06526980

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2008

age

16

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2020

address

93 tabernacle street, london, EC2A 4BA

accountant

-

auditor

-

brook & co consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brook & co consultants limited.

charges

brook & co consultants limited Companies House Filings - See Documents

datedescriptionview/download